|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,679,190 | 1,547,859 | 1,759,836 | 1,822,399 | 1,399,669 |
 | I. Cash and cash equivalents |
|
|
119,793 | 13,873 | 186,148 | 70,337 | 125,231 |
 | 1. Cash |
|
|
30,793 | 13,873 | 186,148 | 35,337 | 63,345 |
 | 2. Cash equivalents |
|
|
89,000 | | | 35,000 | 61,887 |
 | II. Short-term financial investments |
|
|
344,680 | 254,800 | 412,000 | 457,165 | 282,277 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
344,680 | 254,800 | 412,000 | 457,165 | 282,277 |
 | III. Short-term receivables |
|
|
564,797 | 187,655 | 401,192 | 230,685 | 399,564 |
 | 1. Short-term receivables of customers |
|
|
482,088 | 166,008 | 234,802 | 196,032 | 282,747 |
 | 2. Prepayments to suppliers |
|
|
91,998 | 37,493 | 170,620 | 47,774 | 82,473 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,707 | 3,539 | 15,130 | 6,717 | 54,182 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,995 | -19,384 | -19,361 | -19,838 | -19,838 |
 | IV. Inventories |
|
|
627,377 | 1,035,536 | 700,683 | 801,647 | 540,879 |
 | 1. Inventories |
|
|
627,377 | 1,035,536 | 700,683 | 801,647 | 540,879 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,544 | 55,994 | 59,813 | 262,566 | 51,717 |
 | 1. Short-term prepaid expenses |
|
|
892 | 3,513 | 12,154 | 412 | 70 |
 | 2. Deductible VAT |
|
|
19,776 | 52,080 | 46,909 | 56,176 | 50,794 |
 | 3. Taxes and the State Receivables |
|
|
1,875 | 401 | 751 | 698 | 854 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 205,280 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
213,002 | 224,247 | 218,511 | 223,337 | 214,684 |
 | I. Long-term receivables |
|
|
175 | 175 | 175 | 175 | 175 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
175 | 175 | 175 | 175 | 175 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
129,084 | 130,330 | 146,897 | 145,922 | 144,566 |
 | 1. Tangible fixed assets |
|
|
50,759 | 52,608 | 67,567 | 67,395 | 66,494 |
 | - Cost |
|
|
557,190 | 553,485 | 575,704 | 568,851 | 573,849 |
 | - Accumulated depreciation |
|
|
-506,431 | -500,878 | -508,137 | -501,456 | -507,355 |
 | 2. Fixed assets of financial leasing |
|
|
| | 2,211 | 2,010 | 1,809 |
 | - Cost |
|
|
| | 2,412 | 2,412 | 2,412 |
 | - Accumulated depreciation |
|
|
| | -201 | -402 | -603 |
 | 3. Intangible fixed assets |
|
|
78,325 | 77,722 | 77,119 | 76,516 | 76,263 |
 | - Cost |
|
|
114,702 | 114,702 | 114,702 | 114,702 | 115,070 |
 | - Accumulated depreciation |
|
|
-36,377 | -36,980 | -37,583 | -38,186 | -38,807 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,372 | 4,458 | 1,511 | 1,952 | 5,939 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,372 | 4,458 | 1,511 | 1,952 | 5,939 |
 | IV. Long-term financial investments |
|
|
43,875 | 43,875 | 43,875 | 43,875 | 43,875 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
43,875 | 43,875 | 43,875 | 43,875 | 43,875 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
36,496 | 45,410 | 26,053 | 31,413 | 20,130 |
 | 1. Long-term prepaid expenses |
|
|
35,340 | 45,410 | 26,053 | 31,413 | 20,130 |
 | 2. Deferred income tax assets |
|
|
1,156 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,892,192 | 1,772,105 | 1,978,347 | 2,045,736 | 1,614,353 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,241,625 | 1,118,759 | 1,309,908 | 1,365,107 | 947,200 |
 | I. Current liabilities |
|
|
1,241,363 | 1,118,498 | 1,309,459 | 1,363,731 | 946,900 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,087,400 | 978,918 | 1,101,984 | 1,110,494 | 692,143 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
49,178 | 60,607 | 38,440 | 81,190 | 85,666 |
 | 4. Advances from customers |
|
|
23,613 | 43,642 | 75,133 | 35,806 | 54,168 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,810 | 3,477 | 2,422 | 5,897 | 7,618 |
 | 6. Payables to employees |
|
|
21,864 | 17,806 | 24,839 | 49,026 | 59,202 |
 | 7. Short-term accrued expenses |
|
|
21,916 | 4,757 | 10,186 | 20,258 | 35,773 |
 | 8. Short-term intercompany payables |
|
|
| | | | 8,768 |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,203 | 5,917 | 56,146 | 57,451 | |
 | 12. Provision for short term payables |
|
|
24,004 | | | | |
 | 13. Bonus and welfare fund |
|
|
3,375 | 3,375 | 310 | 3,608 | 3,562 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
261 | 261 | 450 | 1,376 | 300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
126 | 126 | 321 | 171 | 171 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 1,076 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
135 | 135 | 129 | 129 | 129 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
650,567 | 653,346 | 668,439 | 680,629 | 667,153 |
 | I. ShareHolder's equity |
|
|
650,567 | 653,346 | 668,439 | 680,629 | 667,153 |
 | 1. Owner's investment capital |
|
|
478,973 | 478,973 | 478,973 | 478,973 | 478,973 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
116,474 | 116,474 | 116,474 | 126,086 | 126,086 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,391 | 7,391 | 7,391 | 7,391 | 7,391 |
 | 11. After tax undistributed profit |
|
|
47,729 | 50,508 | 65,600 | 68,179 | 54,703 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,682 | 19,682 | 55,945 | 42,500 | 18,551 |
 | - Profit after tax undistributed this period |
|
|
28,047 | 30,826 | 9,655 | 25,679 | 36,151 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,892,192 | 1,772,105 | 1,978,347 | 2,045,736 | 1,614,353 |
There is no report.
|
|