|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
192,683 | 208,765 | 172,978 | 170,698 | 235,428 |
 | I. Cash and cash equivalents |
|
|
59,575 | 27,162 | 30,293 | 6,342 | 24,636 |
 | 1. Cash |
|
|
15,575 | 6,162 | 18,293 | 2,342 | 1,636 |
 | 2. Cash equivalents |
|
|
44,000 | 21,000 | 12,000 | 4,000 | 23,000 |
 | II. Short-term financial investments |
|
|
94,200 | 115,940 | 102,175 | 118,515 | 134,653 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
94,200 | 115,940 | 102,175 | 118,515 | 134,653 |
 | III. Short-term receivables |
|
|
36,153 | 62,873 | 37,736 | 42,902 | 73,198 |
 | 1. Short-term receivables of customers |
|
|
33,507 | 57,334 | 35,754 | 40,806 | 70,578 |
 | 2. Prepayments to suppliers |
|
|
1,012 | 3,923 | 1,147 | 1,222 | 695 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,118 | 3,101 | 2,319 | 2,357 | 3,409 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,484 | -1,484 | -1,484 | -1,484 | -1,484 |
 | IV. Inventories |
|
|
2,493 | 2,483 | 2,441 | 2,462 | 2,623 |
 | 1. Inventories |
|
|
2,493 | 2,483 | 2,441 | 2,462 | 2,623 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
262 | 307 | 333 | 477 | 317 |
 | 1. Short-term prepaid expenses |
|
|
256 | 303 | 333 | 464 | 317 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6 | 4 | | 13 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
504,287 | 494,085 | 486,721 | 478,060 | 468,081 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
433,425 | 424,541 | 415,658 | 406,768 | 398,597 |
 | 1. Tangible fixed assets |
|
|
423,339 | 414,466 | 405,595 | 396,717 | 388,557 |
 | - Cost |
|
|
1,066,190 | 1,066,190 | 1,066,190 | 1,066,190 | 1,066,905 |
 | - Accumulated depreciation |
|
|
-642,851 | -651,724 | -660,595 | -669,473 | -678,348 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,087 | 10,075 | 10,063 | 10,051 | 10,039 |
 | - Cost |
|
|
11,171 | 11,171 | 11,171 | 11,171 | 11,171 |
 | - Accumulated depreciation |
|
|
-1,085 | -1,096 | -1,108 | -1,120 | -1,132 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
213 | 213 | 213 | 213 | 213 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
213 | 213 | 213 | 213 | 213 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
70,648 | 69,331 | 70,850 | 71,079 | 69,271 |
 | 1. Long-term prepaid expenses |
|
|
63,518 | 62,055 | 63,413 | 62,735 | 62,181 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
7,131 | 7,277 | 7,437 | 8,344 | 7,090 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
696,970 | 702,850 | 659,699 | 648,758 | 703,509 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
39,677 | 31,508 | 30,109 | 27,984 | 37,662 |
 | I. Current liabilities |
|
|
39,677 | 31,508 | 30,109 | 27,984 | 37,662 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,043 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,684 | 5,459 | 6,182 | 5,274 | 5,184 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
13,659 | 13,336 | 11,605 | 9,991 | 15,507 |
 | 6. Payables to employees |
|
|
1,512 | 899 | 1,053 | 1,243 | 3,904 |
 | 7. Short-term accrued expenses |
|
|
2,547 | 2,032 | 2,000 | 2,803 | 2,443 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,021 | 1,129 | 1,294 | 1,198 | 1,024 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,212 | 8,652 | 7,976 | 7,475 | 9,599 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
657,293 | 671,342 | 629,589 | 620,773 | 665,847 |
 | I. ShareHolder's equity |
|
|
657,293 | 671,342 | 629,589 | 620,773 | 665,847 |
 | 1. Owner's investment capital |
|
|
320,000 | 320,000 | 320,000 | 320,000 | 320,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10 | 10 | 10 | 10 | 10 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
185 | 185 | 185 | 185 | 185 |
 | 11. After tax undistributed profit |
|
|
177,596 | 186,441 | 156,453 | 146,481 | 184,577 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
139,992 | 145,596 | 145,596 | 130,077 | 146,481 |
 | - Profit after tax undistributed this period |
|
|
37,604 | 40,844 | 10,857 | 16,403 | 38,096 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
159,502 | 164,707 | 152,942 | 154,098 | 161,076 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
696,970 | 702,850 | 659,699 | 648,758 | 703,509 |
There is no report.
|
|