|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
170,698 | 235,428 | 267,529 | 253,661 | 196,254 |
 | I. Cash and cash equivalents |
|
|
6,342 | 24,636 | 3,245 | 3,889 | 5,109 |
 | 1. Cash |
|
|
2,342 | 1,636 | 3,245 | 3,889 | 5,109 |
 | 2. Cash equivalents |
|
|
4,000 | 23,000 | | | |
 | II. Short-term financial investments |
|
|
118,515 | 134,653 | 194,313 | 192,258 | 177,984 |
 | 1. Trading securities |
|
|
| | | | 38,823 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -2,063 |
 | 3. Investments holding until maturity |
|
|
118,515 | 134,653 | 194,313 | 192,258 | 141,224 |
 | III. Short-term receivables |
|
|
42,902 | 73,198 | 67,073 | 54,595 | 8,820 |
 | 1. Short-term receivables of customers |
|
|
40,806 | 70,578 | 63,231 | 51,981 | 7,004 |
 | 2. Prepayments to suppliers |
|
|
1,222 | 695 | 1,918 | 2,043 | 910 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,357 | 3,409 | -1,484 | 2,055 | 2,389 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,484 | -1,484 | 3,407 | -1,484 | -1,484 |
 | IV. Inventories |
|
|
2,462 | 2,623 | 2,547 | 2,584 | 3,490 |
 | 1. Inventories |
|
|
2,462 | 2,623 | 2,547 | 2,584 | 3,490 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
477 | 317 | 351 | 334 | 851 |
 | 1. Short-term prepaid expenses |
|
|
464 | 317 | 351 | 334 | 190 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
13 | | | | 662 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
478,060 | 468,081 | 457,365 | 447,919 | 440,116 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
406,768 | 398,597 | 389,693 | 380,740 | 371,945 |
 | 1. Tangible fixed assets |
|
|
396,717 | 388,557 | 379,665 | 370,724 | 361,941 |
 | - Cost |
|
|
1,066,190 | 1,066,905 | 1,066,905 | 1,066,905 | 1,066,935 |
 | - Accumulated depreciation |
|
|
-669,473 | -678,348 | -687,239 | -696,181 | -704,994 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
10,051 | 10,039 | 10,028 | 10,016 | 10,004 |
 | - Cost |
|
|
11,171 | 11,171 | 11,171 | 11,171 | 11,171 |
 | - Accumulated depreciation |
|
|
-1,120 | -1,132 | -1,144 | -1,155 | -1,167 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
213 | 213 | 213 | 213 | 213 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
213 | 213 | 213 | 213 | 213 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
71,079 | 69,271 | 67,459 | 66,967 | 67,958 |
 | 1. Long-term prepaid expenses |
|
|
62,735 | 62,181 | 60,132 | 59,639 | 60,286 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
8,344 | 7,090 | 7,328 | 7,328 | 7,672 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
648,758 | 703,509 | 724,894 | 701,581 | 636,370 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
27,984 | 37,662 | 32,546 | 28,797 | 22,657 |
 | I. Current liabilities |
|
|
27,984 | 37,662 | 32,546 | 28,797 | 22,657 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,274 | 5,184 | 5,171 | 5,580 | 5,191 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
9,991 | 15,507 | 15,992 | 12,194 | 5,982 |
 | 6. Payables to employees |
|
|
1,243 | 3,904 | 654 | 814 | 941 |
 | 7. Short-term accrued expenses |
|
|
2,803 | 2,443 | 1,898 | 1,804 | 2,115 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,198 | 1,024 | 1,131 | 1,172 | 1,050 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,475 | 9,599 | 7,699 | 7,234 | 7,376 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
620,773 | 665,847 | 692,348 | 672,784 | 613,713 |
 | I. ShareHolder's equity |
|
|
620,773 | 665,847 | 692,348 | 672,784 | 613,713 |
 | 1. Owner's investment capital |
|
|
320,000 | 320,000 | 320,000 | 320,000 | 320,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10 | 10 | 10 | 10 | 10 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
185 | 185 | 185 | 185 | 185 |
 | 11. After tax undistributed profit |
|
|
146,481 | 184,577 | 204,736 | 195,752 | 137,973 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
130,077 | 146,481 | 155,777 | 146,177 | 138,152 |
 | - Profit after tax undistributed this period |
|
|
16,403 | 38,096 | 48,960 | 49,575 | -178 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
154,098 | 161,076 | 167,417 | 156,838 | 155,546 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
648,758 | 703,509 | 724,894 | 701,581 | 636,370 |
There is no report.
|
|