|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
176,971 | 170,186 | 197,236 | 191,393 | 177,359 |
| I. Cash and cash equivalents |
|
|
9,518 | 45,565 | 51,557 | 29,075 | 23,008 |
| 1. Cash |
|
|
2,018 | 3,065 | 2,057 | 4,075 | 8,008 |
| 2. Cash equivalents |
|
|
7,500 | 42,500 | 49,500 | 25,000 | 15,000 |
| II. Short-term financial investments |
|
|
125,800 | 67,100 | 88,200 | 109,550 | 123,750 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
125,800 | 67,100 | 88,200 | 109,550 | 123,750 |
| III. Short-term receivables |
|
|
39,132 | 54,991 | 54,956 | 50,045 | 27,717 |
| 1. Short-term receivables of customers |
|
|
35,079 | 52,384 | 49,552 | 46,604 | 23,434 |
| 2. Prepayments to suppliers |
|
|
3,025 | 987 | 4,316 | 1,676 | 1,594 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,512 | 3,103 | 2,571 | 3,249 | 4,173 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,484 | -1,484 | -1,484 | -1,484 | -1,484 |
| IV. Inventories |
|
|
2,327 | 2,362 | 2,349 | 2,379 | 2,436 |
| 1. Inventories |
|
|
2,327 | 2,362 | 2,349 | 2,379 | 2,436 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
194 | 168 | 174 | 344 | 448 |
| 1. Short-term prepaid expenses |
|
|
194 | 153 | 161 | 344 | 448 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 15 | 13 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
546,550 | 538,702 | 530,612 | 523,285 | 513,784 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
476,611 | 467,997 | 460,462 | 451,446 | 442,451 |
| 1. Tangible fixed assets |
|
|
466,465 | 457,863 | 450,340 | 441,336 | 432,353 |
| - Cost |
|
|
1,065,187 | 1,065,546 | 1,066,997 | 1,066,163 | 1,066,190 |
| - Accumulated depreciation |
|
|
-598,722 | -607,682 | -616,656 | -624,827 | -633,837 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,146 | 10,134 | 10,122 | 10,110 | 10,098 |
| - Cost |
|
|
11,171 | 11,171 | 11,171 | 11,171 | 11,171 |
| - Accumulated depreciation |
|
|
-1,026 | -1,037 | -1,049 | -1,061 | -1,073 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
213 | 213 | 213 | 213 | 213 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
213 | 213 | 213 | 213 | 213 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
69,726 | 70,491 | 69,937 | 71,626 | 71,119 |
| 1. Long-term prepaid expenses |
|
|
62,633 | 64,579 | 63,909 | 65,549 | 64,003 |
| 2. Deferred income tax assets |
|
|
| | 6,028 | | |
| 3. Other long-term assets |
|
|
7,093 | 5,913 | | 6,076 | 7,117 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
723,521 | 708,887 | 727,848 | 714,678 | 691,143 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
67,262 | 62,822 | 37,616 | 53,366 | 44,328 |
| I. Current liabilities |
|
|
47,819 | 57,779 | 32,573 | 53,366 | 44,328 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,775 | 18,810 | 2,884 | 6,459 | 5,043 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,060 | 4,987 | 5,055 | 5,060 | 5,216 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
7,708 | 16,284 | 10,904 | 16,496 | 5,671 |
| 6. Payables to employees |
|
|
998 | 1,425 | 801 | 958 | 1,124 |
| 7. Short-term accrued expenses |
|
|
2,181 | 3,068 | 2,130 | 1,022 | 2,116 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15,691 | 921 | 897 | 15,735 | 15,927 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,408 | 12,285 | 9,902 | 7,636 | 9,230 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
19,443 | 5,043 | 5,043 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
19,443 | 5,043 | 5,043 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
656,259 | 646,065 | 690,232 | 661,311 | 646,815 |
| I. ShareHolder's equity |
|
|
656,259 | 646,065 | 690,232 | 661,311 | 646,815 |
| 1. Owner's investment capital |
|
|
320,000 | 320,000 | 320,000 | 320,000 | 320,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10 | 10 | 10 | 10 | 10 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
185 | 185 | 185 | 185 | 185 |
| 11. After tax undistributed profit |
|
|
198,623 | 167,407 | 205,388 | 186,659 | 171,992 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
183,883 | 117,625 | 167,407 | 141,807 | 167,459 |
| - Profit after tax undistributed this period |
|
|
14,739 | 49,781 | 37,981 | 44,852 | 4,533 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
137,442 | 158,464 | 164,650 | 154,458 | 154,629 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
723,521 | 708,887 | 727,848 | 714,678 | 691,143 |
There is no report.
|
|