|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
84,289 | 69,312 | 72,264 | 83,501 | 94,696 |
| I. Cash and cash equivalents |
|
|
292 | 946 | 455 | 635 | 24,402 |
| 1. Cash |
|
|
292 | 946 | 455 | 635 | 24,402 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
5,600 | 5,600 | 5,600 | 5,600 | 5,600 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,600 | 5,600 | 5,600 | 5,600 | 5,600 |
| III. Short-term receivables |
|
|
74,380 | 55,465 | 58,971 | 77,203 | 61,238 |
| 1. Short-term receivables of customers |
|
|
20,664 | 13,970 | 21,357 | 35,719 | 45,637 |
| 2. Prepayments to suppliers |
|
|
5,644 | 5,519 | 5,553 | 5,548 | 2,159 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
30,458 | 26,727 | 23,583 | 33,533 | 10,988 |
| 6. Other short-term receivables |
|
|
27,221 | 18,900 | 18,130 | 12,036 | 12,794 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,606 | -9,651 | -9,651 | -9,634 | -10,340 |
| IV. Inventories |
|
|
3,426 | 6,701 | 6,701 | 48 | 3,226 |
| 1. Inventories |
|
|
3,511 | 6,787 | 6,701 | 48 | 3,226 |
| 2. Provision for decline in value of inventories |
|
|
-86 | -86 | | | |
| V. Other current assets |
|
|
591 | 601 | 537 | 15 | 231 |
| 1. Short-term prepaid expenses |
|
|
325 | 95 | 74 | 13 | 9 |
| 2. Deductible VAT |
|
|
265 | 504 | 461 | | 220 |
| 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
226,271 | 236,174 | 235,551 | 211,270 | 168,105 |
| I. Long-term receivables |
|
|
1,000 | 11,000 | 11,000 | 11,000 | 11,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,000 | 11,000 | 11,000 | 11,000 | 11,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,119 | 23,265 | 22,889 | 17,707 | 17,507 |
| 1. Tangible fixed assets |
|
|
23,119 | 23,265 | 22,889 | 17,707 | 17,507 |
| - Cost |
|
|
49,520 | 50,317 | 50,317 | 29,471 | 29,471 |
| - Accumulated depreciation |
|
|
-26,401 | -27,052 | -27,428 | -11,764 | -11,964 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
| - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
| III. Real Estate Investments |
|
|
8,265 | 7,659 | 7,574 | 7,490 | 7,405 |
| - Cost |
|
|
12,621 | 11,824 | 11,824 | 11,824 | 11,824 |
| - Accumulated depreciation |
|
|
-4,356 | -4,165 | -4,250 | -4,334 | -4,419 |
| IV. Long-term assets in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
| 1. Costs of long-term production, business in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
117,205 | 117,205 | 117,205 | 99,139 | 56,261 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
149,031 | 149,031 | 149,031 | 72,693 | 72,693 |
| 3. Other investments in equity instruments |
|
|
44,838 | 44,838 | 44,838 | 101,914 | 101,914 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-76,664 | -76,664 | -76,664 | -75,469 | -118,346 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
780 | 1,144 | 981 | 33 | 30 |
| 1. Long-term prepaid expenses |
|
|
780 | 1,144 | 981 | 33 | 30 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
310,559 | 305,486 | 307,816 | 294,771 | 262,802 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
95,714 | 90,069 | 93,042 | 71,949 | 76,506 |
| I. Current liabilities |
|
|
67,220 | 60,842 | 63,215 | 51,423 | 56,169 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,572 | 14,692 | 14,796 | 14,051 | 14,143 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
27,060 | 20,284 | 23,232 | 11,737 | 16,634 |
| 4. Advances from customers |
|
|
439 | 111 | 113 | 110 | 110 |
| 5. Taxes and other payables to the State Budget |
|
|
| 88 | 2 | 18 | |
| 6. Payables to employees |
|
|
376 | 334 | 409 | 197 | 208 |
| 7. Short-term accrued expenses |
|
|
538 | 507 | 561 | 1,122 | 1,166 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,020 | 2,488 | 1,788 | 2,238 | 2,370 |
| 11. Other short-term payables |
|
|
22,214 | 22,338 | 22,313 | 21,504 | 21,538 |
| 12. Provision for short term payables |
|
|
| | | 444 | |
| 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
28,493 | 29,227 | 29,828 | 20,526 | 20,337 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15,952 | 15,952 | 15,972 | 5,812 | 5,812 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
12,542 | 13,276 | 13,856 | 14,714 | 14,525 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
214,845 | 215,417 | 214,773 | 222,822 | 186,296 |
| I. ShareHolder's equity |
|
|
214,845 | 215,417 | 214,773 | 222,822 | 186,296 |
| 1. Owner's investment capital |
|
|
262,062 | 262,062 | 262,062 | 262,062 | 262,062 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-48,447 | -47,875 | -48,518 | -40,469 | -76,996 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-47,511 | -47,511 | -47,511 | -47,511 | -76,769 |
| - Profit after tax undistributed this period |
|
|
-935 | -364 | -1,007 | 7,042 | -226 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
310,559 | 305,486 | 307,816 | 294,771 | 262,802 |
There is no report.
|
|