|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
87,590 | 27,232 | 67,691 | 33,001 | 37,179 |
 | I. Cash and cash equivalents |
|
|
11,560 | 154 | 121 | 145 | 2,920 |
 | 1. Cash |
|
|
11,560 | 154 | 121 | 145 | 2,920 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,600 | 5,600 | 5,600 | 5,600 | 12,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,600 | 5,600 | 5,600 | 5,600 | 12,100 |
 | III. Short-term receivables |
|
|
70,367 | 21,373 | 56,177 | 27,200 | 22,056 |
 | 1. Short-term receivables of customers |
|
|
39,975 | 30,222 | 25,794 | 23,894 | 21,594 |
 | 2. Prepayments to suppliers |
|
|
2,300 | 2,300 | 2,133 | 2,181 | 2,039 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
35,141 | 5,328 | 5,328 | 11,828 | |
 | 6. Other short-term receivables |
|
|
14,463 | 29,351 | 103,285 | 100,798 | 101,009 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,513 | -45,828 | -80,363 | -111,501 | -102,586 |
 | IV. Inventories |
|
|
48 | 48 | 5,281 | 48 | 48 |
 | 1. Inventories |
|
|
48 | 48 | 5,281 | 48 | 48 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15 | 57 | 511 | 9 | 55 |
 | 1. Short-term prepaid expenses |
|
|
7 | 4 | 4 | 7 | 53 |
 | 2. Deductible VAT |
|
|
| 51 | 506 | | |
 | 3. Taxes and the State Receivables |
|
|
8 | 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,323 | 123,795 | 86,322 | 122,951 | 122,296 |
 | I. Long-term receivables |
|
|
11,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
11,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,646 | 19,338 | 19,031 | 18,724 | 18,416 |
 | 1. Tangible fixed assets |
|
|
19,646 | 19,338 | 19,031 | 18,724 | 18,416 |
 | - Cost |
|
|
30,817 | 30,817 | 30,817 | 30,817 | 30,817 |
 | - Accumulated depreciation |
|
|
-11,172 | -11,479 | -11,786 | -12,094 | -12,401 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
 | - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
 | III. Real Estate Investments |
|
|
9,546 | 9,431 | 9,317 | 9,203 | 9,089 |
 | - Cost |
|
|
15,970 | 15,970 | 15,970 | 15,970 | 15,970 |
 | - Accumulated depreciation |
|
|
-6,424 | -6,538 | -6,653 | -6,767 | -6,881 |
 | IV. Long-term assets in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
 | 1. Costs of long-term production, business in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
93,211 | 18,108 | -18,942 | 18,108 | 17,887 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
146,693 | 146,693 | 72,693 | 72,693 | 72,693 |
 | 3. Other investments in equity instruments |
|
|
49,624 | 49,624 | 49,624 | 49,624 | 49,624 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-103,106 | -178,210 | -141,260 | -104,210 | -104,430 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18 | 15 | 14 | 14 | 1 |
 | 1. Long-term prepaid expenses |
|
|
18 | 15 | 14 | 14 | 1 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
296,912 | 151,027 | 154,013 | 155,952 | 159,475 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
110,440 | 67,646 | 69,540 | 66,989 | 67,803 |
 | I. Current liabilities |
|
|
94,088 | 49,901 | 48,697 | 50,879 | 49,377 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
15,708 | 16,783 | 10,474 | 15,300 | 15,937 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54,055 | 9,720 | 15,296 | 9,378 | 9,370 |
 | 4. Advances from customers |
|
|
112 | 110 | 111 | 110 | 110 |
 | 5. Taxes and other payables to the State Budget |
|
|
11 | 10 | | 68 | 105 |
 | 6. Payables to employees |
|
|
342 | 172 | 181 | 183 | 417 |
 | 7. Short-term accrued expenses |
|
|
838 | 890 | 730 | 1,482 | 1,480 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,632 | 1,142 | 810 | 3,342 | 939 |
 | 11. Other short-term payables |
|
|
20,389 | 21,074 | 21,095 | 21,016 | 21,019 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,352 | 17,745 | 20,844 | 16,110 | 18,426 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,880 | 5,909 | 5,919 | 5,975 | 5,975 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 2,250 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
10,472 | 11,836 | 12,675 | 10,135 | 12,451 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
186,472 | 83,380 | 84,473 | 88,963 | 91,672 |
 | I. ShareHolder's equity |
|
|
186,472 | 83,380 | 84,473 | 88,963 | 91,672 |
 | 1. Owner's investment capital |
|
|
262,062 | 262,062 | 262,062 | 262,062 | 262,062 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,232 | | 1,232 | 1,232 | 1,232 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| 1,232 | | | |
 | 11. After tax undistributed profit |
|
|
-76,820 | -179,912 | -178,819 | -174,329 | -171,620 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-76,790 | -176,912 | -176,703 | -176,912 | -174,549 |
 | - Profit after tax undistributed this period |
|
|
-30 | -3,000 | -2,116 | 2,583 | 2,929 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
296,912 | 151,027 | 154,013 | 155,952 | 159,475 |
There is no report.
|
|