|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
27,232 | 67,691 | 33,001 | 37,179 | 31,494 |
 | I. Cash and cash equivalents |
|
|
154 | 121 | 145 | 2,920 | 199 |
 | 1. Cash |
|
|
154 | 121 | 145 | 2,920 | 199 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,600 | 5,600 | 5,600 | 12,100 | 18,769 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,600 | 5,600 | 5,600 | 12,100 | 18,769 |
 | III. Short-term receivables |
|
|
21,373 | 56,177 | 27,200 | 22,056 | 12,473 |
 | 1. Short-term receivables of customers |
|
|
30,222 | 25,794 | 23,894 | 21,594 | 18,191 |
 | 2. Prepayments to suppliers |
|
|
2,300 | 2,133 | 2,181 | 2,039 | 1,997 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,328 | 5,328 | 11,828 | | |
 | 6. Other short-term receivables |
|
|
29,351 | 103,285 | 100,798 | 101,009 | 94,954 |
 | 7. Provision for doubtful short-term receivables |
|
|
-45,828 | -80,363 | -111,501 | -102,586 | -102,669 |
 | IV. Inventories |
|
|
48 | 5,281 | 48 | 48 | 48 |
 | 1. Inventories |
|
|
48 | 5,281 | 48 | 48 | 48 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
57 | 511 | 9 | 55 | 5 |
 | 1. Short-term prepaid expenses |
|
|
4 | 4 | 7 | 53 | 3 |
 | 2. Deductible VAT |
|
|
51 | 506 | | | |
 | 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
123,795 | 86,322 | 122,951 | 122,296 | 121,756 |
 | I. Long-term receivables |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
19,338 | 19,031 | 18,724 | 18,416 | 18,109 |
 | 1. Tangible fixed assets |
|
|
19,338 | 19,031 | 18,724 | 18,416 | 18,109 |
 | - Cost |
|
|
30,817 | 30,817 | 30,817 | 30,817 | 30,817 |
 | - Accumulated depreciation |
|
|
-11,479 | -11,786 | -12,094 | -12,401 | -12,708 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
 | - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
 | III. Real Estate Investments |
|
|
9,431 | 9,317 | 9,203 | 9,089 | 8,975 |
 | - Cost |
|
|
15,970 | 15,970 | 15,970 | 15,970 | 15,970 |
 | - Accumulated depreciation |
|
|
-6,538 | -6,653 | -6,767 | -6,881 | -6,995 |
 | IV. Long-term assets in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
 | 1. Costs of long-term production, business in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
18,108 | -18,942 | 18,108 | 17,887 | 17,732 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
146,693 | 72,693 | 72,693 | 72,693 | 56,723 |
 | 3. Other investments in equity instruments |
|
|
49,624 | 49,624 | 49,624 | 49,624 | 59,844 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-178,210 | -141,260 | -104,210 | -104,430 | -98,835 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15 | 14 | 14 | 1 | 38 |
 | 1. Long-term prepaid expenses |
|
|
15 | 14 | 14 | 1 | 38 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
151,027 | 154,013 | 155,952 | 159,475 | 153,250 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
67,646 | 69,540 | 66,989 | 67,803 | 62,340 |
 | I. Current liabilities |
|
|
49,901 | 48,697 | 50,879 | 49,377 | 49,422 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,783 | 10,474 | 15,300 | 15,937 | 16,086 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,720 | 15,296 | 9,378 | 9,370 | 9,491 |
 | 4. Advances from customers |
|
|
110 | 111 | 110 | 110 | 110 |
 | 5. Taxes and other payables to the State Budget |
|
|
10 | | 68 | 105 | 132 |
 | 6. Payables to employees |
|
|
172 | 181 | 183 | 417 | 231 |
 | 7. Short-term accrued expenses |
|
|
890 | 730 | 1,482 | 1,480 | 1,393 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,142 | 810 | 3,342 | 939 | 907 |
 | 11. Other short-term payables |
|
|
21,074 | 21,095 | 21,016 | 21,019 | 21,069 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,745 | 20,844 | 16,110 | 18,426 | 12,919 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,909 | 5,919 | 5,975 | 5,975 | 256 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,250 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
11,836 | 12,675 | 10,135 | 12,451 | 12,663 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
83,380 | 84,473 | 88,963 | 91,672 | 90,910 |
 | I. ShareHolder's equity |
|
|
83,380 | 84,473 | 88,963 | 91,672 | 90,910 |
 | 1. Owner's investment capital |
|
|
262,062 | 262,062 | 262,062 | 262,062 | 262,062 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 1,232 | 1,232 | 1,232 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,232 | | | | 1,232 |
 | 11. After tax undistributed profit |
|
|
-179,912 | -178,819 | -174,329 | -171,620 | -172,382 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-176,912 | -176,703 | -176,912 | -174,549 | -174,549 |
 | - Profit after tax undistributed this period |
|
|
-3,000 | -2,116 | 2,583 | 2,929 | 2,167 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
151,027 | 154,013 | 155,952 | 159,475 | 153,250 |
There is no report.
|
|