|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
978,940 | 860,876 | 846,911 | 864,248 | 853,694 |
| I. Cash and cash equivalents |
|
|
104,181 | 138,098 | 135,131 | 137,974 | 106,178 |
| 1. Cash |
|
|
50,181 | 74,098 | 81,131 | 71,974 | 104,178 |
| 2. Cash equivalents |
|
|
54,000 | 64,000 | 54,000 | 66,000 | 2,000 |
| II. Short-term financial investments |
|
|
31,615 | 32,672 | 38,372 | 32,111 | 92,111 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
31,615 | 32,672 | 38,372 | 32,111 | 92,111 |
| III. Short-term receivables |
|
|
451,137 | 410,121 | 390,800 | 424,171 | 399,371 |
| 1. Short-term receivables of customers |
|
|
351,444 | 327,887 | 311,604 | 351,647 | 327,636 |
| 2. Prepayments to suppliers |
|
|
56,501 | 49,221 | 50,134 | 47,569 | 44,748 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
72,936 | 61,905 | 57,954 | 53,996 | 56,028 |
| 7. Provision for doubtful short-term receivables |
|
|
-29,744 | -28,893 | -28,893 | -29,040 | -29,040 |
| IV. Inventories |
|
|
374,460 | 254,350 | 256,232 | 244,143 | 231,769 |
| 1. Inventories |
|
|
374,460 | 254,350 | 256,232 | 244,143 | 231,769 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
17,548 | 25,635 | 26,377 | 25,851 | 24,266 |
| 1. Short-term prepaid expenses |
|
|
1,318 | 516 | 597 | 1,420 | 2,543 |
| 2. Deductible VAT |
|
|
16,033 | 24,947 | 24,684 | 24,259 | 21,562 |
| 3. Taxes and the State Receivables |
|
|
197 | 172 | 1,097 | 172 | 160 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,024,091 | 1,014,180 | 1,002,687 | 979,285 | 974,916 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
999,039 | 986,496 | 975,744 | 960,609 | 945,546 |
| 1. Tangible fixed assets |
|
|
994,426 | 981,883 | 971,131 | 955,997 | 940,934 |
| - Cost |
|
|
2,356,505 | 2,363,146 | 2,367,608 | 2,367,608 | 2,367,643 |
| - Accumulated depreciation |
|
|
-1,362,079 | -1,381,262 | -1,396,477 | -1,411,611 | -1,426,709 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,612 | 4,612 | 4,612 | 4,612 | 4,612 |
| - Cost |
|
|
4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
| - Accumulated depreciation |
|
|
-80 | -80 | -80 | -80 | -80 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,282 | 677 | 677 | 677 | 13,393 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,282 | 677 | 677 | 677 | 13,393 |
| IV. Long-term financial investments |
|
|
7,556 | 10,188 | 10,188 | 5,343 | 5,343 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
31,413 | 31,413 | 31,413 | 31,413 | 31,413 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-23,857 | -21,225 | -21,225 | -26,070 | -26,070 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,213 | 16,820 | 16,078 | 12,656 | 10,634 |
| 1. Long-term prepaid expenses |
|
|
7,282 | 16,149 | 15,408 | 11,986 | 9,964 |
| 2. Deferred income tax assets |
|
|
931 | 670 | 670 | 670 | 670 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,003,031 | 1,875,057 | 1,849,598 | 1,843,533 | 1,828,610 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,169,281 | 1,039,401 | 996,926 | 996,112 | 980,350 |
| I. Current liabilities |
|
|
686,555 | 493,200 | 450,725 | 497,111 | 481,349 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
219,887 | 116,346 | 104,867 | 154,912 | 132,980 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
131,770 | 110,958 | 83,256 | 91,312 | 100,377 |
| 4. Advances from customers |
|
|
118,064 | 78,583 | 73,138 | 72,353 | 72,309 |
| 5. Taxes and other payables to the State Budget |
|
|
37,198 | 22,285 | 11,550 | 20,401 | 17,486 |
| 6. Payables to employees |
|
|
17,996 | 19,301 | 7,881 | 7,489 | 11,748 |
| 7. Short-term accrued expenses |
|
|
64,036 | 54,092 | 79,881 | 62,295 | 55,336 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 586 | 586 | 405 | 405 |
| 11. Other short-term payables |
|
|
90,669 | 86,444 | 86,625 | 81,363 | 85,907 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,934 | 4,605 | 2,940 | 6,582 | 4,802 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
482,726 | 546,201 | 546,201 | 499,001 | 499,001 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
482,726 | 546,201 | 546,201 | 499,001 | 499,001 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
833,750 | 835,656 | 852,672 | 847,421 | 848,260 |
| I. ShareHolder's equity |
|
|
833,750 | 835,656 | 852,672 | 847,421 | 848,260 |
| 1. Owner's investment capital |
|
|
342,340 | 342,340 | 342,340 | 342,340 | 342,340 |
| 2. Share capital surplus |
|
|
21,162 | 21,162 | 21,162 | 21,162 | 21,162 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
15,300 | 15,300 | 15,300 | 15,300 | 15,300 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
242,567 | 242,567 | 242,567 | 242,567 | 242,567 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
47,812 | 49,514 | 59,959 | 58,220 | 61,106 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
37,634 | 37,634 | 49,589 | 37,836 | 37,836 |
| - Profit after tax undistributed this period |
|
|
10,178 | 11,880 | 10,370 | 20,384 | 23,269 |
| 12. Investment capital resource for basic construction |
|
|
17 | 17 | 17 | 17 | 17 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
164,554 | 164,757 | 171,329 | 167,816 | 165,770 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,003,031 | 1,875,057 | 1,849,598 | 1,843,533 | 1,828,610 |
There is no report.
|
|