|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
756,094 | 745,428 | 755,859 | 770,800 | 737,246 |
 | I. Cash and cash equivalents |
|
|
71,440 | 66,678 | 75,438 | 90,625 | 121,312 |
 | 1. Cash |
|
|
69,440 | 66,678 | 45,438 | 90,625 | 111,312 |
 | 2. Cash equivalents |
|
|
2,000 | | 30,000 | | 10,000 |
 | II. Short-term financial investments |
|
|
115,500 | 155,500 | 115,900 | 137,460 | 119,160 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
115,500 | 155,500 | 115,900 | 137,460 | 119,160 |
 | III. Short-term receivables |
|
|
321,299 | 264,641 | 295,790 | 275,459 | 238,136 |
 | 1. Short-term receivables of customers |
|
|
293,580 | 232,664 | 270,942 | 253,398 | 255,506 |
 | 2. Prepayments to suppliers |
|
|
27,425 | 28,058 | 31,882 | 31,124 | 31,076 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
54,273 | 57,898 | 59,002 | 56,972 | 49,729 |
 | 7. Provision for doubtful short-term receivables |
|
|
-53,979 | -53,979 | -66,036 | -66,036 | -98,175 |
 | IV. Inventories |
|
|
228,630 | 238,612 | 249,783 | 245,648 | 242,850 |
 | 1. Inventories |
|
|
228,630 | 238,612 | 249,783 | 245,648 | 242,850 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,224 | 19,997 | 18,947 | 21,609 | 15,787 |
 | 1. Short-term prepaid expenses |
|
|
2,170 | 2,134 | 1,157 | 2,020 | 1,180 |
 | 2. Deductible VAT |
|
|
16,385 | 16,987 | 17,722 | 19,073 | 12,837 |
 | 3. Taxes and the State Receivables |
|
|
669 | 875 | 68 | 516 | 1,770 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
969,881 | 951,804 | 946,381 | 949,374 | 940,911 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
933,417 | 918,819 | 903,722 | 889,564 | 875,384 |
 | 1. Tangible fixed assets |
|
|
928,804 | 914,206 | 899,109 | 884,952 | 870,771 |
 | - Cost |
|
|
2,370,624 | 2,371,163 | 2,364,144 | 2,364,207 | 2,276,861 |
 | - Accumulated depreciation |
|
|
-1,441,820 | -1,456,957 | -1,465,035 | -1,479,256 | -1,406,089 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,612 | 4,612 | 4,612 | 4,612 | 4,612 |
 | - Cost |
|
|
4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
 | - Accumulated depreciation |
|
|
-80 | -80 | -80 | -80 | -80 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,004 | 13,754 | 22,334 | 39,032 | 32,626 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,004 | 13,754 | 22,334 | 39,032 | 32,626 |
 | IV. Long-term financial investments |
|
|
5,343 | 5,343 | 5,343 | 5,343 | 5,343 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
31,413 | 31,413 | 31,413 | 31,413 | 31,413 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-26,070 | -26,070 | -26,070 | -26,070 | -26,070 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,117 | 13,889 | 14,983 | 15,434 | 27,559 |
 | 1. Long-term prepaid expenses |
|
|
10,706 | 13,479 | 14,572 | 15,024 | 27,394 |
 | 2. Deferred income tax assets |
|
|
411 | 411 | 411 | 411 | 164 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,725,974 | 1,697,232 | 1,702,240 | 1,720,173 | 1,678,157 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
878,258 | 838,557 | 864,874 | 859,348 | 827,027 |
 | I. Current liabilities |
|
|
431,457 | 391,756 | 470,173 | 464,550 | 475,424 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
153,556 | 140,165 | 176,555 | 169,188 | 190,782 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
68,883 | 53,640 | 59,817 | 56,234 | 61,830 |
 | 4. Advances from customers |
|
|
68,323 | 68,490 | 102,961 | 97,604 | 70,277 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,270 | 14,978 | 26,956 | 23,479 | 17,098 |
 | 6. Payables to employees |
|
|
14,833 | 13,233 | 12,776 | 13,302 | 17,519 |
 | 7. Short-term accrued expenses |
|
|
23,920 | 19,293 | 18,660 | 30,025 | 47,967 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
646 | 646 | 356 | 356 | 522 |
 | 11. Other short-term payables |
|
|
79,814 | 79,070 | 61,506 | 64,155 | 63,002 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,212 | 2,240 | 10,585 | 10,206 | 6,427 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
446,801 | 446,801 | 394,701 | 394,798 | 351,603 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
446,801 | 446,801 | 394,701 | 394,701 | 351,506 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 97 | 97 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
847,716 | 858,676 | 837,366 | 860,825 | 851,130 |
 | I. ShareHolder's equity |
|
|
847,716 | 858,676 | 837,366 | 860,825 | 851,130 |
 | 1. Owner's investment capital |
|
|
342,340 | 342,340 | 342,340 | 342,340 | 342,340 |
 | 2. Share capital surplus |
|
|
21,162 | 21,162 | 21,162 | 21,162 | 21,162 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
15,300 | 15,300 | 15,300 | 15,300 | 15,300 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
242,567 | 242,567 | 242,567 | 242,567 | 242,567 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,150 | 71,507 | 56,323 | 73,580 | 69,683 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,836 | 63,150 | 38,627 | 38,627 | 38,627 |
 | - Profit after tax undistributed this period |
|
|
25,313 | 8,357 | 17,696 | 34,952 | 31,056 |
 | 12. Investment capital resource for basic construction |
|
|
17 | 17 | 17 | 17 | 17 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
163,181 | 165,785 | 159,658 | 165,861 | 160,062 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,725,974 | 1,697,232 | 1,702,240 | 1,720,173 | 1,678,157 |
There is no report.
|
|