|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
864,248 | 853,694 | 756,094 | 745,428 | 756,362 |
 | I. Cash and cash equivalents |
|
|
137,974 | 106,178 | 71,440 | 66,678 | 45,438 |
 | 1. Cash |
|
|
71,974 | 104,178 | 69,440 | 66,678 | 45,438 |
 | 2. Cash equivalents |
|
|
66,000 | 2,000 | 2,000 | | |
 | II. Short-term financial investments |
|
|
32,111 | 92,111 | 115,500 | 155,500 | 145,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
32,111 | 92,111 | 115,500 | 155,500 | 145,900 |
 | III. Short-term receivables |
|
|
424,171 | 399,371 | 321,299 | 264,641 | 296,294 |
 | 1. Short-term receivables of customers |
|
|
351,647 | 327,636 | 293,580 | 232,664 | 271,445 |
 | 2. Prepayments to suppliers |
|
|
47,569 | 44,748 | 27,425 | 28,058 | 31,882 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
53,996 | 56,028 | 54,273 | 57,898 | 59,002 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,040 | -29,040 | -53,979 | -53,979 | -66,036 |
 | IV. Inventories |
|
|
244,143 | 231,769 | 228,630 | 238,612 | 249,783 |
 | 1. Inventories |
|
|
244,143 | 231,769 | 228,630 | 238,612 | 249,783 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,851 | 24,266 | 19,224 | 19,997 | 18,947 |
 | 1. Short-term prepaid expenses |
|
|
1,420 | 2,543 | 2,170 | 2,134 | 1,157 |
 | 2. Deductible VAT |
|
|
24,259 | 21,562 | 16,385 | 16,987 | 17,722 |
 | 3. Taxes and the State Receivables |
|
|
172 | 160 | 669 | 875 | 68 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
979,285 | 974,916 | 969,881 | 951,804 | 946,381 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
960,609 | 945,546 | 933,417 | 918,819 | 903,722 |
 | 1. Tangible fixed assets |
|
|
955,997 | 940,934 | 928,804 | 914,206 | 899,109 |
 | - Cost |
|
|
2,367,608 | 2,367,643 | 2,370,624 | 2,371,163 | 2,364,144 |
 | - Accumulated depreciation |
|
|
-1,411,611 | -1,426,709 | -1,441,820 | -1,456,957 | -1,465,035 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,612 | 4,612 | 4,612 | 4,612 | 4,612 |
 | - Cost |
|
|
4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
 | - Accumulated depreciation |
|
|
-80 | -80 | -80 | -80 | -80 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
677 | 13,393 | 20,004 | 13,754 | 22,334 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
677 | 13,393 | 20,004 | 13,754 | 22,334 |
 | IV. Long-term financial investments |
|
|
5,343 | 5,343 | 5,343 | 5,343 | 5,343 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
31,413 | 31,413 | 31,413 | 31,413 | 31,413 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-26,070 | -26,070 | -26,070 | -26,070 | -26,070 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,656 | 10,634 | 11,117 | 13,889 | 14,983 |
 | 1. Long-term prepaid expenses |
|
|
11,986 | 9,964 | 10,706 | 13,479 | 14,572 |
 | 2. Deferred income tax assets |
|
|
670 | 670 | 411 | 411 | 411 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,843,533 | 1,828,610 | 1,725,974 | 1,697,232 | 1,702,743 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
996,112 | 980,350 | 878,258 | 838,557 | 865,376 |
 | I. Current liabilities |
|
|
497,111 | 481,349 | 431,457 | 391,756 | 470,675 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
154,912 | 132,980 | 153,556 | 140,165 | 176,555 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
91,312 | 100,377 | 68,883 | 53,640 | 60,320 |
 | 4. Advances from customers |
|
|
72,353 | 72,309 | 68,323 | 68,490 | 102,961 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,401 | 17,486 | 17,270 | 14,978 | 26,956 |
 | 6. Payables to employees |
|
|
7,489 | 11,748 | 14,833 | 13,233 | 12,776 |
 | 7. Short-term accrued expenses |
|
|
62,295 | 55,336 | 23,920 | 19,293 | 18,660 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
405 | 405 | 646 | 646 | 356 |
 | 11. Other short-term payables |
|
|
81,363 | 85,907 | 79,814 | 79,070 | 61,506 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,582 | 4,802 | 4,212 | 2,240 | 10,585 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
499,001 | 499,001 | 446,801 | 446,801 | 394,701 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
499,001 | 499,001 | 446,801 | 446,801 | 394,701 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
847,421 | 848,260 | 847,716 | 858,676 | 837,367 |
 | I. ShareHolder's equity |
|
|
847,421 | 848,260 | 847,716 | 858,676 | 837,367 |
 | 1. Owner's investment capital |
|
|
342,340 | 342,340 | 342,340 | 342,340 | 342,340 |
 | 2. Share capital surplus |
|
|
21,162 | 21,162 | 21,162 | 21,162 | 21,162 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
15,300 | 15,300 | 15,300 | 15,300 | 15,300 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
242,567 | 242,567 | 242,567 | 242,567 | 242,567 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
58,220 | 61,106 | 63,150 | 71,507 | 56,323 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,836 | 37,836 | 37,836 | 63,150 | 38,627 |
 | - Profit after tax undistributed this period |
|
|
20,384 | 23,269 | 25,313 | 8,357 | 17,696 |
 | 12. Investment capital resource for basic construction |
|
|
17 | 17 | 17 | 17 | 17 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
167,816 | 165,770 | 163,181 | 165,785 | 159,658 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,843,533 | 1,828,610 | 1,725,974 | 1,697,232 | 1,702,743 |
There is no report.
|
|