|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
853,694 | 756,094 | 745,428 | 755,859 | 770,800 |
 | I. Cash and cash equivalents |
|
|
106,178 | 71,440 | 66,678 | 75,438 | 90,625 |
 | 1. Cash |
|
|
104,178 | 69,440 | 66,678 | 45,438 | 90,625 |
 | 2. Cash equivalents |
|
|
2,000 | 2,000 | | 30,000 | |
 | II. Short-term financial investments |
|
|
92,111 | 115,500 | 155,500 | 115,900 | 137,460 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
92,111 | 115,500 | 155,500 | 115,900 | 137,460 |
 | III. Short-term receivables |
|
|
399,371 | 321,299 | 264,641 | 295,790 | 275,459 |
 | 1. Short-term receivables of customers |
|
|
327,636 | 293,580 | 232,664 | 270,942 | 253,398 |
 | 2. Prepayments to suppliers |
|
|
44,748 | 27,425 | 28,058 | 31,882 | 31,124 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
56,028 | 54,273 | 57,898 | 59,002 | 56,972 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,040 | -53,979 | -53,979 | -66,036 | -66,036 |
 | IV. Inventories |
|
|
231,769 | 228,630 | 238,612 | 249,783 | 245,648 |
 | 1. Inventories |
|
|
231,769 | 228,630 | 238,612 | 249,783 | 245,648 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,266 | 19,224 | 19,997 | 18,947 | 21,609 |
 | 1. Short-term prepaid expenses |
|
|
2,543 | 2,170 | 2,134 | 1,157 | 2,020 |
 | 2. Deductible VAT |
|
|
21,562 | 16,385 | 16,987 | 17,722 | 19,073 |
 | 3. Taxes and the State Receivables |
|
|
160 | 669 | 875 | 68 | 516 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
974,916 | 969,881 | 951,804 | 946,381 | 949,374 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
945,546 | 933,417 | 918,819 | 903,722 | 889,564 |
 | 1. Tangible fixed assets |
|
|
940,934 | 928,804 | 914,206 | 899,109 | 884,952 |
 | - Cost |
|
|
2,367,643 | 2,370,624 | 2,371,163 | 2,364,144 | 2,364,207 |
 | - Accumulated depreciation |
|
|
-1,426,709 | -1,441,820 | -1,456,957 | -1,465,035 | -1,479,256 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,612 | 4,612 | 4,612 | 4,612 | 4,612 |
 | - Cost |
|
|
4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
 | - Accumulated depreciation |
|
|
-80 | -80 | -80 | -80 | -80 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,393 | 20,004 | 13,754 | 22,334 | 39,032 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,393 | 20,004 | 13,754 | 22,334 | 39,032 |
 | IV. Long-term financial investments |
|
|
5,343 | 5,343 | 5,343 | 5,343 | 5,343 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
31,413 | 31,413 | 31,413 | 31,413 | 31,413 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-26,070 | -26,070 | -26,070 | -26,070 | -26,070 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,634 | 11,117 | 13,889 | 14,983 | 15,434 |
 | 1. Long-term prepaid expenses |
|
|
9,964 | 10,706 | 13,479 | 14,572 | 15,024 |
 | 2. Deferred income tax assets |
|
|
670 | 411 | 411 | 411 | 411 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,828,610 | 1,725,974 | 1,697,232 | 1,702,240 | 1,720,173 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
980,350 | 878,258 | 838,557 | 864,874 | 859,348 |
 | I. Current liabilities |
|
|
481,349 | 431,457 | 391,756 | 470,173 | 464,550 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
132,980 | 153,556 | 140,165 | 176,555 | 169,188 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
100,377 | 68,883 | 53,640 | 59,817 | 56,234 |
 | 4. Advances from customers |
|
|
72,309 | 68,323 | 68,490 | 102,961 | 97,604 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,486 | 17,270 | 14,978 | 26,956 | 23,479 |
 | 6. Payables to employees |
|
|
11,748 | 14,833 | 13,233 | 12,776 | 13,302 |
 | 7. Short-term accrued expenses |
|
|
55,336 | 23,920 | 19,293 | 18,660 | 30,025 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
405 | 646 | 646 | 356 | 356 |
 | 11. Other short-term payables |
|
|
85,907 | 79,814 | 79,070 | 61,506 | 64,155 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,802 | 4,212 | 2,240 | 10,585 | 10,206 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
499,001 | 446,801 | 446,801 | 394,701 | 394,798 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
499,001 | 446,801 | 446,801 | 394,701 | 394,701 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 97 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
848,260 | 847,716 | 858,676 | 837,366 | 860,825 |
 | I. ShareHolder's equity |
|
|
848,260 | 847,716 | 858,676 | 837,366 | 860,825 |
 | 1. Owner's investment capital |
|
|
342,340 | 342,340 | 342,340 | 342,340 | 342,340 |
 | 2. Share capital surplus |
|
|
21,162 | 21,162 | 21,162 | 21,162 | 21,162 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
15,300 | 15,300 | 15,300 | 15,300 | 15,300 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
242,567 | 242,567 | 242,567 | 242,567 | 242,567 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
61,106 | 63,150 | 71,507 | 56,323 | 73,580 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,836 | 37,836 | 63,150 | 38,627 | 38,627 |
 | - Profit after tax undistributed this period |
|
|
23,269 | 25,313 | 8,357 | 17,696 | 34,952 |
 | 12. Investment capital resource for basic construction |
|
|
17 | 17 | 17 | 17 | 17 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
165,770 | 163,181 | 165,785 | 159,658 | 165,861 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,828,610 | 1,725,974 | 1,697,232 | 1,702,240 | 1,720,173 |
There is no report.
|
|