|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
698,359 | 682,601 | 661,485 | 647,239 | 500,340 |
 | I. Cash and cash equivalents |
|
|
4,103 | 11,061 | 17,880 | 10,661 | 16,312 |
 | 1. Cash |
|
|
4,103 | 11,061 | 17,880 | 10,661 | 16,312 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 3,033 | 14,068 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 3,033 | 14,068 | |
 | III. Short-term receivables |
|
|
333,611 | 309,805 | 286,814 | 267,491 | 134,316 |
 | 1. Short-term receivables of customers |
|
|
359,012 | 335,924 | 312,560 | 290,561 | 124,330 |
 | 2. Prepayments to suppliers |
|
|
2,036 | 1,043 | 1,244 | 3,350 | 3,443 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,077 | 7,351 | 7,524 | 8,094 | 8,757 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,513 | -34,513 | -34,513 | -34,513 | -2,213 |
 | IV. Inventories |
|
|
350,650 | 351,514 | 343,087 | 343,436 | 339,361 |
 | 1. Inventories |
|
|
350,650 | 351,514 | 343,087 | 343,436 | 339,361 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,994 | 10,222 | 10,669 | 11,583 | 10,350 |
 | 1. Short-term prepaid expenses |
|
|
5,003 | 5,003 | 5,003 | 5,003 | 4,831 |
 | 2. Deductible VAT |
|
|
4,991 | 5,218 | 5,666 | 6,580 | 5,518 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
61,192 | 63,322 | 60,210 | 67,257 | 135,561 |
 | I. Long-term receivables |
|
|
24,938 | 25,417 | 13,729 | 13,939 | 79,092 |
 | 1. Long-term customer's receivables |
|
|
24,938 | 25,417 | 13,729 | 13,939 | 111,681 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | -32,589 |
 | II. Fixed assets |
|
|
31,826 | 30,045 | 28,307 | 26,947 | 25,783 |
 | 1. Tangible fixed assets |
|
|
22,606 | 21,240 | 19,917 | 18,972 | 25,783 |
 | - Cost |
|
|
344,030 | 343,473 | 343,440 | 338,953 | 358,098 |
 | - Accumulated depreciation |
|
|
-321,424 | -322,233 | -323,524 | -319,982 | -332,315 |
 | 2. Fixed assets of financial leasing |
|
|
9,220 | 8,805 | 8,391 | 7,976 | |
 | - Cost |
|
|
19,082 | 19,082 | 19,082 | 19,082 | |
 | - Accumulated depreciation |
|
|
-9,862 | -10,276 | -10,691 | -11,106 | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
1,450 | 1,450 | 1,450 | 1,450 | 1,457 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,102 | 3,102 | 3,102 | 3,102 | 3,102 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,652 | -1,652 | -1,652 | -1,652 | -1,645 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,978 | 6,410 | 16,723 | 24,921 | 29,229 |
 | 1. Long-term prepaid expenses |
|
|
2,978 | 6,410 | 16,723 | 24,921 | 29,229 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
759,551 | 745,923 | 721,694 | 714,497 | 635,901 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
624,579 | 620,130 | 607,952 | 600,686 | 566,873 |
 | I. Current liabilities |
|
|
624,499 | 620,050 | 607,872 | 600,606 | 566,793 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
206,300 | 189,260 | 184,971 | 185,437 | 155,554 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
115,993 | 111,231 | 101,572 | 93,911 | 92,799 |
 | 4. Advances from customers |
|
|
42,897 | 57,872 | 60,557 | 60,320 | 57,086 |
 | 5. Taxes and other payables to the State Budget |
|
|
59,480 | 58,128 | 56,914 | 55,525 | 53,868 |
 | 6. Payables to employees |
|
|
4,680 | 3,955 | 2,401 | 2,413 | 3,081 |
 | 7. Short-term accrued expenses |
|
|
| | 449 | | 423 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
195,145 | 199,600 | 201,004 | 202,994 | 203,979 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4 | 4 | 4 | 4 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
80 | 80 | 80 | 80 | 80 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
80 | 80 | 80 | 80 | 80 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
134,972 | 125,793 | 113,743 | 113,811 | 69,028 |
 | I. ShareHolder's equity |
|
|
134,972 | 125,793 | 113,743 | 113,811 | 69,028 |
 | 1. Owner's investment capital |
|
|
347,716 | 347,716 | 347,716 | 347,716 | 347,716 |
 | 2. Share capital surplus |
|
|
31,337 | 31,337 | 31,337 | 31,337 | 31,337 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,803 | 76,803 | 76,803 | 76,803 | 76,803 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-320,884 | -330,062 | -342,113 | -342,045 | -386,828 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-275,066 | -275,066 | -275,066 | -342,113 | -389,471 |
 | - Profit after tax undistributed this period |
|
|
-45,818 | -54,996 | -67,047 | 68 | 2,643 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
759,551 | 745,923 | 721,694 | 714,497 | 635,901 |
There is no report.
|
|