|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
741,172 | 698,359 | 682,601 | 661,485 | 647,239 |
 | I. Cash and cash equivalents |
|
|
10,549 | 4,103 | 11,061 | 17,880 | 10,661 |
 | 1. Cash |
|
|
10,549 | 4,103 | 11,061 | 17,880 | 10,661 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 3,033 | 14,068 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 3,033 | 14,068 |
 | III. Short-term receivables |
|
|
371,870 | 333,611 | 309,805 | 286,814 | 267,491 |
 | 1. Short-term receivables of customers |
|
|
397,049 | 359,012 | 335,924 | 312,560 | 290,561 |
 | 2. Prepayments to suppliers |
|
|
1,744 | 2,036 | 1,043 | 1,244 | 3,350 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,590 | 7,077 | 7,351 | 7,524 | 8,094 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,513 | -34,513 | -34,513 | -34,513 | -34,513 |
 | IV. Inventories |
|
|
349,833 | 350,650 | 351,514 | 343,087 | 343,436 |
 | 1. Inventories |
|
|
349,833 | 350,650 | 351,514 | 343,087 | 343,436 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,919 | 9,994 | 10,222 | 10,669 | 11,583 |
 | 1. Short-term prepaid expenses |
|
|
4,907 | 5,003 | 5,003 | 5,003 | 5,003 |
 | 2. Deductible VAT |
|
|
4,012 | 4,991 | 5,218 | 5,666 | 6,580 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
66,157 | 61,192 | 63,322 | 60,210 | 67,257 |
 | I. Long-term receivables |
|
|
31,040 | 24,938 | 25,417 | 13,729 | 13,939 |
 | 1. Long-term customer's receivables |
|
|
31,040 | 24,938 | 25,417 | 13,729 | 13,939 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
33,661 | 31,826 | 30,045 | 28,307 | 26,947 |
 | 1. Tangible fixed assets |
|
|
21,841 | 22,606 | 21,240 | 19,917 | 18,972 |
 | - Cost |
|
|
339,026 | 344,030 | 343,473 | 343,440 | 338,953 |
 | - Accumulated depreciation |
|
|
-317,185 | -321,424 | -322,233 | -323,524 | -319,982 |
 | 2. Fixed assets of financial leasing |
|
|
11,820 | 9,220 | 8,805 | 8,391 | 7,976 |
 | - Cost |
|
|
26,073 | 19,082 | 19,082 | 19,082 | 19,082 |
 | - Accumulated depreciation |
|
|
-14,254 | -9,862 | -10,276 | -10,691 | -11,106 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
1,445 | 1,450 | 1,450 | 1,450 | 1,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,102 | 3,102 | 3,102 | 3,102 | 3,102 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,657 | -1,652 | -1,652 | -1,652 | -1,652 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12 | 2,978 | 6,410 | 16,723 | 24,921 |
 | 1. Long-term prepaid expenses |
|
|
12 | 2,978 | 6,410 | 16,723 | 24,921 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
807,329 | 759,551 | 745,923 | 721,694 | 714,497 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
666,639 | 624,579 | 620,130 | 607,952 | 600,686 |
 | I. Current liabilities |
|
|
666,559 | 624,499 | 620,050 | 607,872 | 600,606 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
243,932 | 206,300 | 189,260 | 184,971 | 185,437 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
123,362 | 115,993 | 111,231 | 101,572 | 93,911 |
 | 4. Advances from customers |
|
|
43,227 | 42,897 | 57,872 | 60,557 | 60,320 |
 | 5. Taxes and other payables to the State Budget |
|
|
59,394 | 59,480 | 58,128 | 56,914 | 55,525 |
 | 6. Payables to employees |
|
|
933 | 4,680 | 3,955 | 2,401 | 2,413 |
 | 7. Short-term accrued expenses |
|
|
1,323 | | | 449 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
194,385 | 195,145 | 199,600 | 201,004 | 202,994 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4 | 4 | 4 | 4 | 4 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
80 | 80 | 80 | 80 | 80 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
80 | 80 | 80 | 80 | 80 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
140,690 | 134,972 | 125,793 | 113,743 | 113,811 |
 | I. ShareHolder's equity |
|
|
140,690 | 134,972 | 125,793 | 113,743 | 113,811 |
 | 1. Owner's investment capital |
|
|
347,716 | 347,716 | 347,716 | 347,716 | 347,716 |
 | 2. Share capital surplus |
|
|
31,337 | 31,337 | 31,337 | 31,337 | 31,337 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
76,803 | 76,803 | 76,803 | 76,803 | 76,803 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-315,166 | -320,884 | -330,062 | -342,113 | -342,045 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-275,066 | -275,066 | -275,066 | -275,066 | -342,113 |
 | - Profit after tax undistributed this period |
|
|
-40,100 | -45,818 | -54,996 | -67,047 | 68 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
807,329 | 759,551 | 745,923 | 721,694 | 714,497 |
There is no report.
|
|