|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,014,636 | 984,312 | 957,557 | 917,456 | 771,997 |
| I. Cash and cash equivalents |
|
|
10,140 | 9,393 | 8,070 | 20,443 | 4,795 |
| 1. Cash |
|
|
10,140 | 9,393 | 8,070 | 20,443 | 4,795 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
320,170 | 293,498 | 285,603 | 258,619 | 236,174 |
| 1. Short-term receivables of customers |
|
|
305,946 | 300,724 | 307,730 | 280,653 | 259,624 |
| 2. Prepayments to suppliers |
|
|
1,052 | 2,164 | 1,739 | 1,649 | 1,007 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
46,654 | 24,091 | 9,615 | 9,798 | 9,023 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,481 | -33,481 | -33,481 | -33,481 | -33,481 |
| IV. Inventories |
|
|
676,521 | 673,289 | 658,358 | 632,358 | 521,347 |
| 1. Inventories |
|
|
676,521 | 673,289 | 658,358 | 632,358 | 521,347 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,805 | 8,132 | 5,526 | 6,036 | 9,681 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
7,805 | 8,132 | 5,526 | 6,036 | 9,681 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
289,407 | 289,681 | 280,765 | 252,668 | 246,845 |
| I. Long-term receivables |
|
|
183,293 | 186,408 | 182,512 | 172,831 | 172,152 |
| 1. Long-term customer's receivables |
|
|
183,293 | 186,408 | 182,512 | 172,831 | 172,152 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
54,644 | 52,184 | 49,806 | 47,547 | 45,323 |
| 1. Tangible fixed assets |
|
|
37,124 | 35,644 | 33,553 | 31,928 | 30,336 |
| - Cost |
|
|
388,738 | 390,725 | 379,919 | 379,329 | 377,959 |
| - Accumulated depreciation |
|
|
-351,614 | -355,081 | -346,366 | -347,401 | -347,623 |
| 2. Fixed assets of financial leasing |
|
|
| 16,540 | 16,253 | 15,620 | 14,986 |
| - Cost |
|
|
| 26,073 | 26,073 | 26,073 | 26,073 |
| - Accumulated depreciation |
|
|
| -9,533 | -9,820 | -10,454 | -11,087 |
| 3. Intangible fixed assets |
|
|
17,520 | | | | |
| - Cost |
|
|
26,073 | | | | |
| - Accumulated depreciation |
|
|
-8,554 | | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
1,444 | 1,444 | 1,667 | 1,667 | 1,667 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,102 | 3,102 | 3,102 | 3,102 | 3,102 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,658 | -1,658 | -1,435 | -1,435 | -1,435 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
50,026 | 49,645 | 46,780 | 30,622 | 27,703 |
| 1. Long-term prepaid expenses |
|
|
50,026 | 49,645 | 46,780 | 30,622 | 27,703 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,304,043 | 1,273,993 | 1,238,321 | 1,170,124 | 1,018,842 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
863,058 | 841,070 | 839,920 | 812,320 | 736,264 |
| I. Current liabilities |
|
|
863,008 | 841,020 | 839,820 | 812,220 | 736,164 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
272,879 | 287,293 | 297,138 | 293,608 | 268,744 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
171,196 | 157,381 | 155,802 | 143,469 | 138,363 |
| 4. Advances from customers |
|
|
153,680 | 150,107 | 125,596 | 108,904 | 96,509 |
| 5. Taxes and other payables to the State Budget |
|
|
44,891 | 47,316 | 46,146 | 47,678 | 52,254 |
| 6. Payables to employees |
|
|
23,960 | 15,063 | 16,697 | 10,996 | 17,146 |
| 7. Short-term accrued expenses |
|
|
2,358 | 2,358 | 2,358 | 2,358 | 2,245 |
| 8. Short-term intercompany payables |
|
|
| | | 205,203 | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
193,650 | 181,445 | 196,073 | | 160,899 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
394 | 58 | 11 | 4 | 4 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
50 | 50 | 100 | 100 | 100 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
50 | 50 | 100 | 100 | 100 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
440,985 | 432,923 | 398,401 | 357,803 | 282,578 |
| I. ShareHolder's equity |
|
|
440,985 | 432,923 | 398,401 | 357,803 | 282,578 |
| 1. Owner's investment capital |
|
|
347,716 | 347,716 | 347,716 | 347,716 | 347,716 |
| 2. Share capital surplus |
|
|
31,337 | 31,337 | 31,337 | 31,337 | 31,337 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
76,803 | 76,803 | 76,803 | 76,803 | 76,803 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-14,871 | -22,933 | -57,455 | -98,053 | -173,278 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-14,921 | -22,980 | -22,980 | -22,980 | -22,980 |
| - Profit after tax undistributed this period |
|
|
50 | 47 | -34,475 | -75,073 | -150,298 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,304,043 | 1,273,993 | 1,238,321 | 1,170,124 | 1,018,842 |
There is no report.
|
|