|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,304,746 | 1,337,195 | 1,350,904 | 991,461 | 1,177,993 |
 | I. Cash and cash equivalents |
|
|
174,964 | 153,707 | 173,065 | 225,954 | 203,607 |
 | 1. Cash |
|
|
132,964 | 153,707 | 173,065 | 186,554 | 197,207 |
 | 2. Cash equivalents |
|
|
42,000 | | | 39,400 | 6,400 |
 | II. Short-term financial investments |
|
|
| 8,510 | 8,510 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 8,510 | 8,510 | | |
 | III. Short-term receivables |
|
|
644,559 | 506,087 | 517,413 | 290,981 | 613,033 |
 | 1. Short-term receivables of customers |
|
|
400,242 | 395,008 | 471,378 | 379,392 | 711,715 |
 | 2. Prepayments to suppliers |
|
|
278,865 | 167,993 | 107,322 | 35,997 | 26,763 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,427 | 4,005 | 1,787 | 1,787 | |
 | 6. Other short-term receivables |
|
|
4,237 | 11,048 | 32,648 | 5,110 | 5,860 |
 | 7. Provision for doubtful short-term receivables |
|
|
-48,212 | -71,967 | -95,723 | -131,306 | -131,306 |
 | IV. Inventories |
|
|
421,385 | 588,884 | 601,395 | 425,894 | 305,341 |
 | 1. Inventories |
|
|
421,385 | 588,884 | 601,395 | 425,894 | 305,341 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
63,838 | 80,007 | 50,521 | 48,632 | 56,012 |
 | 1. Short-term prepaid expenses |
|
|
4,697 | 10,848 | 9,352 | 2,004 | 5,137 |
 | 2. Deductible VAT |
|
|
35,296 | 44,837 | 16,380 | 18,178 | 22,750 |
 | 3. Taxes and the State Receivables |
|
|
23,845 | 24,322 | 24,789 | 28,450 | 28,125 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
292,046 | 309,665 | 355,862 | 396,898 | 423,323 |
 | I. Long-term receivables |
|
|
182,247 | 212,866 | 262,976 | 310,040 | 337,847 |
 | 1. Long-term customer's receivables |
|
|
178,976 | 209,412 | 259,523 | 306,540 | 334,348 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,271 | 3,453 | 3,453 | 3,499 | 3,499 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
70,957 | 63,192 | 60,582 | 53,622 | 48,653 |
 | 1. Tangible fixed assets |
|
|
25,419 | 20,652 | 17,647 | 16,064 | 14,373 |
 | - Cost |
|
|
1,086,856 | 1,086,856 | 1,088,514 | 1,093,085 | 1,094,082 |
 | - Accumulated depreciation |
|
|
-1,061,437 | -1,066,204 | -1,070,867 | -1,077,020 | -1,079,709 |
 | 2. Fixed assets of financial leasing |
|
|
45,538 | 42,540 | 42,935 | 37,557 | 34,280 |
 | - Cost |
|
|
62,106 | 62,106 | 65,580 | 66,312 | 66,312 |
 | - Accumulated depreciation |
|
|
-16,568 | -19,565 | -22,645 | -28,755 | -32,032 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
3,166 | 3,166 | 3,166 | 3,166 | 3,166 |
 | - Accumulated depreciation |
|
|
-3,166 | -3,166 | -3,166 | -3,166 | -3,166 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,749 | | | 3,727 | 3,231 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,749 | | | 3,727 | 3,231 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
37,093 | 33,607 | 32,305 | 29,509 | 33,591 |
 | 1. Long-term prepaid expenses |
|
|
36,051 | 32,566 | 31,263 | 27,251 | 31,333 |
 | 2. Deferred income tax assets |
|
|
1,042 | 1,042 | 1,042 | 2,258 | 2,258 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,596,792 | 1,646,860 | 1,706,766 | 1,388,358 | 1,601,316 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,116,360 | 1,158,555 | 1,232,453 | 906,771 | 1,111,798 |
 | I. Current liabilities |
|
|
978,247 | 1,039,850 | 1,144,896 | 820,812 | 994,363 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,033 | 11,984 | 39,366 | 11,962 | 153,112 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
165,767 | 281,795 | 341,020 | 169,190 | 159,901 |
 | 4. Advances from customers |
|
|
189,837 | 131,660 | 108,646 | 59,820 | 130,090 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,457 | 1,766 | | 288 | 2,141 |
 | 6. Payables to employees |
|
|
21,638 | 25,837 | 26,762 | 29,276 | 26,440 |
 | 7. Short-term accrued expenses |
|
|
341,573 | 425,821 | 475,321 | 381,719 | 344,090 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 6,219 | | 14,044 |
 | 10. Short-term unrealized Revenue |
|
|
185,867 | 111,454 | 103,083 | 125,558 | 141,750 |
 | 11. Other short-term payables |
|
|
54,225 | 45,387 | 40,244 | 39,682 | 20,341 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,848 | 4,148 | 4,234 | 3,316 | 2,453 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
138,114 | 118,704 | 87,557 | 85,958 | 117,435 |
 | 1. Long-term payables to sellers |
|
|
111,022 | 94,593 | 74,674 | 75,992 | 109,032 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
17,015 | 14,035 | 12,883 | 9,966 | 8,402 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
10,077 | 10,077 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
480,432 | 488,305 | 474,313 | 481,588 | 489,518 |
 | I. ShareHolder's equity |
|
|
480,432 | 488,305 | 474,313 | 481,588 | 489,518 |
 | 1. Owner's investment capital |
|
|
259,998 | 259,998 | 259,998 | 259,998 | 259,998 |
 | 2. Share capital surplus |
|
|
43,132 | 43,132 | 43,132 | 43,132 | 43,132 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
143,061 | 143,061 | 143,061 | 143,061 | 143,061 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,595 | 10,595 | 10,595 | 10,595 | 10,595 |
 | 11. After tax undistributed profit |
|
|
23,646 | 31,519 | 17,526 | 24,801 | 32,731 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 23,646 | 1,042 | 1,042 | 24,801 |
 | - Profit after tax undistributed this period |
|
|
23,646 | 7,873 | 16,485 | 23,759 | 7,930 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,596,792 | 1,646,860 | 1,706,766 | 1,388,358 | 1,601,316 |
There is no report.
|
|