|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,504,958 | 1,498,685 | 1,247,608 | 1,163,928 | 1,308,966 |
| I. Cash and cash equivalents |
|
|
87,217 | 125,794 | 160,309 | 86,903 | 106,012 |
| 1. Cash |
|
|
87,217 | 125,794 | 160,309 | 86,903 | 106,012 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
871,623 | 764,337 | 727,949 | 665,706 | 710,319 |
| 1. Short-term receivables of customers |
|
|
684,331 | 611,237 | 581,610 | 536,977 | 520,674 |
| 2. Prepayments to suppliers |
|
|
171,620 | 154,145 | 143,918 | 126,397 | 191,989 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
4,054 | | | 2,970 | 3,923 |
| 6. Other short-term receivables |
|
|
21,862 | 8,472 | 11,937 | 11,632 | 5,952 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,244 | -9,517 | -9,517 | -12,270 | -12,220 |
| IV. Inventories |
|
|
485,822 | 543,983 | 302,833 | 349,498 | 426,230 |
| 1. Inventories |
|
|
485,822 | 543,983 | 302,833 | 349,498 | 426,230 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
60,295 | 64,570 | 56,517 | 61,822 | 66,405 |
| 1. Short-term prepaid expenses |
|
|
5,048 | 3,185 | 2,121 | 2,431 | 4,901 |
| 2. Deductible VAT |
|
|
45,423 | 47,621 | 40,565 | 40,548 | 41,811 |
| 3. Taxes and the State Receivables |
|
|
9,825 | 13,763 | 13,831 | 18,843 | 19,692 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
310,727 | 317,125 | 329,589 | 331,221 | 346,811 |
| I. Long-term receivables |
|
|
173,352 | 189,780 | 212,562 | 221,601 | 244,860 |
| 1. Long-term customer's receivables |
|
|
169,452 | 185,673 | 208,412 | 217,266 | 240,433 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,900 | 4,108 | 4,150 | 4,335 | 4,427 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
91,381 | 85,929 | 82,048 | 78,004 | 73,043 |
| 1. Tangible fixed assets |
|
|
36,095 | 33,013 | 30,558 | 27,187 | 25,250 |
| - Cost |
|
|
1,095,643 | 1,097,408 | 1,072,486 | 1,072,486 | 1,065,910 |
| - Accumulated depreciation |
|
|
-1,059,548 | -1,064,395 | -1,041,928 | -1,045,299 | -1,040,660 |
| 2. Fixed assets of financial leasing |
|
|
55,286 | 52,916 | 51,490 | 50,817 | 47,793 |
| - Cost |
|
|
74,497 | 74,618 | 77,050 | 80,396 | 81,449 |
| - Accumulated depreciation |
|
|
-19,211 | -21,702 | -25,560 | -29,579 | -33,656 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
3,166 | 3,166 | 3,166 | 3,166 | 3,166 |
| - Accumulated depreciation |
|
|
-3,166 | -3,166 | -3,166 | -3,166 | -3,166 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
157 | 786 | 91 | 91 | 351 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
157 | 786 | 91 | 91 | 351 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
45,837 | 40,630 | 34,888 | 31,524 | 28,557 |
| 1. Long-term prepaid expenses |
|
|
45,837 | 40,630 | 34,888 | 31,524 | 28,557 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,815,684 | 1,815,810 | 1,577,197 | 1,495,148 | 1,655,776 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,335,977 | 1,347,427 | 1,102,762 | 1,017,310 | 1,171,389 |
| I. Current liabilities |
|
|
1,215,547 | 1,225,985 | 982,616 | 888,312 | 1,037,610 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
351,385 | 346,135 | 184,267 | 66,891 | 66,897 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
119,508 | 96,663 | 87,606 | 149,994 | 103,866 |
| 4. Advances from customers |
|
|
429,595 | 370,621 | 274,097 | 305,219 | 330,457 |
| 5. Taxes and other payables to the State Budget |
|
|
57 | 267 | 124 | 111 | 2,392 |
| 6. Payables to employees |
|
|
19,835 | 14,082 | 15,549 | 19,518 | 25,987 |
| 7. Short-term accrued expenses |
|
|
256,375 | 348,962 | 370,302 | 272,988 | 465,578 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9,909 | 10,652 | 11,821 | 38,185 | 20,517 |
| 11. Other short-term payables |
|
|
23,812 | 32,362 | 32,703 | 29,588 | 16,420 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,072 | 6,242 | 6,147 | 5,820 | 5,497 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
120,430 | 121,441 | 120,147 | 128,998 | 133,778 |
| 1. Long-term payables to sellers |
|
|
76,397 | 82,547 | 86,578 | 95,611 | 101,974 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
20,892 | 17,531 | 16,319 | 16,137 | 14,555 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
23,140 | 21,363 | 17,250 | 17,250 | 17,250 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
479,707 | 468,383 | 474,434 | 477,838 | 484,388 |
| I. ShareHolder's equity |
|
|
479,707 | 468,383 | 474,434 | 477,838 | 484,388 |
| 1. Owner's investment capital |
|
|
259,998 | 259,998 | 259,998 | 259,998 | 259,998 |
| 2. Share capital surplus |
|
|
43,132 | 43,132 | 43,132 | 43,132 | 43,132 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
143,061 | 143,061 | 143,061 | 143,061 | 143,061 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
10,595 | 10,595 | 10,595 | 10,595 | 10,595 |
| 11. After tax undistributed profit |
|
|
22,921 | 11,596 | 17,648 | 21,052 | 27,601 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
17,439 | | | | 21,052 |
| - Profit after tax undistributed this period |
|
|
5,482 | 11,596 | 17,648 | 21,052 | 6,549 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,815,684 | 1,815,810 | 1,577,197 | 1,495,148 | 1,655,776 |
There is no report.
|
|