|
|
|
Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,337,195 | 1,350,904 | 991,461 | 1,177,993 | 999,391 |
 | I. Cash and cash equivalents |
|
|
153,707 | 173,065 | 225,954 | 203,607 | 184,412 |
 | 1. Cash |
|
|
153,707 | 173,065 | 186,554 | 197,207 | 179,958 |
 | 2. Cash equivalents |
|
|
| | 39,400 | 6,400 | 4,454 |
 | II. Short-term financial investments |
|
|
8,510 | 8,510 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,510 | 8,510 | | | |
 | III. Short-term receivables |
|
|
506,087 | 517,413 | 290,981 | 613,033 | 383,795 |
 | 1. Short-term receivables of customers |
|
|
395,008 | 471,378 | 379,392 | 711,715 | 476,725 |
 | 2. Prepayments to suppliers |
|
|
167,993 | 107,322 | 35,997 | 26,763 | 29,751 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
4,005 | 1,787 | 1,787 | | |
 | 6. Other short-term receivables |
|
|
11,048 | 32,648 | 5,110 | 5,860 | 7,125 |
 | 7. Provision for doubtful short-term receivables |
|
|
-71,967 | -95,723 | -131,306 | -131,306 | -129,806 |
 | IV. Inventories |
|
|
588,884 | 601,395 | 425,894 | 305,341 | 372,078 |
 | 1. Inventories |
|
|
588,884 | 601,395 | 425,894 | 305,341 | 372,078 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
80,007 | 50,521 | 48,632 | 56,012 | 59,106 |
 | 1. Short-term prepaid expenses |
|
|
10,848 | 9,352 | 2,004 | 5,137 | 4,219 |
 | 2. Deductible VAT |
|
|
44,837 | 16,380 | 18,178 | 22,750 | 26,115 |
 | 3. Taxes and the State Receivables |
|
|
24,322 | 24,789 | 28,450 | 28,125 | 28,772 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
309,665 | 355,862 | 396,898 | 423,323 | 434,709 |
 | I. Long-term receivables |
|
|
212,866 | 262,976 | 310,040 | 337,847 | 352,040 |
 | 1. Long-term customer's receivables |
|
|
209,412 | 259,523 | 306,540 | 334,348 | 348,764 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,453 | 3,453 | 3,499 | 3,499 | 3,276 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
63,192 | 60,582 | 53,622 | 48,653 | 45,774 |
 | 1. Tangible fixed assets |
|
|
20,652 | 17,647 | 16,064 | 14,373 | 17,913 |
 | - Cost |
|
|
1,086,856 | 1,088,514 | 1,093,085 | 1,094,082 | 1,103,586 |
 | - Accumulated depreciation |
|
|
-1,066,204 | -1,070,867 | -1,077,020 | -1,079,709 | -1,085,672 |
 | 2. Fixed assets of financial leasing |
|
|
42,540 | 42,935 | 37,557 | 34,280 | 27,860 |
 | - Cost |
|
|
62,106 | 65,580 | 66,312 | 66,312 | 58,897 |
 | - Accumulated depreciation |
|
|
-19,565 | -22,645 | -28,755 | -32,032 | -31,036 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
3,166 | 3,166 | 3,166 | 3,166 | 3,166 |
 | - Accumulated depreciation |
|
|
-3,166 | -3,166 | -3,166 | -3,166 | -3,166 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 3,727 | 3,231 | 532 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 3,727 | 3,231 | 532 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
33,607 | 32,305 | 29,509 | 33,591 | 36,364 |
 | 1. Long-term prepaid expenses |
|
|
32,566 | 31,263 | 27,251 | 31,333 | 36,364 |
 | 2. Deferred income tax assets |
|
|
1,042 | 1,042 | 2,258 | 2,258 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,646,860 | 1,706,766 | 1,388,358 | 1,601,316 | 1,434,101 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,158,555 | 1,232,453 | 906,771 | 1,111,798 | 961,519 |
 | I. Current liabilities |
|
|
1,039,850 | 1,144,896 | 820,812 | 994,363 | 874,269 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,984 | 39,366 | 11,962 | 153,112 | 25,752 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
281,795 | 341,020 | 169,190 | 159,901 | 210,045 |
 | 4. Advances from customers |
|
|
131,660 | 108,646 | 59,820 | 130,090 | 132,166 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,766 | | 288 | 2,141 | 1,508 |
 | 6. Payables to employees |
|
|
25,837 | 26,762 | 29,276 | 26,440 | 16,848 |
 | 7. Short-term accrued expenses |
|
|
425,821 | 475,321 | 381,719 | 344,090 | 303,663 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| 6,219 | | 14,044 | |
 | 10. Short-term unrealized Revenue |
|
|
111,454 | 103,083 | 125,558 | 141,750 | 140,642 |
 | 11. Other short-term payables |
|
|
45,387 | 40,244 | 39,682 | 20,341 | 37,747 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,148 | 4,234 | 3,316 | 2,453 | 5,899 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
118,704 | 87,557 | 85,958 | 117,435 | 87,250 |
 | 1. Long-term payables to sellers |
|
|
94,593 | 74,674 | 75,992 | 109,032 | 79,584 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,035 | 12,883 | 9,966 | 8,402 | 7,666 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
10,077 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
488,305 | 474,313 | 481,588 | 489,518 | 472,581 |
 | I. ShareHolder's equity |
|
|
488,305 | 474,313 | 481,588 | 489,518 | 472,581 |
 | 1. Owner's investment capital |
|
|
259,998 | 259,998 | 259,998 | 259,998 | 259,998 |
 | 2. Share capital surplus |
|
|
43,132 | 43,132 | 43,132 | 43,132 | 43,132 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
143,061 | 143,061 | 143,061 | 143,061 | 143,061 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,595 | 10,595 | 10,595 | 10,595 | 10,595 |
 | 11. After tax undistributed profit |
|
|
31,519 | 17,526 | 24,801 | 32,731 | 15,795 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
23,646 | 1,042 | 1,042 | 24,801 | 2,258 |
 | - Profit after tax undistributed this period |
|
|
7,873 | 16,485 | 23,759 | 7,930 | 13,537 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,646,860 | 1,706,766 | 1,388,358 | 1,601,316 | 1,434,101 |
There is no report.
|
|