|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,163,928 | 1,308,966 | 1,435,057 | 1,235,757 | 1,304,746 |
 | I. Cash and cash equivalents |
|
|
86,903 | 106,012 | 144,541 | 118,963 | 174,964 |
 | 1. Cash |
|
|
86,903 | 106,012 | 144,541 | 118,963 | 132,964 |
 | 2. Cash equivalents |
|
|
| | | | 42,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
665,706 | 710,319 | 927,409 | 702,064 | 644,559 |
 | 1. Short-term receivables of customers |
|
|
536,977 | 520,674 | 706,148 | 451,360 | 400,242 |
 | 2. Prepayments to suppliers |
|
|
126,397 | 191,989 | 230,870 | 251,818 | 278,865 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,970 | 3,923 | 9,279 | 20,901 | 9,427 |
 | 6. Other short-term receivables |
|
|
11,632 | 5,952 | 8,510 | 5,383 | 4,237 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,270 | -12,220 | -27,398 | -27,398 | -48,212 |
 | IV. Inventories |
|
|
349,498 | 426,230 | 294,903 | 341,681 | 421,385 |
 | 1. Inventories |
|
|
349,498 | 426,230 | 294,903 | 341,681 | 421,385 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
61,822 | 66,405 | 68,204 | 73,049 | 63,838 |
 | 1. Short-term prepaid expenses |
|
|
2,431 | 4,901 | 5,423 | 4,793 | 4,697 |
 | 2. Deductible VAT |
|
|
40,548 | 41,811 | 41,063 | 45,411 | 35,296 |
 | 3. Taxes and the State Receivables |
|
|
18,843 | 19,692 | 21,718 | 22,845 | 23,845 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
331,221 | 346,811 | 293,649 | 296,024 | 292,046 |
 | I. Long-term receivables |
|
|
221,601 | 244,860 | 196,479 | 201,462 | 182,247 |
 | 1. Long-term customer's receivables |
|
|
217,266 | 240,433 | 192,988 | 198,749 | 178,976 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,335 | 4,427 | 3,491 | 2,713 | 3,271 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
78,004 | 73,043 | 69,563 | 65,914 | 70,957 |
 | 1. Tangible fixed assets |
|
|
27,187 | 25,250 | 29,282 | 28,552 | 25,419 |
 | - Cost |
|
|
1,072,486 | 1,065,910 | 1,088,946 | 1,084,576 | 1,086,856 |
 | - Accumulated depreciation |
|
|
-1,045,299 | -1,040,660 | -1,059,664 | -1,056,024 | -1,061,437 |
 | 2. Fixed assets of financial leasing |
|
|
50,817 | 47,793 | 40,281 | 37,362 | 45,538 |
 | - Cost |
|
|
80,396 | 81,449 | 62,447 | 51,545 | 62,106 |
 | - Accumulated depreciation |
|
|
-29,579 | -33,656 | -22,165 | -14,183 | -16,568 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
3,166 | 3,166 | 3,166 | 3,166 | 3,166 |
 | - Accumulated depreciation |
|
|
-3,166 | -3,166 | -3,166 | -3,166 | -3,166 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
91 | 351 | 91 | 2,363 | 1,749 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
91 | 351 | 91 | 2,363 | 1,749 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
31,524 | 28,557 | 27,516 | 26,284 | 37,093 |
 | 1. Long-term prepaid expenses |
|
|
31,524 | 28,557 | 27,516 | 26,284 | 36,051 |
 | 2. Deferred income tax assets |
|
|
| | | | 1,042 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,495,148 | 1,655,776 | 1,728,706 | 1,531,781 | 1,596,792 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,017,310 | 1,171,389 | 1,258,518 | 1,055,899 | 1,116,360 |
 | I. Current liabilities |
|
|
888,312 | 1,037,610 | 1,091,793 | 914,644 | 978,247 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,891 | 66,897 | 95,848 | 10,019 | 12,033 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
149,994 | 103,866 | 121,893 | 112,972 | 165,767 |
 | 4. Advances from customers |
|
|
305,219 | 330,457 | 209,817 | 151,336 | 189,837 |
 | 5. Taxes and other payables to the State Budget |
|
|
111 | 2,392 | 3,079 | 3,921 | 1,457 |
 | 6. Payables to employees |
|
|
19,518 | 25,987 | 21,134 | 21,075 | 21,638 |
 | 7. Short-term accrued expenses |
|
|
272,988 | 465,578 | 458,633 | 381,707 | 341,573 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
38,185 | 20,517 | 134,706 | 179,692 | 185,867 |
 | 11. Other short-term payables |
|
|
29,588 | 16,420 | 39,307 | 47,702 | 54,225 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,820 | 5,497 | 7,376 | 6,219 | 5,848 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
128,998 | 133,778 | 166,725 | 141,255 | 138,114 |
 | 1. Long-term payables to sellers |
|
|
95,611 | 101,974 | 108,173 | 113,893 | 111,022 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,137 | 14,555 | 13,758 | 13,287 | 17,015 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
17,250 | 17,250 | 44,794 | 14,075 | 10,077 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
477,838 | 484,388 | 470,188 | 475,881 | 480,432 |
 | I. ShareHolder's equity |
|
|
477,838 | 484,388 | 470,188 | 475,881 | 480,432 |
 | 1. Owner's investment capital |
|
|
259,998 | 259,998 | 259,998 | 259,998 | 259,998 |
 | 2. Share capital surplus |
|
|
43,132 | 43,132 | 43,132 | 43,132 | 43,132 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
143,061 | 143,061 | 143,061 | 143,061 | 143,061 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
10,595 | 10,595 | 10,595 | 10,595 | 10,595 |
 | 11. After tax undistributed profit |
|
|
21,052 | 27,601 | 13,402 | 19,095 | 23,646 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 21,052 | | | |
 | - Profit after tax undistributed this period |
|
|
21,052 | 6,549 | 13,402 | 19,095 | 23,646 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,495,148 | 1,655,776 | 1,728,706 | 1,531,781 | 1,596,792 |
There is no report.
|
|