|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
384,832 | 366,465 | 365,417 | 368,797 | 329,266 |
 | I. Cash and cash equivalents |
|
|
52,561 | 39,669 | 28,736 | 64,632 | 23,384 |
 | 1. Cash |
|
|
52,561 | 39,669 | 28,736 | 64,632 | 23,384 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
178,250 | 177,565 | 179,256 | 147,730 | 145,493 |
 | 1. Short-term receivables of customers |
|
|
106,411 | 98,660 | 114,559 | 86,658 | 83,660 |
 | 2. Prepayments to suppliers |
|
|
26,159 | 27,361 | 25,381 | 22,990 | 22,921 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
85,341 | 91,205 | 83,776 | 89,233 | 90,062 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,661 | -39,661 | -44,460 | -51,150 | -51,150 |
 | IV. Inventories |
|
|
153,124 | 148,652 | 154,493 | 154,489 | 158,022 |
 | 1. Inventories |
|
|
153,124 | 148,652 | 154,493 | 154,489 | 158,022 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
897 | 579 | 2,932 | 1,945 | 2,367 |
 | 1. Short-term prepaid expenses |
|
|
186 | 325 | 1,581 | 159 | 361 |
 | 2. Deductible VAT |
|
|
698 | 241 | 1,337 | 1,772 | 1,992 |
 | 3. Taxes and the State Receivables |
|
|
14 | 14 | 14 | 14 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
594,408 | 608,124 | 600,401 | 590,950 | 589,846 |
 | I. Long-term receivables |
|
|
2,255 | 2,255 | 5,069 | 2,255 | 5,069 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 2,255 | | | |
 | 5. Other long-term receivables |
|
|
2,255 | | 5,069 | 2,255 | 5,069 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
556,551 | 549,990 | 542,730 | 536,455 | 531,834 |
 | 1. Tangible fixed assets |
|
|
556,551 | 549,990 | 542,730 | 536,455 | 531,834 |
 | - Cost |
|
|
935,964 | 867,944 | 868,897 | 870,305 | 870,305 |
 | - Accumulated depreciation |
|
|
-379,413 | -317,955 | -326,166 | -333,851 | -338,471 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
527 | 527 | 527 | 527 | 527 |
 | - Accumulated depreciation |
|
|
-527 | -527 | -527 | -527 | -527 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,170 | 14,223 | 17,086 | 20,453 | 19,064 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,170 | 14,223 | 17,086 | 20,453 | 19,064 |
 | IV. Long-term financial investments |
|
|
4,832 | 4,832 | 4,832 | 4,765 | 4,965 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,068 | -1,068 | -1,068 | -1,135 | -1,135 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,200 |
 | V. Total other long-term assets |
|
|
24,600 | 36,825 | 30,683 | 27,022 | 28,914 |
 | 1. Long-term prepaid expenses |
|
|
19,414 | 31,804 | 25,711 | 21,885 | 24,145 |
 | 2. Deferred income tax assets |
|
|
427 | 427 | 378 | 365 | 378 |
 | 3. Other long-term assets |
|
|
4,759 | 4,594 | 4,594 | 4,772 | 4,391 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
979,240 | 974,589 | 965,818 | 959,747 | 919,112 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
923,297 | 892,315 | 899,114 | 902,120 | 865,520 |
 | I. Current liabilities |
|
|
456,394 | 490,931 | 497,126 | 534,251 | 463,652 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
75,000 | 122,400 | 121,795 | 155,795 | 80,846 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
122,664 | 94,704 | 87,982 | 87,746 | 91,708 |
 | 4. Advances from customers |
|
|
195 | 195 | 195 | 195 | 195 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,558 | 10,306 | 6,918 | 5,993 | 6,081 |
 | 6. Payables to employees |
|
|
775 | 2,199 | 2,105 | 1,838 | 1,185 |
 | 7. Short-term accrued expenses |
|
|
233,556 | 233,611 | 262,451 | 268,355 | 268,679 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,614 | 27,506 | 15,677 | 14,327 | 14,929 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,032 | 10 | 2 | 2 | 27 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
466,903 | 401,384 | 401,989 | 367,869 | 401,869 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
330 | 120 | 120 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
466,573 | 401,264 | 401,869 | 367,869 | 401,869 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
55,943 | 82,274 | 66,704 | 57,627 | 53,592 |
 | I. ShareHolder's equity |
|
|
55,943 | 82,274 | 66,704 | 57,627 | 53,592 |
 | 1. Owner's investment capital |
|
|
159,994 | 159,994 | 159,994 | 159,994 | 159,994 |
 | 2. Share capital surplus |
|
|
100,029 | 100,029 | 100,029 | 100,029 | 100,029 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,692 | | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,877 | 39,570 | 39,500 | 39,500 | 63,500 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-246,750 | -220,771 | -236,170 | -245,148 | -273,072 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-250,021 | -250,033 | -256,322 | -256,175 | -283,761 |
 | - Profit after tax undistributed this period |
|
|
3,271 | 29,262 | 20,152 | 11,027 | 10,688 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,100 | 3,453 | 3,351 | 3,252 | 3,141 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
979,240 | 974,589 | 965,818 | 959,747 | 919,112 |
There is no report.
|
|