|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
317,915 | 367,910 | 364,784 | 390,896 | 384,832 |
 | I. Cash and cash equivalents |
|
|
1,494 | 26,990 | 2,325 | 51,072 | 52,561 |
 | 1. Cash |
|
|
1,494 | 26,990 | 2,325 | 51,072 | 52,561 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
182,297 | 184,848 | 205,002 | 182,859 | 178,250 |
 | 1. Short-term receivables of customers |
|
|
114,160 | 120,112 | 134,514 | 112,479 | 106,411 |
 | 2. Prepayments to suppliers |
|
|
30,552 | 24,377 | 23,850 | 23,799 | 26,159 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
79,199 | 80,020 | 86,299 | 86,242 | 85,341 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,614 | -39,661 | -39,661 | -39,661 | -39,661 |
 | IV. Inventories |
|
|
132,949 | 155,491 | 157,051 | 156,773 | 153,124 |
 | 1. Inventories |
|
|
132,949 | 155,491 | 157,051 | 156,773 | 153,124 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,176 | 581 | 407 | 191 | 897 |
 | 1. Short-term prepaid expenses |
|
|
972 | 437 | 181 | 96 | 186 |
 | 2. Deductible VAT |
|
|
71 | 67 | 174 | 81 | 698 |
 | 3. Taxes and the State Receivables |
|
|
132 | 78 | 52 | 14 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
612,855 | 632,955 | 616,285 | 602,853 | 594,408 |
 | I. Long-term receivables |
|
|
780 | 2,255 | 2,255 | 2,255 | 2,255 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
780 | 2,255 | 2,255 | 2,255 | 2,255 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
528,021 | 519,245 | 507,048 | 494,149 | 556,551 |
 | 1. Tangible fixed assets |
|
|
528,021 | 519,245 | 507,048 | 494,149 | 556,551 |
 | - Cost |
|
|
864,123 | 864,123 | 864,123 | 864,001 | 935,964 |
 | - Accumulated depreciation |
|
|
-336,102 | -344,878 | -357,075 | -369,853 | -379,413 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
405 | 405 | 405 | 527 | 527 |
 | - Accumulated depreciation |
|
|
-405 | -405 | -405 | -527 | -527 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
56,111 | 76,637 | 78,166 | 76,878 | 6,170 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
56,111 | 76,637 | 78,166 | 76,878 | 6,170 |
 | IV. Long-term financial investments |
|
|
5,014 | 4,964 | 4,964 | 4,832 | 4,832 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-886 | -936 | -936 | -1,068 | -1,068 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
22,928 | 29,854 | 23,852 | 24,740 | 24,600 |
 | 1. Long-term prepaid expenses |
|
|
12,460 | 18,855 | 18,130 | 19,591 | 19,414 |
 | 2. Deferred income tax assets |
|
|
427 | 427 | 427 | 390 | 427 |
 | 3. Other long-term assets |
|
|
10,041 | 10,573 | 5,295 | 4,759 | 4,759 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
930,770 | 1,000,865 | 981,070 | 993,749 | 979,240 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
910,099 | 945,444 | 910,290 | 931,671 | 923,297 |
 | I. Current liabilities |
|
|
751,864 | 799,201 | 491,782 | 554,164 | 456,394 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
388,458 | 411,058 | 115,000 | 153,500 | 75,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
108,535 | 119,939 | 105,055 | 129,070 | 122,664 |
 | 4. Advances from customers |
|
|
195 | 195 | 195 | 195 | 195 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,123 | 8,393 | 7,677 | 7,650 | 7,558 |
 | 6. Payables to employees |
|
|
141 | 1,381 | 2,989 | 1,753 | 775 |
 | 7. Short-term accrued expenses |
|
|
227,148 | 215,336 | 218,977 | 241,681 | 233,556 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,383 | 42,786 | 41,886 | 19,371 | 15,614 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,881 | 113 | 3 | 943 | 1,032 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
158,235 | 146,243 | 418,508 | 377,508 | 466,903 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
330 | 330 | 330 | 330 | 330 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
157,905 | 145,913 | 418,178 | 377,178 | 466,573 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
20,671 | 55,421 | 70,780 | 62,078 | 55,943 |
 | I. ShareHolder's equity |
|
|
20,671 | 55,421 | 70,780 | 62,078 | 55,943 |
 | 1. Owner's investment capital |
|
|
159,994 | 159,994 | 159,994 | 159,994 | 159,994 |
 | 2. Share capital surplus |
|
|
100,029 | 100,029 | 100,029 | 100,029 | 100,029 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 2,692 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
32,770 | 32,770 | 32,770 | 39,500 | 36,877 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-274,965 | -240,215 | -225,068 | -240,525 | -246,750 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-240,860 | -240,860 | -242,070 | -250,021 | -250,021 |
 | - Profit after tax undistributed this period |
|
|
-34,105 | 646 | 17,003 | 9,496 | 3,271 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,843 | 2,843 | 3,055 | 3,080 | 3,100 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
930,770 | 1,000,865 | 981,070 | 993,749 | 979,240 |
There is no report.
|
|