|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
449,418 | 409,200 | 405,606 | 400,935 | 378,025 |
| I. Cash and cash equivalents |
|
|
18,032 | 11,371 | 10,107 | 25,859 | 13,549 |
| 1. Cash |
|
|
18,032 | 11,371 | 10,107 | 25,859 | 13,549 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
266,896 | 246,548 | 242,199 | 226,934 | 227,838 |
| 1. Short-term receivables of customers |
|
|
191,879 | 168,872 | 155,686 | 156,366 | 154,224 |
| 2. Prepayments to suppliers |
|
|
20,267 | 22,801 | 29,147 | 16,320 | 16,195 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
71,890 | 72,015 | 74,506 | 70,299 | 73,469 |
| 7. Provision for doubtful short-term receivables |
|
|
-17,140 | -17,140 | -17,140 | -16,050 | -16,050 |
| IV. Inventories |
|
|
162,831 | 150,111 | 151,296 | 147,455 | 135,843 |
| 1. Inventories |
|
|
162,831 | 150,111 | 151,296 | 147,455 | 135,843 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,659 | 1,170 | 2,004 | 687 | 795 |
| 1. Short-term prepaid expenses |
|
|
836 | 702 | 767 | 607 | 472 |
| 2. Deductible VAT |
|
|
183 | 454 | 456 | 66 | 66 |
| 3. Taxes and the State Receivables |
|
|
640 | 14 | 781 | 14 | 257 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
624,431 | 620,360 | 623,441 | 633,997 | 615,712 |
| I. Long-term receivables |
|
|
780 | 780 | 780 | 780 | 780 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
780 | 780 | 780 | 780 | 780 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
570,058 | 562,880 | 562,641 | 555,151 | 545,316 |
| 1. Tangible fixed assets |
|
|
570,058 | 562,880 | 562,641 | 555,151 | 545,316 |
| - Cost |
|
|
941,410 | 941,410 | 941,410 | 911,087 | 910,801 |
| - Accumulated depreciation |
|
|
-371,352 | -378,530 | -378,768 | -355,936 | -365,485 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
405 | 405 | 405 | 405 | 405 |
| - Accumulated depreciation |
|
|
-405 | -405 | -405 | -405 | -405 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
37,448 | 40,236 | 42,825 | 48,011 | 49,701 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
37,448 | 40,236 | 42,825 | 48,011 | 49,701 |
| IV. Long-term financial investments |
|
|
5,900 | 5,900 | 5,900 | 5,900 | 5,047 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -853 |
| 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
10,245 | 10,563 | 11,294 | 24,156 | 14,867 |
| 1. Long-term prepaid expenses |
|
|
4,921 | 5,401 | 6,056 | 18,918 | 9,655 |
| 2. Deferred income tax assets |
|
|
476 | 439 | 439 | 439 | 427 |
| 3. Other long-term assets |
|
|
4,848 | 4,724 | 4,798 | 4,798 | 4,786 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,073,850 | 1,029,560 | 1,029,047 | 1,034,933 | 993,738 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
994,027 | 962,833 | 960,132 | 969,509 | 927,063 |
| I. Current liabilities |
|
|
759,767 | 758,726 | 752,843 | 783,026 | 737,849 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
399,298 | 395,298 | 395,298 | 412,094 | 390,455 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
133,887 | 122,619 | 105,302 | 129,558 | 111,581 |
| 4. Advances from customers |
|
|
525 | 195 | 620 | 625 | 195 |
| 5. Taxes and other payables to the State Budget |
|
|
5,213 | 4,486 | 4,333 | 6,876 | 4,791 |
| 6. Payables to employees |
|
|
2,175 | 2,245 | 2,137 | 1,172 | 1,266 |
| 7. Short-term accrued expenses |
|
|
189,444 | 200,801 | 192,577 | 205,201 | 205,147 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
28,492 | 26,000 | 48,104 | 27,064 | 24,160 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
733 | 7,083 | 4,472 | 437 | 254 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
234,260 | 204,107 | 207,290 | 186,483 | 189,214 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 330 | 330 | 330 | 330 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
234,260 | 203,777 | 206,960 | 186,153 | 188,884 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
79,822 | 66,726 | 68,915 | 65,424 | 66,675 |
| I. ShareHolder's equity |
|
|
79,822 | 66,726 | 68,915 | 65,424 | 66,675 |
| 1. Owner's investment capital |
|
|
159,994 | 159,994 | 159,994 | 159,994 | 159,994 |
| 2. Share capital surplus |
|
|
100,029 | 100,029 | 100,029 | 100,029 | 100,029 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
27,215 | 32,770 | 32,770 | 32,770 | 32,770 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-210,510 | -229,035 | -227,046 | -230,638 | -229,109 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-225,710 | -238,010 | -238,010 | -238,010 | -238,031 |
| - Profit after tax undistributed this period |
|
|
15,200 | 8,975 | 10,964 | 7,373 | 8,922 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,095 | 2,969 | 3,168 | 3,268 | 2,992 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,073,850 | 1,029,560 | 1,029,047 | 1,034,933 | 993,738 |
There is no report.
|
|