|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
364,784 | 390,896 | 384,832 | 366,465 | 365,417 |
 | I. Cash and cash equivalents |
|
|
2,325 | 51,072 | 52,561 | 39,669 | 28,736 |
 | 1. Cash |
|
|
2,325 | 51,072 | 52,561 | 39,669 | 28,736 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
205,002 | 182,859 | 178,250 | 177,565 | 179,256 |
 | 1. Short-term receivables of customers |
|
|
134,514 | 112,479 | 106,411 | 98,660 | 114,559 |
 | 2. Prepayments to suppliers |
|
|
23,850 | 23,799 | 26,159 | 27,361 | 25,381 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
86,299 | 86,242 | 85,341 | 91,205 | 83,776 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,661 | -39,661 | -39,661 | -39,661 | -44,460 |
 | IV. Inventories |
|
|
157,051 | 156,773 | 153,124 | 148,652 | 154,493 |
 | 1. Inventories |
|
|
157,051 | 156,773 | 153,124 | 148,652 | 154,493 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
407 | 191 | 897 | 579 | 2,932 |
 | 1. Short-term prepaid expenses |
|
|
181 | 96 | 186 | 325 | 1,581 |
 | 2. Deductible VAT |
|
|
174 | 81 | 698 | 241 | 1,337 |
 | 3. Taxes and the State Receivables |
|
|
52 | 14 | 14 | 14 | 14 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
616,285 | 602,853 | 594,408 | 608,124 | 600,401 |
 | I. Long-term receivables |
|
|
2,255 | 2,255 | 2,255 | 2,255 | 5,069 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 2,255 | |
 | 5. Other long-term receivables |
|
|
2,255 | 2,255 | 2,255 | | 5,069 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
507,048 | 494,149 | 556,551 | 549,990 | 542,730 |
 | 1. Tangible fixed assets |
|
|
507,048 | 494,149 | 556,551 | 549,990 | 542,730 |
 | - Cost |
|
|
864,123 | 864,001 | 935,964 | 867,944 | 868,897 |
 | - Accumulated depreciation |
|
|
-357,075 | -369,853 | -379,413 | -317,955 | -326,166 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
405 | 527 | 527 | 527 | 527 |
 | - Accumulated depreciation |
|
|
-405 | -527 | -527 | -527 | -527 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
78,166 | 76,878 | 6,170 | 14,223 | 17,086 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
78,166 | 76,878 | 6,170 | 14,223 | 17,086 |
 | IV. Long-term financial investments |
|
|
4,964 | 4,832 | 4,832 | 4,832 | 4,832 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
4,900 | 4,900 | 4,900 | 4,900 | 4,900 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-936 | -1,068 | -1,068 | -1,068 | -1,068 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
23,852 | 24,740 | 24,600 | 36,825 | 30,683 |
 | 1. Long-term prepaid expenses |
|
|
18,130 | 19,591 | 19,414 | 31,804 | 25,711 |
 | 2. Deferred income tax assets |
|
|
427 | 390 | 427 | 427 | 378 |
 | 3. Other long-term assets |
|
|
5,295 | 4,759 | 4,759 | 4,594 | 4,594 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
981,070 | 993,749 | 979,240 | 974,589 | 965,818 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
910,290 | 931,671 | 923,297 | 892,315 | 899,114 |
 | I. Current liabilities |
|
|
491,782 | 554,164 | 456,394 | 490,931 | 497,126 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
115,000 | 153,500 | 75,000 | 122,400 | 121,795 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
105,055 | 129,070 | 122,664 | 94,704 | 87,982 |
 | 4. Advances from customers |
|
|
195 | 195 | 195 | 195 | 195 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,677 | 7,650 | 7,558 | 10,306 | 6,918 |
 | 6. Payables to employees |
|
|
2,989 | 1,753 | 775 | 2,199 | 2,105 |
 | 7. Short-term accrued expenses |
|
|
218,977 | 241,681 | 233,556 | 233,611 | 262,451 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
41,886 | 19,371 | 15,614 | 27,506 | 15,677 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3 | 943 | 1,032 | 10 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
418,508 | 377,508 | 466,903 | 401,384 | 401,989 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
330 | 330 | 330 | 120 | 120 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
418,178 | 377,178 | 466,573 | 401,264 | 401,869 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
70,780 | 62,078 | 55,943 | 82,274 | 66,704 |
 | I. ShareHolder's equity |
|
|
70,780 | 62,078 | 55,943 | 82,274 | 66,704 |
 | 1. Owner's investment capital |
|
|
159,994 | 159,994 | 159,994 | 159,994 | 159,994 |
 | 2. Share capital surplus |
|
|
100,029 | 100,029 | 100,029 | 100,029 | 100,029 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 2,692 | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
32,770 | 39,500 | 36,877 | 39,570 | 39,500 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-225,068 | -240,525 | -246,750 | -220,771 | -236,170 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-242,070 | -250,021 | -250,021 | -250,033 | -256,322 |
 | - Profit after tax undistributed this period |
|
|
17,003 | 9,496 | 3,271 | 29,262 | 20,152 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,055 | 3,080 | 3,100 | 3,453 | 3,351 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
981,070 | 993,749 | 979,240 | 974,589 | 965,818 |
There is no report.
|
|