|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
327,652 | 347,267 | 350,029 | 334,376 | 304,239 |
 | I. Cash and cash equivalents |
|
|
1,045 | 3,297 | 1,593 | 303 | 298 |
 | 1. Cash |
|
|
1,045 | 3,297 | 1,593 | 303 | 298 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,000 | 28,000 | | | 27,265 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 28,000 | | | 27,265 |
 | III. Short-term receivables |
|
|
144,350 | 147,523 | 201,768 | 144,723 | 92,157 |
 | 1. Short-term receivables of customers |
|
|
123,130 | 134,086 | 166,083 | 52,506 | 70,781 |
 | 2. Prepayments to suppliers |
|
|
22,244 | 13,298 | 10,138 | 66,322 | 22,195 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
825 | 1,989 | 27,397 | 27,744 | 1,029 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,849 | -1,849 | -1,849 | -1,849 | -1,849 |
 | IV. Inventories |
|
|
171,342 | 165,980 | 143,073 | 182,535 | 181,088 |
 | 1. Inventories |
|
|
171,342 | 165,980 | 143,073 | 182,535 | 181,088 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,915 | 2,467 | 3,595 | 6,815 | 3,430 |
 | 1. Short-term prepaid expenses |
|
|
6,625 | 2,467 | 3,344 | 6,264 | 3,055 |
 | 2. Deductible VAT |
|
|
2,290 | | | 551 | 375 |
 | 3. Taxes and the State Receivables |
|
|
| | 251 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,367,765 | 1,336,548 | 1,310,826 | 1,282,752 | 1,252,454 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,226,311 | 1,201,181 | 1,180,600 | 1,158,650 | 1,133,810 |
 | 1. Tangible fixed assets |
|
|
1,226,311 | 1,201,181 | 1,180,600 | 1,158,650 | 1,133,810 |
 | - Cost |
|
|
2,053,901 | 2,053,901 | 2,057,575 | 2,060,499 | 2,060,499 |
 | - Accumulated depreciation |
|
|
-827,590 | -852,720 | -876,976 | -901,849 | -926,689 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
153 | 153 | 153 | 153 | 153 |
 | - Accumulated depreciation |
|
|
-153 | -153 | -153 | -153 | -153 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 686 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 686 |
 | IV. Long-term financial investments |
|
|
| | | 20 | 20 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 20 | 20 |
 | V. Total other long-term assets |
|
|
141,455 | 135,366 | 130,227 | 124,082 | 117,937 |
 | 1. Long-term prepaid expenses |
|
|
141,455 | 135,366 | 130,227 | 124,082 | 117,937 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,695,417 | 1,683,815 | 1,660,855 | 1,617,128 | 1,556,692 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
999,638 | 981,784 | 955,974 | 911,209 | 848,874 |
 | I. Current liabilities |
|
|
708,793 | 664,343 | 666,780 | 616,330 | 607,124 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
496,943 | 494,832 | 500,321 | 485,582 | 498,729 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
177,120 | 143,446 | 146,182 | 106,486 | 79,469 |
 | 4. Advances from customers |
|
|
19,257 | 3,567 | 202 | 4,479 | 6,271 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,895 | 6,670 | 4,641 | 5,725 | 8,550 |
 | 6. Payables to employees |
|
|
4,234 | 4,597 | 4,513 | 4,893 | 4,973 |
 | 7. Short-term accrued expenses |
|
|
545 | 9,312 | 9,213 | 7,028 | 6,306 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,798 | 1,920 | 1,708 | 2,137 | 2,827 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
290,846 | 317,441 | 289,194 | 294,878 | 241,750 |
 | 1. Long-term payables to sellers |
|
|
35,182 | 39,459 | 14,771 | 14,771 | 14,720 |
 | 2. Long-term accrued expenses |
|
|
801 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
254,863 | 277,983 | 274,423 | 280,107 | 227,029 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
695,778 | 702,030 | 704,881 | 705,920 | 707,818 |
 | I. ShareHolder's equity |
|
|
695,778 | 702,030 | 704,881 | 705,920 | 707,818 |
 | 1. Owner's investment capital |
|
|
578,390 | 578,390 | 578,390 | 578,390 | 578,390 |
 | 2. Share capital surplus |
|
|
7,406 | 7,406 | 7,406 | 7,406 | 7,406 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
59,383 | 59,383 | 59,383 | 59,383 | 59,383 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2 | 2 | 2 | 2 | 2 |
 | 11. After tax undistributed profit |
|
|
50,598 | 56,849 | 59,700 | 60,739 | 62,637 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,356 | 48,356 | 48,356 | 59,700 | 59,700 |
 | - Profit after tax undistributed this period |
|
|
2,242 | 8,494 | 11,344 | 1,039 | 2,937 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,695,417 | 1,683,815 | 1,660,855 | 1,617,128 | 1,556,692 |
There is no report.
|
|