|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
287,281 | 235,615 | 246,910 | 327,652 | 347,267 |
 | I. Cash and cash equivalents |
|
|
2,572 | 851 | 1,018 | 1,045 | 3,297 |
 | 1. Cash |
|
|
2,572 | 851 | 1,018 | 1,045 | 3,297 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 2,000 | 2,000 | 28,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 2,000 | 2,000 | 28,000 |
 | III. Short-term receivables |
|
|
164,722 | 110,514 | 106,339 | 144,350 | 147,523 |
 | 1. Short-term receivables of customers |
|
|
147,924 | 96,965 | 72,198 | 123,130 | 134,086 |
 | 2. Prepayments to suppliers |
|
|
17,618 | 14,297 | 34,647 | 22,244 | 13,298 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
829 | 901 | 1,343 | 825 | 1,989 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,649 | -1,649 | -1,849 | -1,849 | -1,849 |
 | IV. Inventories |
|
|
113,990 | 123,857 | 127,088 | 171,342 | 165,980 |
 | 1. Inventories |
|
|
113,990 | 123,857 | 127,088 | 171,342 | 165,980 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,997 | 393 | 10,465 | 8,915 | 2,467 |
 | 1. Short-term prepaid expenses |
|
|
5,997 | 393 | 10,465 | 6,625 | 2,467 |
 | 2. Deductible VAT |
|
|
| | | 2,290 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,451,809 | 1,420,941 | 1,400,358 | 1,367,765 | 1,336,548 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,292,198 | 1,267,391 | 1,252,815 | 1,226,311 | 1,201,181 |
 | 1. Tangible fixed assets |
|
|
1,292,198 | 1,267,391 | 1,252,815 | 1,226,311 | 1,201,181 |
 | - Cost |
|
|
2,047,428 | 2,047,428 | 2,057,777 | 2,053,901 | 2,053,901 |
 | - Accumulated depreciation |
|
|
-755,230 | -780,037 | -804,962 | -827,590 | -852,720 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
153 | 153 | 153 | 153 | 153 |
 | - Accumulated depreciation |
|
|
-153 | -153 | -153 | -153 | -153 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
159,611 | 153,550 | 147,543 | 141,455 | 135,366 |
 | 1. Long-term prepaid expenses |
|
|
159,611 | 153,550 | 147,543 | 141,455 | 135,366 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,739,090 | 1,656,557 | 1,647,268 | 1,695,417 | 1,683,815 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,050,305 | 962,860 | 956,935 | 999,638 | 981,784 |
 | I. Current liabilities |
|
|
588,897 | 624,510 | 660,924 | 708,793 | 664,343 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
413,714 | 382,823 | 475,825 | 496,943 | 494,832 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
145,153 | 218,071 | 156,676 | 177,120 | 143,446 |
 | 4. Advances from customers |
|
|
5,492 | 760 | 7,975 | 19,257 | 3,567 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,189 | 6,654 | 10,009 | 8,895 | 6,670 |
 | 6. Payables to employees |
|
|
4,501 | 4,246 | 3,802 | 4,234 | 4,597 |
 | 7. Short-term accrued expenses |
|
|
10,659 | 10,562 | 4,702 | 545 | 9,312 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,188 | 1,396 | 1,935 | 1,798 | 1,920 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
461,408 | 338,350 | 296,011 | 290,846 | 317,441 |
 | 1. Long-term payables to sellers |
|
|
31,642 | 31,688 | 31,688 | 35,182 | 39,459 |
 | 2. Long-term accrued expenses |
|
|
17,633 | 22,479 | | 801 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
412,132 | 284,184 | 264,323 | 254,863 | 277,983 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
688,785 | 693,696 | 690,334 | 695,778 | 702,030 |
 | I. ShareHolder's equity |
|
|
688,785 | 693,696 | 690,334 | 695,778 | 702,030 |
 | 1. Owner's investment capital |
|
|
578,390 | 578,390 | 578,390 | 578,390 | 578,390 |
 | 2. Share capital surplus |
|
|
7,406 | 7,406 | 7,406 | 7,406 | 7,406 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
59,383 | 59,383 | 59,383 | 59,383 | 59,383 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2 | 2 | 2 | 2 | 2 |
 | 11. After tax undistributed profit |
|
|
43,604 | 48,515 | 45,153 | 50,598 | 56,849 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,859 | 35,859 | 48,356 | 48,356 | 48,356 |
 | - Profit after tax undistributed this period |
|
|
7,745 | 12,656 | -3,203 | 2,242 | 8,494 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,739,090 | 1,656,557 | 1,647,268 | 1,695,417 | 1,683,815 |
There is no report.
|
|