|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,184,131 | 1,178,596 | 1,519,817 | 1,709,183 | 1,668,188 |
 | I. Cash and cash equivalents |
|
|
52,354 | 183,646 | 133,152 | 180,382 | 103,950 |
 | 1. Cash |
|
|
17,129 | 55,112 | 20,152 | 137,382 | 45,415 |
 | 2. Cash equivalents |
|
|
35,224 | 128,534 | 113,000 | 43,000 | 58,535 |
 | II. Short-term financial investments |
|
|
6,447 | 6,447 | 6,554 | 6,554 | 6,814 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,447 | 6,447 | 6,554 | 6,554 | 6,814 |
 | III. Short-term receivables |
|
|
559,294 | 407,280 | 693,367 | 739,081 | 724,037 |
 | 1. Short-term receivables of customers |
|
|
493,006 | 337,162 | 592,480 | 628,261 | 580,472 |
 | 2. Prepayments to suppliers |
|
|
57,421 | 59,569 | 91,371 | 93,534 | 120,344 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,254 | 23,937 | 23,259 | 31,028 | 36,963 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,388 | -13,388 | -13,742 | -13,742 | -13,742 |
 | IV. Inventories |
|
|
372,618 | 385,399 | 485,372 | 574,345 | 626,211 |
 | 1. Inventories |
|
|
372,618 | 385,399 | 485,372 | 574,345 | 626,211 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
193,418 | 195,823 | 201,372 | 208,820 | 207,175 |
 | 1. Short-term prepaid expenses |
|
|
64 | 875 | 137 | 796 | 108 |
 | 2. Deductible VAT |
|
|
192,857 | 194,451 | 200,738 | 207,498 | 206,570 |
 | 3. Taxes and the State Receivables |
|
|
497 | 497 | 497 | 525 | 497 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
278,436 | 272,121 | 89,857 | 132,875 | 136,997 |
 | I. Long-term receivables |
|
|
194,389 | 194,270 | 1,436 | 2,987 | 3,516 |
 | 1. Long-term customer's receivables |
|
|
193,208 | 193,208 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,181 | 1,061 | 1,436 | 2,987 | 3,516 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
73,598 | 67,805 | 78,972 | 121,037 | 125,220 |
 | 1. Tangible fixed assets |
|
|
55,977 | 52,724 | 51,782 | 49,817 | 44,094 |
 | - Cost |
|
|
553,927 | 554,870 | 566,178 | 571,454 | 532,477 |
 | - Accumulated depreciation |
|
|
-497,950 | -502,147 | -514,396 | -521,636 | -488,383 |
 | 2. Fixed assets of financial leasing |
|
|
15,955 | 13,524 | 25,742 | 69,880 | 79,696 |
 | - Cost |
|
|
29,121 | 25,197 | 33,744 | 81,615 | 95,153 |
 | - Accumulated depreciation |
|
|
-13,166 | -11,673 | -8,002 | -11,735 | -15,456 |
 | 3. Intangible fixed assets |
|
|
1,666 | 1,557 | 1,448 | 1,339 | 1,429 |
 | - Cost |
|
|
2,290 | 2,290 | 2,290 | 2,290 | 2,484 |
 | - Accumulated depreciation |
|
|
-624 | -733 | -842 | -951 | -1,055 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,576 | 7,576 | 7,576 | 7,576 | 7,576 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,576 | 7,576 | 7,576 | 7,576 | 7,576 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,872 | 2,471 | 1,874 | 1,276 | 686 |
 | 1. Long-term prepaid expenses |
|
|
2,872 | 2,471 | 1,874 | 1,276 | 686 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,462,566 | 1,450,717 | 1,609,675 | 1,842,059 | 1,805,185 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
977,443 | 957,760 | 1,111,572 | 1,343,452 | 1,190,757 |
 | I. Current liabilities |
|
|
943,212 | 925,009 | 1,070,461 | 1,297,966 | 1,151,816 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
446,141 | 363,641 | 382,415 | 520,920 | 497,411 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
140,887 | 143,422 | 150,937 | 139,099 | 112,597 |
 | 4. Advances from customers |
|
|
238,789 | 317,679 | 405,107 | 393,129 | 421,814 |
 | 5. Taxes and other payables to the State Budget |
|
|
169 | 442 | 2,105 | 312 | 584 |
 | 6. Payables to employees |
|
|
17,775 | 9,757 | 26,576 | 20,979 | 14,418 |
 | 7. Short-term accrued expenses |
|
|
60,800 | 52,924 | 65,538 | 54,581 | 61,872 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
20,641 | 19,134 | 19,771 | 135,491 | 25,131 |
 | 12. Provision for short term payables |
|
|
| | | 15,466 | |
 | 13. Bonus and welfare fund |
|
|
18,011 | 18,011 | 18,011 | 17,989 | 17,989 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,232 | 32,751 | 41,111 | 45,486 | 38,941 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 33,309 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,313 | 6,407 | 13,467 | | 26,763 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 12,177 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
24,919 | 26,345 | 27,644 | | 12,177 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
485,123 | 492,957 | 498,103 | 498,607 | 614,428 |
 | I. ShareHolder's equity |
|
|
485,123 | 492,957 | 498,103 | 498,607 | 614,428 |
 | 1. Owner's investment capital |
|
|
304,914 | 304,914 | 304,914 | 304,914 | 420,000 |
 | 2. Share capital surplus |
|
|
-3,831 | -3,831 | -3,831 | -4,066 | -4,066 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,561 | 9,561 | 9,561 | 9,561 | 9,561 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
174,480 | 182,313 | 187,460 | 188,198 | 188,933 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
186,395 | 186,395 | 186,395 | 187,460 | 187,460 |
 | - Profit after tax undistributed this period |
|
|
-11,916 | -4,082 | 1,064 | 738 | 1,473 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,462,566 | 1,450,717 | 1,609,675 | 1,842,059 | 1,805,185 |
There is no report.
|
|