|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,485,220 | 1,721,804 | 1,568,699 | 1,693,156 | 1,558,209 |
| I. Cash and cash equivalents |
|
|
138,176 | 108,533 | 142,323 | 70,625 | 77,038 |
| 1. Cash |
|
|
38,176 | 28,533 | 22,323 | 10,625 | 27,038 |
| 2. Cash equivalents |
|
|
100,000 | 80,000 | 120,000 | 60,000 | 50,000 |
| II. Short-term financial investments |
|
|
5,854 | 5,978 | 5,978 | 6,183 | 6,183 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,854 | 5,978 | 5,978 | 6,183 | 6,183 |
| III. Short-term receivables |
|
|
530,206 | 824,232 | 781,025 | 816,371 | 791,780 |
| 1. Short-term receivables of customers |
|
|
528,867 | 710,445 | 644,226 | 735,353 | 720,234 |
| 2. Prepayments to suppliers |
|
|
88,275 | 112,936 | 135,292 | 79,665 | 67,792 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,684 | 14,109 | 14,764 | 14,611 | 17,011 |
| 7. Provision for doubtful short-term receivables |
|
|
-100,620 | -13,257 | -13,257 | -13,257 | -13,257 |
| IV. Inventories |
|
|
640,375 | 606,874 | 457,196 | 612,510 | 494,858 |
| 1. Inventories |
|
|
640,375 | 606,874 | 457,196 | 612,510 | 494,858 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
170,610 | 176,187 | 182,177 | 187,466 | 188,349 |
| 1. Short-term prepaid expenses |
|
|
4,321 | 4,653 | 1,682 | | 618 |
| 2. Deductible VAT |
|
|
166,289 | 171,043 | 179,587 | 186,887 | 187,239 |
| 3. Taxes and the State Receivables |
|
|
| 491 | 908 | 579 | 493 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
123,493 | 113,237 | 116,004 | 112,093 | 106,410 |
| I. Long-term receivables |
|
|
4,976 | 4,460 | 2,259 | 2,452 | 1,308 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,976 | 4,460 | 2,259 | 2,452 | 1,308 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
118,517 | 106,997 | 107,521 | 105,318 | 94,953 |
| 1. Tangible fixed assets |
|
|
80,024 | 76,731 | 89,045 | 81,455 | 75,739 |
| - Cost |
|
|
446,643 | 478,859 | 526,381 | 546,284 | 555,347 |
| - Accumulated depreciation |
|
|
-366,619 | -402,128 | -437,336 | -464,829 | -479,608 |
| 2. Fixed assets of financial leasing |
|
|
38,492 | 30,266 | 18,475 | 21,762 | 17,221 |
| - Cost |
|
|
122,177 | 90,415 | 55,027 | 42,695 | 35,013 |
| - Accumulated depreciation |
|
|
-83,685 | -60,149 | -36,551 | -20,933 | -17,792 |
| 3. Intangible fixed assets |
|
|
| | | 2,101 | 1,993 |
| - Cost |
|
|
110 | 110 | 110 | 2,290 | 2,290 |
| - Accumulated depreciation |
|
|
-110 | -110 | -110 | -189 | -297 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 1,780 | 1,744 | | 6,343 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 1,780 | 1,744 | | 6,343 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | 4,481 | 4,323 | 3,806 |
| 1. Long-term prepaid expenses |
|
|
| | 4,481 | 4,323 | 3,806 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,608,713 | 1,835,041 | 1,684,704 | 1,805,249 | 1,664,619 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,114,213 | 1,337,528 | 1,184,295 | 1,303,226 | 1,162,210 |
| I. Current liabilities |
|
|
994,430 | 1,216,090 | 1,087,986 | 1,209,359 | 1,120,631 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
252,702 | 198,917 | 364,432 | 591,331 | 703,557 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
284,796 | 315,666 | 247,765 | 249,296 | 168,585 |
| 4. Advances from customers |
|
|
362,585 | 304,127 | 301,869 | 250,821 | 160,228 |
| 5. Taxes and other payables to the State Budget |
|
|
1,860 | 546 | 858 | 525 | 431 |
| 6. Payables to employees |
|
|
17,864 | 27,224 | 14,172 | 28,174 | 16,363 |
| 7. Short-term accrued expenses |
|
|
15,804 | 302,567 | 78,221 | 26,903 | 33,336 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
40,810 | 49,033 | 62,658 | 44,298 | 20,119 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
18,011 | 18,011 | 18,011 | 18,011 | 18,011 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
119,783 | 121,438 | 96,309 | 93,867 | 41,579 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
8,362 | 3,317 | 2,532 | 6,711 | 5,554 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
111,421 | 118,121 | 93,777 | 87,156 | 36,026 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
494,500 | 497,513 | 500,408 | 502,023 | 502,409 |
| I. ShareHolder's equity |
|
|
494,500 | 497,513 | 500,408 | 502,023 | 502,409 |
| 1. Owner's investment capital |
|
|
254,098 | 254,098 | 254,098 | 254,098 | 254,098 |
| 2. Share capital surplus |
|
|
-3,831 | -3,831 | -3,831 | -3,831 | -3,831 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,561 | 9,561 | 9,561 | 9,561 | 9,561 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
234,672 | 237,685 | 240,580 | 242,195 | 242,581 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
216,069 | 216,560 | 237,493 | 237,493 | 237,380 |
| - Profit after tax undistributed this period |
|
|
18,603 | 21,125 | 3,088 | 4,702 | 5,201 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,608,713 | 1,835,041 | 1,684,704 | 1,805,249 | 1,664,619 |
There is no report.
|
|