|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,568,699 | 1,693,156 | 1,558,209 | 1,510,511 | 1,506,917 |
 | I. Cash and cash equivalents |
|
|
142,323 | 70,625 | 77,038 | 69,155 | 34,481 |
 | 1. Cash |
|
|
22,323 | 10,625 | 27,038 | 19,155 | 9,256 |
 | 2. Cash equivalents |
|
|
120,000 | 60,000 | 50,000 | 50,000 | 25,224 |
 | II. Short-term financial investments |
|
|
5,978 | 6,183 | 6,183 | 6,300 | 6,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,978 | 6,183 | 6,183 | 6,300 | 6,300 |
 | III. Short-term receivables |
|
|
781,025 | 816,371 | 791,780 | 744,740 | 838,591 |
 | 1. Short-term receivables of customers |
|
|
644,226 | 735,353 | 720,234 | 687,316 | 774,159 |
 | 2. Prepayments to suppliers |
|
|
135,292 | 79,665 | 67,792 | 56,133 | 58,566 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,764 | 14,611 | 17,011 | 14,548 | 19,123 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,257 | -13,257 | -13,257 | -13,257 | -13,257 |
 | IV. Inventories |
|
|
457,196 | 612,510 | 494,858 | 501,436 | 436,432 |
 | 1. Inventories |
|
|
457,196 | 612,510 | 494,858 | 501,436 | 436,432 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
182,177 | 187,466 | 188,349 | 188,880 | 191,113 |
 | 1. Short-term prepaid expenses |
|
|
1,682 | | 618 | 156 | 718 |
 | 2. Deductible VAT |
|
|
179,587 | 186,887 | 187,239 | 188,231 | 189,902 |
 | 3. Taxes and the State Receivables |
|
|
908 | 579 | 493 | 493 | 493 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
116,004 | 112,093 | 106,410 | 95,656 | 87,319 |
 | I. Long-term receivables |
|
|
2,259 | 2,452 | 1,308 | 1,245 | 1,181 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,259 | 2,452 | 1,308 | 1,245 | 1,181 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
107,521 | 105,318 | 94,953 | 90,377 | 82,684 |
 | 1. Tangible fixed assets |
|
|
89,045 | 81,455 | 75,739 | 68,450 | 63,185 |
 | - Cost |
|
|
526,381 | 546,284 | 555,347 | 554,543 | 553,800 |
 | - Accumulated depreciation |
|
|
-437,336 | -464,829 | -479,608 | -486,092 | -490,615 |
 | 2. Fixed assets of financial leasing |
|
|
18,475 | 21,762 | 17,221 | 20,043 | 17,724 |
 | - Cost |
|
|
55,027 | 42,695 | 35,013 | 31,439 | 29,121 |
 | - Accumulated depreciation |
|
|
-36,551 | -20,933 | -17,792 | -11,397 | -11,397 |
 | 3. Intangible fixed assets |
|
|
| 2,101 | 1,993 | 1,884 | 1,775 |
 | - Cost |
|
|
110 | 2,290 | 2,290 | 2,290 | 2,290 |
 | - Accumulated depreciation |
|
|
-110 | -189 | -297 | -406 | -515 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,744 | | 6,343 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,744 | | 6,343 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,481 | 4,323 | 3,806 | 4,035 | 3,454 |
 | 1. Long-term prepaid expenses |
|
|
4,481 | 4,323 | 3,806 | 4,035 | 3,454 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,684,704 | 1,805,249 | 1,664,619 | 1,606,167 | 1,594,236 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,184,295 | 1,303,226 | 1,162,210 | 1,108,936 | 1,117,257 |
 | I. Current liabilities |
|
|
1,087,986 | 1,209,359 | 1,120,631 | 1,080,745 | 1,088,702 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
364,432 | 591,331 | 703,557 | 534,884 | 590,376 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
247,765 | 249,296 | 168,585 | 177,879 | 142,174 |
 | 4. Advances from customers |
|
|
301,869 | 250,821 | 160,228 | 257,837 | 265,348 |
 | 5. Taxes and other payables to the State Budget |
|
|
858 | 525 | 431 | 6,508 | 196 |
 | 6. Payables to employees |
|
|
14,172 | 28,174 | 16,363 | 19,307 | 17,095 |
 | 7. Short-term accrued expenses |
|
|
78,221 | 26,903 | 33,336 | 48,368 | 34,872 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
62,658 | 44,298 | 20,119 | 17,953 | 20,632 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,011 | 18,011 | 18,011 | 18,011 | 18,011 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
96,309 | 93,867 | 41,579 | 28,191 | 28,555 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,532 | 6,711 | 5,554 | 7,180 | 5,879 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
93,777 | 87,156 | 36,026 | 21,011 | 22,676 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
500,408 | 502,023 | 502,409 | 497,231 | 476,978 |
 | I. ShareHolder's equity |
|
|
500,408 | 502,023 | 502,409 | 497,231 | 476,978 |
 | 1. Owner's investment capital |
|
|
254,098 | 254,098 | 254,098 | 304,914 | 304,914 |
 | 2. Share capital surplus |
|
|
-3,831 | -3,831 | -3,831 | -3,831 | -3,831 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,561 | 9,561 | 9,561 | 9,561 | 9,561 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
240,580 | 242,195 | 242,581 | 186,587 | 166,335 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
237,493 | 237,493 | 237,380 | 186,564 | 186,395 |
 | - Profit after tax undistributed this period |
|
|
3,088 | 4,702 | 5,201 | 23 | -20,061 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,684,704 | 1,805,249 | 1,664,619 | 1,606,167 | 1,594,236 |
There is no report.
|
|