|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,359,551 | 1,252,222 | 1,224,747 | 1,485,220 | 1,721,804 |
| I. Cash and cash equivalents |
|
|
72,739 | 210,035 | 131,072 | 138,176 | 108,533 |
| 1. Cash |
|
|
22,739 | 208,635 | 81,072 | 38,176 | 28,533 |
| 2. Cash equivalents |
|
|
50,000 | 1,400 | 50,000 | 100,000 | 80,000 |
| II. Short-term financial investments |
|
|
5,703 | 5,703 | 5,854 | 5,854 | 5,978 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,703 | 5,703 | 5,854 | 5,854 | 5,978 |
| III. Short-term receivables |
|
|
796,754 | 497,979 | 496,341 | 530,206 | 824,232 |
| 1. Short-term receivables of customers |
|
|
702,350 | 413,437 | 446,712 | 528,867 | 710,445 |
| 2. Prepayments to suppliers |
|
|
133,548 | 129,453 | 104,265 | 88,275 | 112,936 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
21,106 | 23,536 | 13,812 | 13,684 | 14,109 |
| 7. Provision for doubtful short-term receivables |
|
|
-60,250 | -68,447 | -68,447 | -100,620 | -13,257 |
| IV. Inventories |
|
|
339,560 | 385,113 | 431,338 | 640,375 | 606,874 |
| 1. Inventories |
|
|
339,560 | 385,113 | 431,338 | 640,375 | 606,874 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
144,795 | 153,393 | 160,143 | 170,610 | 176,187 |
| 1. Short-term prepaid expenses |
|
|
54 | 558 | 2,645 | 4,321 | 4,653 |
| 2. Deductible VAT |
|
|
144,741 | 152,835 | 157,497 | 166,289 | 171,043 |
| 3. Taxes and the State Receivables |
|
|
| | | | 491 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
169,704 | 150,625 | 134,958 | 123,493 | 113,237 |
| I. Long-term receivables |
|
|
5,073 | 5,073 | 4,970 | 4,976 | 4,460 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,073 | 5,073 | 4,970 | 4,976 | 4,460 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
162,630 | 145,552 | 129,988 | 118,517 | 106,997 |
| 1. Tangible fixed assets |
|
|
107,156 | 96,798 | 88,018 | 80,024 | 76,731 |
| - Cost |
|
|
454,931 | 445,085 | 443,672 | 446,643 | 478,859 |
| - Accumulated depreciation |
|
|
-347,775 | -348,288 | -355,654 | -366,619 | -402,128 |
| 2. Fixed assets of financial leasing |
|
|
55,475 | 48,755 | 41,970 | 38,492 | 30,266 |
| - Cost |
|
|
122,733 | 122,733 | 121,959 | 122,177 | 90,415 |
| - Accumulated depreciation |
|
|
-67,258 | -73,978 | -79,989 | -83,685 | -60,149 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
110 | 110 | 110 | 110 | 110 |
| - Accumulated depreciation |
|
|
-110 | -110 | -110 | -110 | -110 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 1,780 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 1,780 |
| IV. Long-term financial investments |
|
|
2,000 | | | | |
| 1. Investment in subsidiaries |
|
|
2,000 | | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,529,254 | 1,402,848 | 1,359,705 | 1,608,713 | 1,835,041 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,052,603 | 917,490 | 871,528 | 1,114,213 | 1,337,528 |
| I. Current liabilities |
|
|
856,489 | 693,535 | 648,768 | 994,430 | 1,216,090 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
360,176 | 304,242 | 192,425 | 252,702 | 198,917 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
304,932 | 231,828 | 305,249 | 284,796 | 315,666 |
| 4. Advances from customers |
|
|
77,517 | 67,087 | 53,820 | 362,585 | 304,127 |
| 5. Taxes and other payables to the State Budget |
|
|
2,145 | 1,168 | 1,335 | 1,860 | 546 |
| 6. Payables to employees |
|
|
31,175 | 10,306 | 18,794 | 17,864 | 27,224 |
| 7. Short-term accrued expenses |
|
|
7,381 | 23,842 | 19,144 | 15,804 | 302,567 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
33,223 | 37,051 | 39,989 | 40,810 | 49,033 |
| 12. Provision for short term payables |
|
|
23,132 | | | | |
| 13. Bonus and welfare fund |
|
|
16,808 | 18,011 | 18,011 | 18,011 | 18,011 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
196,114 | 223,956 | 222,760 | 119,783 | 121,438 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
27,487 | 11,330 | 9,833 | 8,362 | 3,317 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
168,627 | 212,626 | 212,927 | 111,421 | 118,121 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
476,651 | 485,358 | 488,178 | 494,500 | 497,513 |
| I. ShareHolder's equity |
|
|
476,651 | 485,358 | 488,178 | 494,500 | 497,513 |
| 1. Owner's investment capital |
|
|
254,098 | 254,098 | 254,098 | 254,098 | 254,098 |
| 2. Share capital surplus |
|
|
-3,831 | -3,831 | -3,831 | -3,831 | -3,831 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,561 | 9,561 | 9,561 | 9,561 | 9,561 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
216,823 | 225,530 | 228,349 | 234,672 | 237,685 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
181,355 | 216,069 | 216,069 | 216,069 | 216,560 |
| - Profit after tax undistributed this period |
|
|
35,468 | 9,461 | 12,281 | 18,603 | 21,125 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,529,254 | 1,402,848 | 1,359,705 | 1,608,713 | 1,835,041 |
There is no report.
|
|