|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,504,827 | 2,553,926 | 2,680,764 | 3,030,298 | 3,165,905 |
 | I. Cash and cash equivalents |
|
|
185,749 | 263,416 | 420,319 | 294,358 | 478,898 |
 | 1. Cash |
|
|
181,863 | 159,531 | 116,434 | 131,781 | 254,387 |
 | 2. Cash equivalents |
|
|
3,885 | 103,885 | 303,885 | 162,577 | 224,510 |
 | II. Short-term financial investments |
|
|
7,310 | 7,310 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,310 | 7,310 | | | |
 | III. Short-term receivables |
|
|
714,998 | 683,197 | 851,051 | 925,169 | 728,534 |
 | 1. Short-term receivables of customers |
|
|
449,583 | 346,324 | 598,107 | 591,699 | 322,082 |
 | 2. Prepayments to suppliers |
|
|
111,953 | 176,726 | 215,020 | 294,137 | 364,919 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
153,462 | 160,147 | 37,924 | 39,333 | 41,533 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,435,726 | 1,436,365 | 1,263,302 | 1,631,657 | 1,769,123 |
 | 1. Inventories |
|
|
1,435,726 | 1,436,365 | 1,263,302 | 1,631,657 | 1,769,123 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
161,043 | 163,637 | 146,091 | 179,114 | 189,350 |
 | 1. Short-term prepaid expenses |
|
|
456 | 591 | 704 | 704 | 704 |
 | 2. Deductible VAT |
|
|
160,252 | 161,732 | 145,221 | 177,145 | 188,480 |
 | 3. Taxes and the State Receivables |
|
|
335 | 1,315 | 166 | 1,264 | 166 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
74,821 | 73,523 | 72,275 | 70,871 | 70,784 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,605 | 9,217 | 8,872 | 8,530 | 8,188 |
 | 1. Tangible fixed assets |
|
|
9,605 | 9,217 | 8,872 | 8,530 | 8,188 |
 | - Cost |
|
|
30,143 | 30,143 | 30,143 | 30,143 | 30,143 |
 | - Accumulated depreciation |
|
|
-20,538 | -20,926 | -21,271 | -21,613 | -21,954 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
864 | 864 | 864 | 864 | 864 |
 | - Accumulated depreciation |
|
|
-864 | -864 | -864 | -864 | -864 |
 | III. Real Estate Investments |
|
|
44,734 | 44,031 | 43,328 | 42,624 | 41,921 |
 | - Cost |
|
|
84,040 | 84,040 | 84,040 | 84,040 | 84,040 |
 | - Accumulated depreciation |
|
|
-39,306 | -40,010 | -40,713 | -41,416 | -42,119 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
13,018 | 13,018 | 13,018 | 13,018 | 13,018 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,018 | 13,018 | 13,018 | 13,018 | 13,018 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,464 | 7,257 | 7,056 | 6,698 | 7,656 |
 | 1. Long-term prepaid expenses |
|
|
7,464 | 7,257 | 7,056 | 6,698 | 7,656 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,579,648 | 2,627,449 | 2,753,038 | 3,101,169 | 3,236,689 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,181,859 | 2,223,842 | 2,329,693 | 2,672,438 | 2,800,412 |
 | I. Current liabilities |
|
|
2,153,307 | 2,198,416 | 2,304,658 | 2,647,267 | 2,775,220 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
974,302 | 971,844 | 876,884 | 1,249,886 | 1,344,567 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
541,514 | 462,211 | 516,834 | 405,434 | 304,402 |
 | 4. Advances from customers |
|
|
615,921 | 756,519 | 901,265 | 987,225 | 1,093,093 |
 | 5. Taxes and other payables to the State Budget |
|
|
172 | | 2,864 | | 2,184 |
 | 6. Payables to employees |
|
|
288 | 179 | 141 | 161 | 403 |
 | 7. Short-term accrued expenses |
|
|
1,127 | | 91 | 483 | 22,659 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,783 | 1,806 | 1,230 | 1,351 | 1,425 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,200 | 5,857 | 5,348 | 2,725 | 6,486 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
28,552 | 25,426 | 25,035 | 25,171 | 25,192 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
28,552 | 25,426 | 25,035 | 25,171 | 25,192 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
397,789 | 403,607 | 423,345 | 428,731 | 436,277 |
 | I. ShareHolder's equity |
|
|
397,789 | 403,607 | 423,345 | 428,731 | 436,277 |
 | 1. Owner's investment capital |
|
|
149,846 | 149,846 | 149,846 | 149,846 | 149,846 |
 | 2. Share capital surplus |
|
|
20,950 | 20,950 | 20,950 | 20,950 | 20,950 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
136,930 | 136,930 | 136,930 | 136,930 | 136,930 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
90,074 | 95,892 | 115,630 | 121,016 | 128,562 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
74,514 | 74,514 | 74,514 | 115,630 | 116,904 |
 | - Profit after tax undistributed this period |
|
|
15,560 | 21,379 | 41,117 | 5,386 | 11,658 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,579,648 | 2,627,449 | 2,753,038 | 3,101,169 | 3,236,689 |
There is no report.
|
|