|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,464,603 | 2,198,664 | 2,406,987 | 2,417,703 | 2,077,569 |
 | I. Cash and cash equivalents |
|
|
602,926 | 308,419 | 343,741 | 271,465 | 200,624 |
 | 1. Cash |
|
|
461,918 | 187,412 | 339,851 | 117,576 | 196,734 |
 | 2. Cash equivalents |
|
|
141,008 | 121,008 | 3,890 | 153,890 | 3,890 |
 | II. Short-term financial investments |
|
|
32,690 | 29,935 | 25,728 | 20,328 | 20,328 |
 | 1. Trading securities |
|
|
13,018 | 13,018 | 13,018 | 13,018 | 13,018 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
19,671 | 16,917 | 12,710 | 7,310 | 7,310 |
 | III. Short-term receivables |
|
|
909,826 | 802,536 | 829,219 | 899,232 | 862,494 |
 | 1. Short-term receivables of customers |
|
|
546,944 | 403,384 | 438,692 | 513,230 | 535,635 |
 | 2. Prepayments to suppliers |
|
|
133,180 | 131,717 | 123,271 | 151,085 | 121,741 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
229,701 | 267,435 | 267,256 | 234,917 | 205,118 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
831,789 | 953,280 | 1,090,485 | 1,100,980 | 883,917 |
 | 1. Inventories |
|
|
831,789 | 953,280 | 1,090,485 | 1,100,980 | 883,917 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
87,373 | 104,494 | 117,814 | 125,698 | 110,206 |
 | 1. Short-term prepaid expenses |
|
|
3,129 | 2,512 | 528 | 460 | 1,618 |
 | 2. Deductible VAT |
|
|
84,096 | 101,226 | 115,259 | 123,130 | 108,456 |
 | 3. Taxes and the State Receivables |
|
|
148 | 757 | 2,027 | 2,108 | 132 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,953 | 80,589 | 62,845 | 61,401 | 63,831 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
56,933 | 55,840 | 7,312 | 7,004 | 10,380 |
 | 1. Tangible fixed assets |
|
|
56,933 | 55,840 | 7,312 | 7,004 | 10,380 |
 | - Cost |
|
|
110,436 | 110,436 | 26,432 | 26,432 | 30,143 |
 | - Accumulated depreciation |
|
|
-53,503 | -54,596 | -19,120 | -19,428 | -19,763 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
864 | 864 | 864 | 864 | 864 |
 | - Accumulated depreciation |
|
|
-864 | -864 | -864 | -864 | -864 |
 | III. Real Estate Investments |
|
|
| | 47,547 | 46,844 | 46,141 |
 | - Cost |
|
|
| | 84,040 | 84,040 | 84,040 |
 | - Accumulated depreciation |
|
|
| | -36,493 | -37,197 | -37,900 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,000 | 20,000 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
20,000 | 20,000 | | | |
 | V. Total other long-term assets |
|
|
5,020 | 4,750 | 7,987 | 7,554 | 7,310 |
 | 1. Long-term prepaid expenses |
|
|
5,020 | 4,750 | 7,987 | 7,554 | 7,310 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,546,556 | 2,279,254 | 2,469,833 | 2,479,105 | 2,141,400 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,190,939 | 1,913,121 | 2,105,917 | 2,108,709 | 1,757,320 |
 | I. Current liabilities |
|
|
2,158,094 | 1,880,154 | 2,080,778 | 2,080,584 | 1,729,003 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
740,572 | 690,694 | 875,489 | 1,092,926 | 967,395 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
588,110 | 389,620 | 430,130 | 370,807 | 488,970 |
 | 4. Advances from customers |
|
|
774,476 | 755,637 | 721,427 | 558,040 | 203,867 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,666 | | | | 1,132 |
 | 6. Payables to employees |
|
|
2,224 | 2,496 | 2,495 | 2,172 | 723 |
 | 7. Short-term accrued expenses |
|
|
2,026 | 805 | 3,309 | 613 | 40,324 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
40,467 | 35,941 | 39,882 | 48,464 | 19,223 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,552 | 4,961 | 8,046 | 7,562 | 7,368 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,846 | 32,967 | 25,139 | 28,126 | 28,317 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,005 | 25,126 | 25,139 | 28,126 | 28,317 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,841 | 7,841 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
355,617 | 366,133 | 363,916 | 370,396 | 384,080 |
 | I. ShareHolder's equity |
|
|
355,617 | 366,133 | 363,916 | 370,396 | 384,080 |
 | 1. Owner's investment capital |
|
|
149,846 | 149,846 | 149,846 | 149,846 | 149,846 |
 | 2. Share capital surplus |
|
|
20,950 | 20,950 | 20,950 | 20,950 | 20,950 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
73,658 | 73,658 | 136,930 | 136,930 | 136,930 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
111,174 | 121,690 | 56,201 | 62,681 | 76,365 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
97,440 | 110,740 | 39,332 | 56,201 | 62,681 |
 | - Profit after tax undistributed this period |
|
|
13,734 | 10,950 | 16,869 | 6,480 | 13,685 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,546,556 | 2,279,254 | 2,469,833 | 2,479,105 | 2,141,400 |
There is no report.
|
|