|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,406,987 | 2,417,703 | 2,077,569 | 2,221,020 | 2,504,827 |
 | I. Cash and cash equivalents |
|
|
343,741 | 271,465 | 200,624 | 108,368 | 185,749 |
 | 1. Cash |
|
|
339,851 | 117,576 | 196,734 | 54,483 | 181,863 |
 | 2. Cash equivalents |
|
|
3,890 | 153,890 | 3,890 | 53,885 | 3,885 |
 | II. Short-term financial investments |
|
|
25,728 | 20,328 | 20,328 | 7,310 | 7,310 |
 | 1. Trading securities |
|
|
13,018 | 13,018 | 13,018 | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,710 | 7,310 | 7,310 | 7,310 | 7,310 |
 | III. Short-term receivables |
|
|
829,219 | 899,232 | 862,494 | 870,112 | 714,998 |
 | 1. Short-term receivables of customers |
|
|
438,692 | 513,230 | 535,635 | 472,308 | 449,583 |
 | 2. Prepayments to suppliers |
|
|
123,271 | 151,085 | 121,741 | 205,110 | 111,953 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
267,256 | 234,917 | 205,118 | 192,694 | 153,462 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,090,485 | 1,100,980 | 883,917 | 1,111,001 | 1,435,726 |
 | 1. Inventories |
|
|
1,090,485 | 1,100,980 | 883,917 | 1,111,001 | 1,435,726 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
117,814 | 125,698 | 110,206 | 124,228 | 161,043 |
 | 1. Short-term prepaid expenses |
|
|
528 | 460 | 1,618 | 528 | 456 |
 | 2. Deductible VAT |
|
|
115,259 | 123,130 | 108,456 | 121,930 | 160,252 |
 | 3. Taxes and the State Receivables |
|
|
2,027 | 2,108 | 132 | 1,770 | 335 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
62,845 | 61,401 | 63,831 | 76,606 | 74,821 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,312 | 7,004 | 10,380 | 9,992 | 9,605 |
 | 1. Tangible fixed assets |
|
|
7,312 | 7,004 | 10,380 | 9,992 | 9,605 |
 | - Cost |
|
|
26,432 | 26,432 | 30,143 | 30,143 | 30,143 |
 | - Accumulated depreciation |
|
|
-19,120 | -19,428 | -19,763 | -20,150 | -20,538 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
864 | 864 | 864 | 864 | 864 |
 | - Accumulated depreciation |
|
|
-864 | -864 | -864 | -864 | -864 |
 | III. Real Estate Investments |
|
|
47,547 | 46,844 | 46,141 | 45,437 | 44,734 |
 | - Cost |
|
|
84,040 | 84,040 | 84,040 | 84,040 | 84,040 |
 | - Accumulated depreciation |
|
|
-36,493 | -37,197 | -37,900 | -38,603 | -39,306 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | 13,018 | 13,018 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 13,018 | 13,018 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,987 | 7,554 | 7,310 | 8,158 | 7,464 |
 | 1. Long-term prepaid expenses |
|
|
7,987 | 7,554 | 7,310 | 8,158 | 7,464 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,469,833 | 2,479,105 | 2,141,400 | 2,297,626 | 2,579,648 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,105,917 | 2,108,709 | 1,757,320 | 1,909,007 | 2,180,007 |
 | I. Current liabilities |
|
|
2,080,778 | 2,080,584 | 1,729,003 | 1,880,577 | 2,151,456 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
875,489 | 1,092,926 | 967,395 | 1,159,882 | 974,302 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
430,130 | 370,807 | 488,970 | 447,291 | 541,514 |
 | 4. Advances from customers |
|
|
721,427 | 558,040 | 203,867 | 240,115 | 615,921 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | 1,132 | | 172 |
 | 6. Payables to employees |
|
|
2,495 | 2,172 | 723 | 235 | 288 |
 | 7. Short-term accrued expenses |
|
|
3,309 | 613 | 40,324 | 1,347 | 1,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
39,882 | 48,464 | 19,223 | 26,897 | 13,783 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,046 | 7,562 | 7,368 | 4,810 | 4,348 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,139 | 28,126 | 28,317 | 28,430 | 28,552 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,139 | 28,126 | 28,317 | 28,430 | 28,552 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
363,916 | 370,396 | 384,080 | 388,619 | 399,640 |
 | I. ShareHolder's equity |
|
|
363,916 | 370,396 | 384,080 | 388,619 | 399,640 |
 | 1. Owner's investment capital |
|
|
149,846 | 149,846 | 149,846 | 149,846 | 149,846 |
 | 2. Share capital surplus |
|
|
20,950 | 20,950 | 20,950 | 20,950 | 20,950 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
136,930 | 136,930 | 136,930 | 136,930 | 136,930 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
56,201 | 62,681 | 76,365 | 80,904 | 91,925 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,332 | 56,201 | 62,681 | 76,365 | 76,365 |
 | - Profit after tax undistributed this period |
|
|
16,869 | 6,480 | 13,685 | 4,539 | 15,560 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,469,833 | 2,479,105 | 2,141,400 | 2,297,626 | 2,579,648 |
There is no report.
|
|