|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,221,020 | 2,504,827 | 2,553,926 | 2,680,764 | 3,030,298 |
 | I. Cash and cash equivalents |
|
|
108,368 | 185,749 | 263,416 | 420,319 | 294,358 |
 | 1. Cash |
|
|
54,483 | 181,863 | 159,531 | 116,434 | 131,781 |
 | 2. Cash equivalents |
|
|
53,885 | 3,885 | 103,885 | 303,885 | 162,577 |
 | II. Short-term financial investments |
|
|
7,310 | 7,310 | 7,310 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,310 | 7,310 | 7,310 | | |
 | III. Short-term receivables |
|
|
870,112 | 714,998 | 683,197 | 851,051 | 925,169 |
 | 1. Short-term receivables of customers |
|
|
472,308 | 449,583 | 346,324 | 598,107 | 591,699 |
 | 2. Prepayments to suppliers |
|
|
205,110 | 111,953 | 176,726 | 215,020 | 294,137 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
192,694 | 153,462 | 160,147 | 37,924 | 39,333 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,111,001 | 1,435,726 | 1,436,365 | 1,263,302 | 1,631,657 |
 | 1. Inventories |
|
|
1,111,001 | 1,435,726 | 1,436,365 | 1,263,302 | 1,631,657 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
124,228 | 161,043 | 163,637 | 146,091 | 179,114 |
 | 1. Short-term prepaid expenses |
|
|
528 | 456 | 591 | 704 | 704 |
 | 2. Deductible VAT |
|
|
121,930 | 160,252 | 161,732 | 145,221 | 177,145 |
 | 3. Taxes and the State Receivables |
|
|
1,770 | 335 | 1,315 | 166 | 1,264 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,606 | 74,821 | 73,523 | 72,275 | 70,871 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,992 | 9,605 | 9,217 | 8,872 | 8,530 |
 | 1. Tangible fixed assets |
|
|
9,992 | 9,605 | 9,217 | 8,872 | 8,530 |
 | - Cost |
|
|
30,143 | 30,143 | 30,143 | 30,143 | 30,143 |
 | - Accumulated depreciation |
|
|
-20,150 | -20,538 | -20,926 | -21,271 | -21,613 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
864 | 864 | 864 | 864 | 864 |
 | - Accumulated depreciation |
|
|
-864 | -864 | -864 | -864 | -864 |
 | III. Real Estate Investments |
|
|
45,437 | 44,734 | 44,031 | 43,328 | 42,624 |
 | - Cost |
|
|
84,040 | 84,040 | 84,040 | 84,040 | 84,040 |
 | - Accumulated depreciation |
|
|
-38,603 | -39,306 | -40,010 | -40,713 | -41,416 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
13,018 | 13,018 | 13,018 | 13,018 | 13,018 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,018 | 13,018 | 13,018 | 13,018 | 13,018 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,158 | 7,464 | 7,257 | 7,056 | 6,698 |
 | 1. Long-term prepaid expenses |
|
|
8,158 | 7,464 | 7,257 | 7,056 | 6,698 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,297,626 | 2,579,648 | 2,627,449 | 2,753,038 | 3,101,169 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,909,007 | 2,181,859 | 2,223,842 | 2,329,693 | 2,672,438 |
 | I. Current liabilities |
|
|
1,880,577 | 2,153,307 | 2,198,416 | 2,304,658 | 2,647,267 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,159,882 | 974,302 | 971,844 | 876,884 | 1,249,886 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
447,291 | 541,514 | 462,211 | 516,834 | 405,434 |
 | 4. Advances from customers |
|
|
240,115 | 615,921 | 756,519 | 901,265 | 987,225 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 172 | | 2,864 | |
 | 6. Payables to employees |
|
|
235 | 288 | 179 | 141 | 161 |
 | 7. Short-term accrued expenses |
|
|
1,347 | 1,127 | | 91 | 483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
26,897 | 13,783 | 1,806 | 1,230 | 1,351 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,810 | 6,200 | 5,857 | 5,348 | 2,725 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
28,430 | 28,552 | 25,426 | 25,035 | 25,171 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
28,430 | 28,552 | 25,426 | 25,035 | 25,171 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
388,619 | 397,789 | 403,607 | 423,345 | 428,731 |
 | I. ShareHolder's equity |
|
|
388,619 | 397,789 | 403,607 | 423,345 | 428,731 |
 | 1. Owner's investment capital |
|
|
149,846 | 149,846 | 149,846 | 149,846 | 149,846 |
 | 2. Share capital surplus |
|
|
20,950 | 20,950 | 20,950 | 20,950 | 20,950 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
136,930 | 136,930 | 136,930 | 136,930 | 136,930 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
80,904 | 90,074 | 95,892 | 115,630 | 121,016 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
76,365 | 74,514 | 74,514 | 74,514 | 115,630 |
 | - Profit after tax undistributed this period |
|
|
4,539 | 15,560 | 21,379 | 41,117 | 5,386 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,297,626 | 2,579,648 | 2,627,449 | 2,753,038 | 3,101,169 |
There is no report.
|
|