|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
84,278 | 76,011 | 88,360 | 82,078 | 67,123 |
 | I. Cash and cash equivalents |
|
|
57,738 | 58,023 | 68,287 | 10,864 | 55,797 |
 | 1. Cash |
|
|
278 | 3,773 | 297 | 264 | 297 |
 | 2. Cash equivalents |
|
|
57,460 | 54,250 | 67,990 | 10,600 | 55,500 |
 | II. Short-term financial investments |
|
|
| | 3,600 | 50,500 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 3,600 | 50,500 | |
 | III. Short-term receivables |
|
|
13,033 | 4,381 | 3,994 | 5,227 | 2,647 |
 | 1. Short-term receivables of customers |
|
|
15,939 | 7,336 | 6,688 | 8,056 | 5,594 |
 | 2. Prepayments to suppliers |
|
|
94 | 57 | 326 | 124 | 95 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
81 | 68 | 61 | 127 | 38 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,080 | -3,080 | -3,080 | -3,080 | -3,080 |
 | IV. Inventories |
|
|
13,357 | 13,341 | 12,388 | 15,361 | 8,421 |
 | 1. Inventories |
|
|
13,357 | 13,341 | 12,388 | 15,361 | 10,208 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,787 |
 | V. Other current assets |
|
|
149 | 267 | 90 | 127 | 259 |
 | 1. Short-term prepaid expenses |
|
|
149 | 267 | 90 | 127 | 259 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
172,961 | 167,839 | 164,377 | 159,850 | 156,145 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
171,807 | 166,742 | 163,661 | 159,309 | 155,028 |
 | 1. Tangible fixed assets |
|
|
171,807 | 166,742 | 163,661 | 159,309 | 155,028 |
 | - Cost |
|
|
491,431 | 491,149 | 491,688 | 491,039 | 490,943 |
 | - Accumulated depreciation |
|
|
-319,624 | -324,407 | -328,027 | -331,731 | -335,914 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
211 | 211 | 211 | 211 | |
 | - Accumulated depreciation |
|
|
-211 | -211 | -211 | -211 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 162 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 162 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,154 | 935 | 716 | 541 | 1,117 |
 | 1. Long-term prepaid expenses |
|
|
1,154 | 935 | 716 | 541 | 759 |
 | 2. Deferred income tax assets |
|
|
| | | | 357 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
257,239 | 243,850 | 252,736 | 241,928 | 223,269 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
73,215 | 60,817 | 75,151 | 62,141 | 44,803 |
 | I. Current liabilities |
|
|
72,605 | 60,250 | 74,335 | 61,218 | 43,759 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
39,697 | 37,801 | 43,497 | 34,217 | 13,770 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,673 | 3,451 | 1,407 | 1,447 | 2,563 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
24,099 | 15,308 | 19,355 | 19,538 | 20,141 |
 | 6. Payables to employees |
|
|
2,210 | 797 | 1,666 | 2,632 | 3,682 |
 | 7. Short-term accrued expenses |
|
|
1,167 | 1,886 | 1,560 | 1,674 | 2,560 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
138 | 345 | 145 | 361 | 145 |
 | 11. Other short-term payables |
|
|
604 | 645 | 6,688 | 1,331 | 882 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17 | 17 | 17 | 17 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
610 | 568 | 816 | 924 | 1,044 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
610 | 568 | 816 | 924 | 1,044 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
184,024 | 183,033 | 177,585 | 179,787 | 178,465 |
 | I. ShareHolder's equity |
|
|
184,024 | 183,033 | 177,585 | 179,787 | 178,465 |
 | 1. Owner's investment capital |
|
|
120,120 | 120,120 | 120,120 | 120,120 | 120,120 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,920 | 27,920 | 27,920 | 27,920 | 27,920 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,984 | 34,993 | 29,546 | 31,747 | 30,425 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,049 | 35,984 | 29,778 | 29,778 | 29,778 |
 | - Profit after tax undistributed this period |
|
|
1,935 | -991 | -233 | 1,968 | 647 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
257,239 | 243,850 | 252,736 | 241,928 | 223,269 |
There is no report.
|
|