|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
670,682 | 569,831 | 634,578 | 632,992 | 516,101 |
| I. Cash and cash equivalents |
|
|
6,855 | 5,522 | 12,731 | 41,971 | 31,742 |
| 1. Cash |
|
|
6,855 | 5,522 | 12,731 | 33,348 | 7,119 |
| 2. Cash equivalents |
|
|
| | | 8,623 | 24,623 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
466,869 | 347,763 | 373,415 | 394,839 | 301,362 |
| 1. Short-term receivables of customers |
|
|
416,665 | 276,466 | 318,680 | 324,224 | 222,969 |
| 2. Prepayments to suppliers |
|
|
5,302 | 18,617 | 10,915 | 22,999 | 19,565 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
907 | 907 | 800 | | |
| 6. Other short-term receivables |
|
|
63,710 | 71,488 | 69,417 | 73,964 | 85,327 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,715 | -19,715 | -26,398 | -26,348 | -26,498 |
| IV. Inventories |
|
|
196,476 | 214,899 | 246,230 | 195,948 | 182,541 |
| 1. Inventories |
|
|
196,484 | 214,899 | 246,237 | 195,955 | 182,548 |
| 2. Provision for decline in value of inventories |
|
|
-7 | | -7 | -7 | -7 |
| V. Other current assets |
|
|
482 | 1,646 | 2,203 | 233 | 457 |
| 1. Short-term prepaid expenses |
|
|
150 | 199 | 239 | 232 | 447 |
| 2. Deductible VAT |
|
|
283 | 747 | 1,901 | | 6 |
| 3. Taxes and the State Receivables |
|
|
50 | 700 | 63 | 1 | 4 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
118,284 | 116,501 | 117,569 | 121,883 | 149,172 |
| I. Long-term receivables |
|
|
24,028 | 24,459 | 24,911 | 25,654 | 26,422 |
| 1. Long-term customer's receivables |
|
|
19,155 | 19,155 | 19,155 | 19,155 | 19,155 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,873 | 5,304 | 5,756 | 6,499 | 7,267 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
67,634 | 69,248 | 70,516 | 74,369 | 102,586 |
| 1. Tangible fixed assets |
|
|
55,440 | 48,744 | 38,888 | 42,039 | 65,934 |
| - Cost |
|
|
157,450 | 128,200 | 148,893 | 114,950 | 139,243 |
| - Accumulated depreciation |
|
|
-102,010 | -79,456 | -110,006 | -72,911 | -73,310 |
| 2. Fixed assets of financial leasing |
|
|
9,569 | 14,807 | 26,145 | 24,273 | 28,984 |
| - Cost |
|
|
27,092 | 34,199 | 41,411 | 48,326 | 55,228 |
| - Accumulated depreciation |
|
|
-17,523 | -19,393 | -15,266 | -24,053 | -26,244 |
| 3. Intangible fixed assets |
|
|
2,625 | 5,698 | 5,484 | 8,057 | 7,668 |
| - Cost |
|
|
5,553 | 9,054 | 9,054 | 12,303 | 12,303 |
| - Accumulated depreciation |
|
|
-2,928 | -3,356 | -3,570 | -4,246 | -4,635 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,277 | 7,461 | 2,902 | 6,217 | 5,006 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,277 | 7,461 | 2,902 | 6,217 | 5,006 |
| IV. Long-term financial investments |
|
|
10,570 | 6,731 | 10,782 | 7,731 | 7,731 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
10,570 | 12,866 | 10,782 | 10,466 | 10,466 |
| 3. Other investments in equity instruments |
|
|
1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,200 | -7,335 | -1,200 | -3,935 | -3,935 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,775 | 8,600 | 8,458 | 7,911 | 7,427 |
| 1. Long-term prepaid expenses |
|
|
9,153 | 8,558 | 7,913 | 7,868 | 7,413 |
| 2. Deferred income tax assets |
|
|
622 | 43 | 545 | 43 | 14 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
788,966 | 686,331 | 752,148 | 754,874 | 665,273 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
661,808 | 562,741 | 610,695 | 600,091 | 517,668 |
| I. Current liabilities |
|
|
649,061 | 552,999 | 591,054 | 574,011 | 488,981 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
327,098 | 311,790 | 292,786 | 292,179 | 268,987 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
205,194 | 132,329 | 207,718 | 137,052 | 131,058 |
| 4. Advances from customers |
|
|
57,601 | 61,750 | 48,735 | 52,717 | 28,538 |
| 5. Taxes and other payables to the State Budget |
|
|
7,793 | 4,079 | 5,837 | 6,028 | 4,770 |
| 6. Payables to employees |
|
|
7,449 | 7,439 | 44 | 9,593 | 8,014 |
| 7. Short-term accrued expenses |
|
|
10,082 | 10,803 | 5,021 | 18,531 | 19,875 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
9,077 | 8,714 | 13,079 | 11,452 | 10,495 |
| 11. Other short-term payables |
|
|
24,768 | 16,094 | 17,832 | 46,458 | 17,244 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,747 | 9,742 | 19,641 | 26,079 | 28,687 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,472 | 9,742 | 16,918 | 25,370 | 28,117 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,772 | | 1,772 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
1,504 | | 950 | 709 | 570 |
| B. OWNER'S EQUITY |
|
|
127,158 | 123,590 | 141,453 | 154,784 | 147,605 |
| I. ShareHolder's equity |
|
|
127,158 | 123,590 | 141,453 | 154,784 | 147,605 |
| 1. Owner's investment capital |
|
|
121,784 | 135,147 | 135,147 | 139,151 | 135,147 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,607 | -12,428 | 5,524 | 14,706 | 11,371 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
842 | 4,607 | 4,607 | 4,607 | 4,607 |
| - Profit after tax undistributed this period |
|
|
3,764 | -17,035 | 918 | 10,099 | 6,764 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
767 | 872 | 782 | 927 | 1,087 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
788,966 | 686,331 | 752,148 | 754,874 | 665,273 |
There is no report.
|
|