|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
388,018 | 357,915 | 651,419 | 613,605 | 613,605 |
 | I. Cash and cash equivalents |
|
|
11,229 | 14,372 | 83,486 | 39,018 | 39,018 |
 | 1. Cash |
|
|
9,229 | 12,372 | 61,305 | 11,018 | 11,018 |
 | 2. Cash equivalents |
|
|
2,000 | 2,000 | 22,181 | 28,000 | 28,000 |
 | II. Short-term financial investments |
|
|
685 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
685 | | | | |
 | III. Short-term receivables |
|
|
218,467 | 176,026 | 274,748 | 356,482 | 356,482 |
 | 1. Short-term receivables of customers |
|
|
158,843 | 59,219 | 190,055 | 295,873 | 295,873 |
 | 2. Prepayments to suppliers |
|
|
5,619 | 42,175 | 21,464 | 8,002 | 8,002 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 600 | 600 |
 | 6. Other short-term receivables |
|
|
68,921 | 88,420 | 77,380 | 66,157 | 66,157 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,916 | -13,788 | -14,150 | -14,150 | -14,150 |
 | IV. Inventories |
|
|
157,285 | 165,999 | 286,940 | 217,816 | 217,816 |
 | 1. Inventories |
|
|
157,293 | 166,007 | 286,947 | 217,823 | 217,823 |
 | 2. Provision for decline in value of inventories |
|
|
-7 | -7 | -7 | -7 | -7 |
 | V. Other current assets |
|
|
352 | 1,518 | 6,245 | 289 | 289 |
 | 1. Short-term prepaid expenses |
|
|
350 | 278 | 176 | 136 | 136 |
 | 2. Deductible VAT |
|
|
1 | 1,234 | 6,064 | 2 | 2 |
 | 3. Taxes and the State Receivables |
|
|
1 | 6 | 4 | 152 | 152 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
145,011 | 132,436 | 105,794 | 99,130 | 99,130 |
 | I. Long-term receivables |
|
|
28,961 | 28,784 | 16,487 | 16,502 | 16,502 |
 | 1. Long-term customer's receivables |
|
|
19,155 | 19,155 | 25,483 | 25,402 | 25,402 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
5,000 | 5,000 | | | |
 | 5. Other long-term receivables |
|
|
10,306 | 10,129 | 10,159 | 10,255 | 10,255 |
 | 6. Provision for doubtful long-term receivables |
|
|
-5,500 | -5,500 | -19,155 | -19,155 | -19,155 |
 | II. Fixed assets |
|
|
95,149 | 86,253 | 70,947 | 65,640 | 65,640 |
 | 1. Tangible fixed assets |
|
|
46,309 | 41,995 | 34,545 | 33,254 | 33,254 |
 | - Cost |
|
|
156,267 | 153,077 | 145,152 | 147,679 | 147,679 |
 | - Accumulated depreciation |
|
|
-109,959 | -111,082 | -110,607 | -114,425 | -114,425 |
 | 2. Fixed assets of financial leasing |
|
|
39,006 | 34,916 | 28,033 | 24,502 | 24,502 |
 | - Cost |
|
|
50,446 | 50,446 | 50,446 | 50,446 | 50,446 |
 | - Accumulated depreciation |
|
|
-11,440 | -15,530 | -22,413 | -25,943 | -25,943 |
 | 3. Intangible fixed assets |
|
|
9,835 | 9,342 | 8,369 | 7,883 | 7,883 |
 | - Cost |
|
|
15,606 | 15,606 | 15,606 | 15,606 | 15,606 |
 | - Accumulated depreciation |
|
|
-5,772 | -6,264 | -7,237 | -7,723 | -7,723 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,701 | 1,679 | 2,415 | 2,375 | 2,375 |
 | 1. Costs of long-term production, business in progress |
|
|
22 | | | | |
 | 2. Costs of construction in progress |
|
|
1,679 | 1,679 | 2,415 | 2,375 | 2,375 |
 | IV. Long-term financial investments |
|
|
9,735 | 6,631 | 7,688 | 6,462 | 6,462 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,735 | 8,591 | 9,648 | 7,912 | 7,912 |
 | 3. Other investments in equity instruments |
|
|
1,200 | 1,200 | 1,200 | 2,937 | 2,937 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,200 | -3,160 | -3,160 | -4,386 | -4,386 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,465 | 9,088 | 8,257 | 8,152 | 8,152 |
 | 1. Long-term prepaid expenses |
|
|
9,465 | 9,088 | 8,257 | 8,152 | 8,152 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
533,029 | 490,351 | 757,213 | 712,735 | 712,735 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
378,800 | 352,050 | 600,361 | 554,712 | 554,712 |
 | I. Current liabilities |
|
|
335,676 | 310,170 | 560,174 | 520,311 | 520,311 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
252,837 | 186,605 | 290,861 | 355,014 | 355,014 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
31,093 | 30,101 | 140,345 | 83,492 | 83,492 |
 | 4. Advances from customers |
|
|
22,889 | 64,778 | 103,950 | 40,662 | 40,662 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,971 | 939 | 2,607 | 8,427 | 8,427 |
 | 6. Payables to employees |
|
|
6,993 | 5,072 | 3,498 | 13,396 | 13,396 |
 | 7. Short-term accrued expenses |
|
|
3,043 | 3,835 | 728 | 1,381 | 1,381 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,453 | 5,050 | 5,198 | 4,908 | 4,908 |
 | 11. Other short-term payables |
|
|
5,746 | 12,141 | 12,988 | 13,030 | 13,030 |
 | 12. Provision for short term payables |
|
|
1,649 | 1,649 | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
43,124 | 41,879 | 40,187 | 34,400 | 34,400 |
 | 1. Long-term payables to sellers |
|
|
| 1,692 | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
40,173 | 40,173 | 40,173 | 34,386 | 34,386 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,904 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
47 | 14 | 14 | 14 | 14 |
 | B. OWNER'S EQUITY |
|
|
154,230 | 138,301 | 156,852 | 158,023 | 158,023 |
 | I. ShareHolder's equity |
|
|
154,230 | 138,301 | 156,852 | 158,023 | 158,023 |
 | 1. Owner's investment capital |
|
|
139,165 | 139,165 | 139,165 | 139,165 | 139,165 |
 | 2. Share capital surplus |
|
|
-30 | -30 | -30 | -30 | -30 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,061 | -1,747 | 17,337 | 19,185 | 19,185 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,945 | 14,061 | 14,061 | 14,061 | 14,061 |
 | - Profit after tax undistributed this period |
|
|
4,116 | -15,808 | 3,276 | 5,124 | 5,124 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,034 | 913 | 380 | -296 | -296 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
533,029 | 490,351 | 757,213 | 712,735 | 712,735 |
There is no report.
|
|