|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
634,578 | 632,992 | 502,278 | 407,682 | 438,594 |
| I. Cash and cash equivalents |
|
|
12,731 | 41,971 | 25,023 | 30,738 | 30,676 |
| 1. Cash |
|
|
12,731 | 33,348 | 7,023 | 23,738 | 21,491 |
| 2. Cash equivalents |
|
|
| 8,623 | 18,000 | 7,000 | 9,185 |
| II. Short-term financial investments |
|
|
| | 6,623 | 500 | 500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 6,623 | 500 | 500 |
| III. Short-term receivables |
|
|
373,415 | 394,839 | 284,725 | 187,318 | 224,123 |
| 1. Short-term receivables of customers |
|
|
318,680 | 324,224 | 220,780 | 115,394 | 136,607 |
| 2. Prepayments to suppliers |
|
|
10,915 | 22,999 | 19,485 | 25,580 | 32,260 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
800 | | | | |
| 6. Other short-term receivables |
|
|
69,417 | 73,964 | 76,723 | 78,607 | 73,667 |
| 7. Provision for doubtful short-term receivables |
|
|
-26,398 | -26,348 | -32,264 | -32,264 | -18,411 |
| IV. Inventories |
|
|
246,230 | 195,948 | 185,451 | 186,042 | 180,961 |
| 1. Inventories |
|
|
246,237 | 195,955 | 185,458 | 186,049 | 180,969 |
| 2. Provision for decline in value of inventories |
|
|
-7 | -7 | -7 | -7 | -7 |
| V. Other current assets |
|
|
2,203 | 233 | 457 | 3,084 | 2,334 |
| 1. Short-term prepaid expenses |
|
|
239 | 232 | 447 | 505 | 458 |
| 2. Deductible VAT |
|
|
1,901 | | 6 | 2,575 | 1,875 |
| 3. Taxes and the State Receivables |
|
|
63 | 1 | 4 | 4 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
117,569 | 121,883 | 143,182 | 149,593 | 153,637 |
| I. Long-term receivables |
|
|
24,911 | 25,654 | 26,422 | 24,995 | 11,097 |
| 1. Long-term customer's receivables |
|
|
19,155 | 19,155 | 19,155 | 16,063 | 1,719 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,756 | 6,499 | 7,267 | 8,933 | 9,378 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
70,516 | 74,369 | 94,339 | 106,910 | 117,554 |
| 1. Tangible fixed assets |
|
|
38,888 | 42,039 | 59,645 | 65,365 | 61,894 |
| - Cost |
|
|
148,893 | 114,950 | 182,141 | 147,701 | 145,932 |
| - Accumulated depreciation |
|
|
-110,006 | -72,911 | -122,497 | -82,336 | -84,038 |
| 2. Fixed assets of financial leasing |
|
|
26,145 | 24,273 | 26,600 | 32,195 | 46,420 |
| - Cost |
|
|
41,411 | 48,326 | 42,514 | 50,719 | 60,906 |
| - Accumulated depreciation |
|
|
-15,266 | -24,053 | -15,913 | -18,524 | -14,486 |
| 3. Intangible fixed assets |
|
|
5,484 | 8,057 | 8,094 | 9,350 | 9,240 |
| - Cost |
|
|
9,054 | 12,303 | 12,303 | 13,841 | 14,097 |
| - Accumulated depreciation |
|
|
-3,570 | -4,246 | -4,209 | -4,492 | -4,856 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,902 | 6,217 | 5,006 | 1,679 | 6,916 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,902 | 6,217 | 5,006 | 1,679 | 6,916 |
| IV. Long-term financial investments |
|
|
10,782 | 7,731 | 9,988 | 8,667 | 8,867 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
10,782 | 10,466 | 9,988 | 10,466 | 10,466 |
| 3. Other investments in equity instruments |
|
|
1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,200 | -3,935 | -1,200 | -3,000 | -2,800 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,458 | 7,911 | 7,427 | 7,342 | 9,203 |
| 1. Long-term prepaid expenses |
|
|
7,913 | 7,868 | 7,413 | 7,328 | 9,189 |
| 2. Deferred income tax assets |
|
|
545 | 43 | 14 | 14 | 14 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
752,148 | 754,874 | 645,460 | 557,276 | 592,231 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
610,695 | 600,091 | 499,541 | 427,763 | 440,650 |
| I. Current liabilities |
|
|
591,054 | 574,011 | 481,629 | 390,787 | 363,631 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
292,786 | 292,179 | 282,251 | 216,746 | 156,765 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
207,718 | 137,052 | 127,281 | 84,065 | 93,612 |
| 4. Advances from customers |
|
|
48,735 | 52,717 | 28,538 | 43,282 | 68,213 |
| 5. Taxes and other payables to the State Budget |
|
|
5,837 | 6,028 | 5,397 | 2,344 | 1,721 |
| 6. Payables to employees |
|
|
44 | 9,593 | 7,202 | 797 | 5,047 |
| 7. Short-term accrued expenses |
|
|
5,021 | 18,531 | 12,509 | 3,121 | 4,641 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
13,079 | 11,452 | 9,811 | 10,220 | 8,789 |
| 11. Other short-term payables |
|
|
17,832 | 46,458 | 8,640 | 30,036 | 24,071 |
| 12. Provision for short term payables |
|
|
| | | 176 | 772 |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
19,641 | 26,079 | 17,911 | 36,976 | 77,019 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
16,918 | 25,370 | 14,976 | 36,545 | 76,729 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,772 | | 2,366 | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
950 | 709 | 570 | 430 | 291 |
| B. OWNER'S EQUITY |
|
|
141,453 | 154,784 | 145,920 | 129,513 | 151,581 |
| I. ShareHolder's equity |
|
|
141,453 | 154,784 | 145,920 | 129,513 | 151,581 |
| 1. Owner's investment capital |
|
|
135,147 | 139,151 | 135,147 | 135,147 | 135,147 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,524 | 14,706 | 9,945 | -6,739 | 15,189 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,607 | 4,607 | 4,607 | 9,945 | 9,945 |
| - Profit after tax undistributed this period |
|
|
918 | 10,099 | 5,338 | -16,684 | 5,244 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
782 | 927 | 828 | 1,104 | 1,245 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
752,148 | 754,874 | 645,460 | 557,276 | 592,231 |
There is no report.
|
|