|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
140,221 | 196,829 | 177,370 | 69,757 | 76,667 |
| I. Cash and cash equivalents |
|
|
9,047 | 16,654 | 87,871 | 31,621 | 11,162 |
| 1. Cash |
|
|
4,047 | 11,654 | 7,871 | 31,621 | 11,162 |
| 2. Cash equivalents |
|
|
5,000 | 5,000 | 80,000 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
125,306 | 176,458 | 85,996 | 34,073 | 61,010 |
| 1. Short-term receivables of customers |
|
|
117,144 | 171,732 | 81,569 | 27,362 | 53,443 |
| 2. Prepayments to suppliers |
|
|
3,257 | 2,882 | 2,082 | 2,849 | 3,474 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,905 | 1,844 | 2,344 | 3,861 | 4,093 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
3,235 | 1,756 | 1,600 | 1,737 | 2,366 |
| 1. Inventories |
|
|
3,235 | 1,756 | 1,600 | 1,737 | 2,366 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,632 | 1,961 | 1,904 | 2,326 | 2,129 |
| 1. Short-term prepaid expenses |
|
|
1,689 | 1,009 | 560 | 1,255 | 1,011 |
| 2. Deductible VAT |
|
|
942 | 952 | 850 | 956 | 1,067 |
| 3. Taxes and the State Receivables |
|
|
1 | | 494 | 115 | 50 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,051,615 | 1,036,228 | 1,027,736 | 1,022,762 | 1,016,121 |
| I. Long-term receivables |
|
|
2,024 | 2,024 | 2,024 | 2,024 | 2,024 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,024 | 2,024 | 2,024 | 2,024 | 2,024 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,037,003 | 1,014,821 | 1,005,104 | 999,318 | 996,667 |
| 1. Tangible fixed assets |
|
|
1,031,379 | 1,009,223 | 999,534 | 993,775 | 991,151 |
| - Cost |
|
|
1,687,980 | 1,687,389 | 1,687,389 | 1,687,447 | 1,694,860 |
| - Accumulated depreciation |
|
|
-656,601 | -678,165 | -687,855 | -693,672 | -703,709 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,624 | 5,597 | 5,570 | 5,543 | 5,516 |
| - Cost |
|
|
6,022 | 6,022 | 6,022 | 6,022 | 6,022 |
| - Accumulated depreciation |
|
|
-398 | -425 | -452 | -479 | -506 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,824 | 7,382 | 8,826 | 9,233 | 4,724 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,824 | 7,382 | 8,826 | 9,233 | 4,724 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,764 | 12,001 | 11,782 | 12,187 | 12,706 |
| 1. Long-term prepaid expenses |
|
|
6,764 | 10,492 | 10,274 | 10,678 | 11,197 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| 1,509 | 1,509 | 1,509 | 1,509 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,191,836 | 1,233,056 | 1,205,107 | 1,092,520 | 1,092,788 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
254,410 | 226,172 | 171,291 | 183,073 | 158,847 |
| I. Current liabilities |
|
|
122,813 | 133,024 | 92,238 | 106,606 | 84,687 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
86,858 | 78,359 | 69,112 | 71,723 | 52,323 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
721 | 3,128 | 832 | 1,646 | 700 |
| 4. Advances from customers |
|
|
| | | 105 | 240 |
| 5. Taxes and other payables to the State Budget |
|
|
11,659 | 26,707 | 7,664 | 6,467 | 11,357 |
| 6. Payables to employees |
|
|
1,896 | 5,642 | 147 | | |
| 7. Short-term accrued expenses |
|
|
3,755 | 3,104 | 1,454 | 2,312 | 2,953 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
12,375 | 12,593 | 12,050 | 17,401 | 13,097 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,549 | 3,490 | 979 | 6,952 | 4,017 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
131,597 | 93,149 | 79,053 | 76,467 | 74,161 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
131,597 | 93,149 | 79,053 | 76,467 | 74,161 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
937,426 | 1,006,884 | 1,033,815 | 909,447 | 933,940 |
| I. ShareHolder's equity |
|
|
937,426 | 1,006,884 | 1,033,815 | 909,447 | 933,940 |
| 1. Owner's investment capital |
|
|
604,883 | 604,883 | 604,883 | 604,883 | 604,883 |
| 2. Share capital surplus |
|
|
2,076 | 2,076 | 2,076 | 2,076 | 2,076 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
59,838 | 59,838 | 59,838 | 59,838 | 59,838 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
270,629 | 340,087 | 367,018 | 242,650 | 267,143 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
164,757 | 164,757 | 340,087 | 198,255 | 198,255 |
| - Profit after tax undistributed this period |
|
|
105,873 | 175,331 | 26,931 | 44,395 | 68,888 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,191,836 | 1,233,056 | 1,205,107 | 1,092,520 | 1,092,788 |
There is no report.
|
|