|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
75,401 | 144,447 | 189,599 | 195,548 | 107,870 |
 | I. Cash and cash equivalents |
|
|
26,007 | 52,184 | 71,626 | 120,943 | 27,725 |
 | 1. Cash |
|
|
6,007 | 4,184 | 1,626 | 2,943 | 7,701 |
 | 2. Cash equivalents |
|
|
20,000 | 48,000 | 70,000 | 118,000 | 20,023 |
 | II. Short-term financial investments |
|
|
| | | | 35,707 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 35,707 |
 | III. Short-term receivables |
|
|
46,385 | 88,648 | 114,548 | 72,420 | 42,184 |
 | 1. Short-term receivables of customers |
|
|
44,464 | 82,863 | 113,537 | 69,688 | 37,664 |
 | 2. Prepayments to suppliers |
|
|
1,028 | 3,611 | 428 | 302 | 3,674 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
892 | 2,173 | 583 | 2,429 | 846 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,459 | 1,679 | 1,767 | 1,462 | 1,216 |
 | 1. Inventories |
|
|
1,459 | 1,679 | 1,767 | 1,462 | 1,216 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,549 | 1,937 | 1,658 | 724 | 1,038 |
 | 1. Short-term prepaid expenses |
|
|
118 | 104 | 96 | 8 | 237 |
 | 2. Deductible VAT |
|
|
793 | 810 | 860 | 717 | 801 |
 | 3. Taxes and the State Receivables |
|
|
638 | 1,022 | 702 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
982,021 | 965,773 | 972,769 | 961,569 | 953,503 |
 | I. Long-term receivables |
|
|
20 | 25 | 25 | 25 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 25 | |
 | 5. Other long-term receivables |
|
|
20 | 25 | 25 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
961,130 | 945,566 | 925,490 | 916,147 | 910,162 |
 | 1. Tangible fixed assets |
|
|
955,696 | 940,159 | 920,111 | 910,795 | 904,837 |
 | - Cost |
|
|
1,694,479 | 1,694,523 | 1,695,179 | 1,695,179 | 1,695,179 |
 | - Accumulated depreciation |
|
|
-738,784 | -754,364 | -775,068 | -784,384 | -790,342 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,434 | 5,407 | 5,380 | 5,352 | 5,325 |
 | - Cost |
|
|
6,022 | 6,022 | 6,022 | 6,022 | 6,022 |
 | - Accumulated depreciation |
|
|
-588 | -615 | -642 | -669 | -697 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
77 | 1,133 | 2,829 | 249 | 513 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
77 | 1,133 | 2,829 | 249 | 513 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,793 | 19,049 | 44,425 | 45,148 | 42,828 |
 | 1. Long-term prepaid expenses |
|
|
18,381 | 16,636 | 41,896 | 42,249 | 39,919 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,412 | 2,412 | 2,529 | 2,899 | 2,910 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,057,421 | 1,110,220 | 1,162,368 | 1,157,118 | 1,061,373 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
114,077 | 125,366 | 109,533 | 72,206 | 78,220 |
 | I. Current liabilities |
|
|
76,787 | 90,406 | 76,903 | 41,908 | 50,252 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
39,274 | 39,298 | 9,323 | 9,323 | 9,323 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
657 | 719 | 3,915 | 762 | 1,002 |
 | 4. Advances from customers |
|
|
320 | 194 | 20 | 20 | 275 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,384 | 21,134 | 29,454 | 12,480 | 11,325 |
 | 6. Payables to employees |
|
|
807 | 9,219 | 18,759 | 4,947 | 3,915 |
 | 7. Short-term accrued expenses |
|
|
2,001 | 3,090 | 838 | 112 | 129 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
16,711 | 14,017 | 13,928 | 14,150 | 15,176 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,633 | 2,733 | 667 | 116 | 9,108 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
37,291 | 34,960 | 32,629 | 30,299 | 27,968 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
37,291 | 34,960 | 32,629 | 30,299 | 27,968 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
943,344 | 984,854 | 1,052,835 | 1,084,911 | 983,153 |
 | I. ShareHolder's equity |
|
|
943,344 | 984,854 | 1,052,835 | 1,084,911 | 983,153 |
 | 1. Owner's investment capital |
|
|
604,883 | 604,883 | 604,883 | 604,883 | 604,883 |
 | 2. Share capital surplus |
|
|
2,076 | 2,076 | 2,076 | 2,076 | 2,076 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
59,838 | 59,838 | 59,838 | 59,838 | 59,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
276,547 | 318,057 | 386,038 | 418,114 | 316,356 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
215,838 | 215,838 | 215,838 | 385,434 | 264,772 |
 | - Profit after tax undistributed this period |
|
|
60,709 | 102,219 | 170,200 | 32,680 | 51,584 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,057,421 | 1,110,220 | 1,162,368 | 1,157,118 | 1,061,373 |
There is no report.
|
|