|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,377,166 | 1,334,677 | 1,539,233 | 1,673,125 | 1,748,007 |
 | I. Cash and cash equivalents |
|
|
386,720 | 233,749 | 217,246 | 503,864 | 469,590 |
 | 1. Cash |
|
|
331,720 | 230,749 | 163,246 | 206,864 | 193,590 |
 | 2. Cash equivalents |
|
|
55,000 | 3,000 | 54,000 | 297,000 | 276,000 |
 | II. Short-term financial investments |
|
|
442,200 | 457,200 | 537,200 | 495,700 | 635,700 |
 | 1. Trading securities |
|
|
28,644 | 28,644 | 28,644 | 28,644 | |
 | 2. Provision for diminution in value of trading securities |
|
|
-28,644 | -28,644 | -28,644 | -28,644 | |
 | 3. Investments holding until maturity |
|
|
442,200 | 457,200 | 537,200 | 495,700 | 635,700 |
 | III. Short-term receivables |
|
|
167,046 | 291,700 | 403,951 | 202,305 | 195,404 |
 | 1. Short-term receivables of customers |
|
|
179,875 | 170,079 | 191,105 | 208,028 | 184,038 |
 | 2. Prepayments to suppliers |
|
|
15,492 | 15,932 | 14,319 | 13,633 | 22,979 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
93,661 | 226,745 | 325,608 | 99,880 | 55,229 |
 | 7. Provision for doubtful short-term receivables |
|
|
-121,982 | -121,057 | -127,082 | -119,237 | -66,843 |
 | IV. Inventories |
|
|
233,123 | 201,132 | 219,537 | 289,453 | 255,273 |
 | 1. Inventories |
|
|
233,123 | 201,132 | 219,537 | 289,453 | 255,273 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
148,077 | 150,896 | 161,298 | 181,803 | 192,040 |
 | 1. Short-term prepaid expenses |
|
|
14,204 | 10,357 | 7,711 | 23,066 | 23,643 |
 | 2. Deductible VAT |
|
|
133,741 | 140,533 | 150,604 | 157,038 | 168,367 |
 | 3. Taxes and the State Receivables |
|
|
132 | 6 | 2,983 | 1,699 | 31 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
839,421 | 829,476 | 830,466 | 825,525 | 855,330 |
 | I. Long-term receivables |
|
|
244,719 | 244,965 | 244,968 | 244,564 | 246,568 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
492,215 | 495,734 | 487,387 | 486,982 | 246,568 |
 | 6. Provision for doubtful long-term receivables |
|
|
-247,496 | -250,769 | -242,419 | -242,419 | |
 | II. Fixed assets |
|
|
166,025 | 157,013 | 164,573 | 155,821 | 177,317 |
 | 1. Tangible fixed assets |
|
|
144,504 | 135,707 | 143,306 | 134,772 | 156,485 |
 | - Cost |
|
|
587,698 | 588,056 | 605,483 | 606,661 | 639,577 |
 | - Accumulated depreciation |
|
|
-443,194 | -452,349 | -462,177 | -471,889 | -483,092 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,520 | 21,306 | 21,267 | 21,049 | 20,832 |
 | - Cost |
|
|
36,271 | 36,271 | 36,307 | 36,307 | 36,307 |
 | - Accumulated depreciation |
|
|
-14,750 | -14,965 | -15,040 | -15,258 | -15,476 |
 | III. Real Estate Investments |
|
|
32,244 | 32,244 | 32,244 | 32,244 | 32,244 |
 | - Cost |
|
|
37,253 | 37,253 | 37,253 | 37,253 | 37,253 |
 | - Accumulated depreciation |
|
|
-5,009 | -5,009 | -5,009 | -5,009 | -5,009 |
 | IV. Long-term assets in progress |
|
|
112,132 | 114,136 | 107,966 | 112,055 | 116,927 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
112,132 | 114,136 | 107,966 | 112,055 | 116,927 |
 | IV. Long-term financial investments |
|
|
256,260 | 254,260 | 254,547 | 254,547 | 254,245 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
178,277 | 176,277 | 176,277 | 176,277 | 161,377 |
 | 3. Other investments in equity instruments |
|
|
107,246 | 107,246 | 107,246 | 107,246 | 107,246 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-29,264 | -29,264 | -28,976 | -28,976 | -14,378 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,041 | 26,858 | 26,168 | 26,294 | 28,030 |
 | 1. Long-term prepaid expenses |
|
|
17,722 | 16,538 | 18,557 | 18,683 | 20,419 |
 | 2. Deferred income tax assets |
|
|
10,320 | 10,320 | 7,611 | 7,611 | 7,611 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,216,587 | 2,164,153 | 2,369,698 | 2,498,649 | 2,603,336 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
755,686 | 602,772 | 731,299 | 746,347 | 742,568 |
 | I. Current liabilities |
|
|
754,052 | 601,137 | 729,140 | 744,187 | 739,843 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
401,776 | 346,734 | 392,539 | 455,719 | 419,838 |
 | 4. Advances from customers |
|
|
6,067 | 4,233 | 6,849 | 5,713 | 2,171 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,106 | 42,806 | 14,863 | 39,925 | 37,672 |
 | 6. Payables to employees |
|
|
95,923 | 121,509 | 140,758 | 114,271 | 125,337 |
 | 7. Short-term accrued expenses |
|
|
8,350 | 5,761 | 269 | 2,655 | 39,744 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,479 | 2,165 | 2,889 | 2,973 | 3,027 |
 | 11. Other short-term payables |
|
|
147,183 | 10,501 | 17,812 | 18,496 | 10,421 |
 | 12. Provision for short term payables |
|
|
| | 40,000 | | |
 | 13. Bonus and welfare fund |
|
|
68,168 | 67,428 | 113,162 | 104,435 | 101,633 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,635 | 1,635 | 2,159 | 2,159 | 2,725 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,635 | 1,635 | 2,159 | 2,159 | 2,725 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,460,900 | 1,561,381 | 1,638,400 | 1,752,303 | 1,860,768 |
 | I. ShareHolder's equity |
|
|
1,460,900 | 1,561,381 | 1,638,400 | 1,752,303 | 1,860,768 |
 | 1. Owner's investment capital |
|
|
1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 |
 | 2. Share capital surplus |
|
|
3,863 | 3,863 | 3,863 | 3,863 | 3,863 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-341 | -341 | -341 | -341 | -341 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
583 | 583 | 583 | 583 | 583 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
121,983 | 222,464 | 299,482 | 413,385 | 521,851 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,459 | 8,459 | 29 | 300,641 | 300,641 |
 | - Profit after tax undistributed this period |
|
|
113,524 | 214,005 | 299,453 | 112,744 | 221,210 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,216,587 | 2,164,153 | 2,369,698 | 2,498,649 | 2,603,336 |
There is no report.
|
|