|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,513,794 | 1,401,226 | 1,320,863 | 1,377,166 | 1,334,677 |
| I. Cash and cash equivalents |
|
|
262,158 | 291,650 | 232,064 | 386,720 | 233,749 |
| 1. Cash |
|
|
258,158 | 287,650 | 229,064 | 331,720 | 230,749 |
| 2. Cash equivalents |
|
|
4,000 | 4,000 | 3,000 | 55,000 | 3,000 |
| II. Short-term financial investments |
|
|
455,000 | 475,000 | 522,200 | 442,200 | 457,200 |
| 1. Trading securities |
|
|
28,644 | 28,644 | 28,644 | 28,644 | 28,644 |
| 2. Provision for diminution in value of trading securities |
|
|
-28,644 | -28,644 | -28,644 | -28,644 | -28,644 |
| 3. Investments holding until maturity |
|
|
455,000 | 475,000 | 522,200 | 442,200 | 457,200 |
| III. Short-term receivables |
|
|
314,983 | 162,749 | 167,123 | 167,046 | 291,700 |
| 1. Short-term receivables of customers |
|
|
181,414 | 170,028 | 195,052 | 179,875 | 170,079 |
| 2. Prepayments to suppliers |
|
|
15,898 | 10,486 | 11,177 | 15,492 | 15,932 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
187,165 | 103,230 | 81,642 | 93,661 | 226,745 |
| 7. Provision for doubtful short-term receivables |
|
|
-69,494 | -120,995 | -120,748 | -121,982 | -121,057 |
| IV. Inventories |
|
|
365,334 | 344,481 | 248,228 | 233,123 | 201,132 |
| 1. Inventories |
|
|
365,334 | 344,481 | 248,228 | 233,123 | 201,132 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
116,319 | 127,346 | 151,249 | 148,077 | 150,896 |
| 1. Short-term prepaid expenses |
|
|
10,189 | 9,437 | 24,501 | 14,204 | 10,357 |
| 2. Deductible VAT |
|
|
106,120 | 114,579 | 125,272 | 133,741 | 140,533 |
| 3. Taxes and the State Receivables |
|
|
10 | 3,330 | 1,475 | 132 | 6 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
840,282 | 847,919 | 848,113 | 839,421 | 829,476 |
| I. Long-term receivables |
|
|
249,405 | 249,919 | 244,952 | 244,719 | 244,965 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
484,950 | 495,388 | 486,803 | 492,215 | 495,734 |
| 6. Provision for doubtful long-term receivables |
|
|
-235,545 | -245,470 | -241,850 | -247,496 | -250,769 |
| II. Fixed assets |
|
|
182,766 | 178,768 | 175,571 | 166,025 | 157,013 |
| 1. Tangible fixed assets |
|
|
160,876 | 156,727 | 153,791 | 144,504 | 135,707 |
| - Cost |
|
|
603,677 | 580,347 | 587,517 | 587,698 | 588,056 |
| - Accumulated depreciation |
|
|
-442,801 | -423,620 | -433,726 | -443,194 | -452,349 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
21,890 | 22,041 | 21,780 | 21,520 | 21,306 |
| - Cost |
|
|
36,150 | 36,271 | 36,271 | 36,271 | 36,271 |
| - Accumulated depreciation |
|
|
-14,260 | -14,230 | -14,491 | -14,750 | -14,965 |
| III. Real Estate Investments |
|
|
32,244 | 32,244 | 32,244 | 32,244 | 32,244 |
| - Cost |
|
|
37,253 | 37,253 | 37,253 | 37,253 | 37,253 |
| - Accumulated depreciation |
|
|
-5,009 | -5,009 | -5,009 | -5,009 | -5,009 |
| IV. Long-term assets in progress |
|
|
101,000 | 101,823 | 109,818 | 112,132 | 114,136 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
101,000 | 101,823 | 109,818 | 112,132 | 114,136 |
| IV. Long-term financial investments |
|
|
256,781 | 256,260 | 256,260 | 256,260 | 254,260 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
178,277 | 178,277 | 178,277 | 178,277 | 176,277 |
| 3. Other investments in equity instruments |
|
|
107,246 | 107,246 | 107,246 | 107,246 | 107,246 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-28,743 | -29,264 | -29,264 | -29,264 | -29,264 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
18,085 | 28,905 | 29,268 | 28,041 | 26,858 |
| 1. Long-term prepaid expenses |
|
|
16,195 | 18,585 | 18,948 | 17,722 | 16,538 |
| 2. Deferred income tax assets |
|
|
1,890 | 10,320 | 10,320 | 10,320 | 10,320 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,354,075 | 2,249,145 | 2,168,976 | 2,216,587 | 2,164,153 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
880,809 | 757,404 | 638,703 | 755,686 | 602,772 |
| I. Current liabilities |
|
|
879,900 | 756,302 | 637,261 | 754,052 | 601,137 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
568,582 | 562,874 | 458,440 | 401,776 | 346,734 |
| 4. Advances from customers |
|
|
3,728 | 4,808 | 6,563 | 6,067 | 4,233 |
| 5. Taxes and other payables to the State Budget |
|
|
33,109 | 2,114 | 21,296 | 23,106 | 42,806 |
| 6. Payables to employees |
|
|
101,947 | 91,492 | 55,254 | 95,923 | 121,509 |
| 7. Short-term accrued expenses |
|
|
5,777 | 260 | 7,409 | 8,350 | 5,761 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,160 | 2,339 | 2,244 | 3,479 | 2,165 |
| 11. Other short-term payables |
|
|
117,351 | 15,825 | 16,556 | 147,183 | 10,501 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
46,246 | 76,591 | 69,499 | 68,168 | 67,428 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
909 | 1,102 | 1,442 | 1,635 | 1,635 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
909 | 1,102 | 1,442 | 1,635 | 1,635 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,473,266 | 1,491,741 | 1,530,273 | 1,460,900 | 1,561,381 |
| I. ShareHolder's equity |
|
|
1,473,266 | 1,491,741 | 1,530,273 | 1,460,900 | 1,561,381 |
| 1. Owner's investment capital |
|
|
1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 |
| 2. Share capital surplus |
|
|
3,863 | 3,863 | 3,863 | 3,863 | 3,863 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-341 | -341 | -341 | -341 | -341 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
583 | 583 | 583 | 583 | 583 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
134,348 | 152,824 | 191,356 | 121,983 | 222,464 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
26 | 26 | 145,380 | 8,459 | 8,459 |
| - Profit after tax undistributed this period |
|
|
134,322 | 152,797 | 45,976 | 113,524 | 214,005 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,354,075 | 2,249,145 | 2,168,976 | 2,216,587 | 2,164,153 |
There is no report.
|
|