|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,673,125 | 1,748,007 | 1,502,692 | 1,627,905 | 1,694,676 |
 | I. Cash and cash equivalents |
|
|
503,864 | 469,590 | 183,258 | 392,734 | 308,946 |
 | 1. Cash |
|
|
206,864 | 193,590 | 161,258 | 190,734 | 298,946 |
 | 2. Cash equivalents |
|
|
297,000 | 276,000 | 22,000 | 202,000 | 10,000 |
 | II. Short-term financial investments |
|
|
495,700 | 635,700 | 735,700 | 585,700 | 828,200 |
 | 1. Trading securities |
|
|
28,644 | | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-28,644 | | | | |
 | 3. Investments holding until maturity |
|
|
495,700 | 635,700 | 735,700 | 585,700 | 828,200 |
 | III. Short-term receivables |
|
|
202,305 | 195,404 | 188,989 | 370,309 | 197,534 |
 | 1. Short-term receivables of customers |
|
|
208,028 | 184,038 | 157,743 | 159,928 | 188,774 |
 | 2. Prepayments to suppliers |
|
|
13,633 | 22,979 | 25,945 | 10,698 | 12,469 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
99,880 | 55,229 | 65,934 | 259,745 | 52,910 |
 | 7. Provision for doubtful short-term receivables |
|
|
-119,237 | -66,843 | -60,632 | -60,062 | -56,620 |
 | IV. Inventories |
|
|
289,453 | 255,273 | 195,609 | 68,911 | 131,276 |
 | 1. Inventories |
|
|
289,453 | 255,273 | 195,609 | 68,911 | 131,276 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
181,803 | 192,040 | 199,135 | 210,251 | 228,721 |
 | 1. Short-term prepaid expenses |
|
|
23,066 | 23,643 | 15,724 | 8,680 | 14,535 |
 | 2. Deductible VAT |
|
|
157,038 | 168,367 | 183,371 | 199,446 | 211,684 |
 | 3. Taxes and the State Receivables |
|
|
1,699 | 31 | 40 | 2,126 | 2,502 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
825,525 | 855,330 | 846,843 | 836,343 | 831,624 |
 | I. Long-term receivables |
|
|
244,564 | 246,568 | 246,568 | 247,027 | 244,731 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
486,982 | 246,568 | 246,568 | 247,027 | 244,731 |
 | 6. Provision for doubtful long-term receivables |
|
|
-242,419 | | | | |
 | II. Fixed assets |
|
|
155,821 | 177,317 | 168,319 | 160,643 | 159,674 |
 | 1. Tangible fixed assets |
|
|
134,772 | 156,485 | 147,704 | 140,237 | 137,160 |
 | - Cost |
|
|
606,661 | 639,577 | 641,429 | 621,206 | 629,263 |
 | - Accumulated depreciation |
|
|
-471,889 | -483,092 | -493,725 | -480,969 | -492,103 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,049 | 20,832 | 20,615 | 20,406 | 22,513 |
 | - Cost |
|
|
36,307 | 36,307 | 36,307 | 36,307 | 38,680 |
 | - Accumulated depreciation |
|
|
-15,258 | -15,476 | -15,693 | -15,901 | -16,167 |
 | III. Real Estate Investments |
|
|
32,244 | 32,244 | 32,244 | 32,244 | 32,244 |
 | - Cost |
|
|
37,253 | 37,253 | 37,253 | 37,253 | 37,253 |
 | - Accumulated depreciation |
|
|
-5,009 | -5,009 | -5,009 | -5,009 | -5,009 |
 | IV. Long-term assets in progress |
|
|
112,055 | 116,927 | 117,671 | 115,918 | 115,945 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
112,055 | 116,927 | 117,671 | 115,918 | 115,945 |
 | IV. Long-term financial investments |
|
|
254,547 | 254,245 | 254,245 | 254,341 | 254,341 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
176,277 | 161,377 | 161,377 | 161,377 | 161,377 |
 | 3. Other investments in equity instruments |
|
|
107,246 | 107,246 | 107,246 | 107,246 | 107,246 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-28,976 | -14,378 | -14,378 | -14,282 | -14,282 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,294 | 28,030 | 27,796 | 26,170 | 24,689 |
 | 1. Long-term prepaid expenses |
|
|
18,683 | 20,419 | 20,185 | 21,417 | 19,937 |
 | 2. Deferred income tax assets |
|
|
7,611 | 7,611 | 7,611 | 4,752 | 4,752 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,498,649 | 2,603,336 | 2,349,535 | 2,464,249 | 2,526,300 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
746,347 | 742,568 | 676,647 | 585,435 | 492,388 |
 | I. Current liabilities |
|
|
744,187 | 739,843 | 674,498 | 581,494 | 489,323 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
455,719 | 419,838 | 349,280 | 161,016 | 129,550 |
 | 4. Advances from customers |
|
|
5,713 | 2,171 | 5,007 | 4,144 | 3,623 |
 | 5. Taxes and other payables to the State Budget |
|
|
39,925 | 37,672 | 26,674 | 79,625 | 29,789 |
 | 6. Payables to employees |
|
|
114,271 | 125,337 | 147,879 | 139,850 | 79,448 |
 | 7. Short-term accrued expenses |
|
|
2,655 | 39,744 | 32,747 | 4,999 | 56,009 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,973 | 3,027 | 3,730 | 2,691 | 2,908 |
 | 11. Other short-term payables |
|
|
18,496 | 10,421 | 13,116 | 17,198 | 27,543 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
104,435 | 101,633 | 96,065 | 171,970 | 160,454 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,159 | 2,725 | 2,149 | 3,941 | 3,065 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,159 | 2,725 | 2,149 | 3,941 | 3,065 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,752,303 | 1,860,768 | 1,672,888 | 1,878,813 | 2,033,912 |
 | I. ShareHolder's equity |
|
|
1,752,303 | 1,860,768 | 1,672,888 | 1,878,813 | 2,033,912 |
 | 1. Owner's investment capital |
|
|
1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 | 1,334,813 |
 | 2. Share capital surplus |
|
|
3,863 | 3,863 | 3,863 | 3,863 | 3,863 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-341 | -341 | -341 | -341 | -341 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
583 | 583 | 583 | 583 | 583 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
413,385 | 521,851 | 333,970 | 539,896 | 694,995 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
300,641 | 300,641 | 5,846 | 5,846 | 539,896 |
 | - Profit after tax undistributed this period |
|
|
112,744 | 221,210 | 328,125 | 534,050 | 155,099 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,498,649 | 2,603,336 | 2,349,535 | 2,464,249 | 2,526,300 |
There is no report.
|
|