|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
231,673 | 258,755 | 236,758 | 263,648 | 234,801 |
| I. Cash and cash equivalents |
|
|
55,316 | 18,710 | 37,934 | 70,011 | 64,762 |
| 1. Cash |
|
|
20,816 | 8,710 | 16,934 | 5,011 | 36,762 |
| 2. Cash equivalents |
|
|
34,500 | 10,000 | 21,000 | 65,000 | 28,000 |
| II. Short-term financial investments |
|
|
46,502 | 59,502 | 59,502 | 61,502 | 55,002 |
| 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
46,500 | 59,500 | 59,500 | 61,500 | 55,000 |
| III. Short-term receivables |
|
|
32,200 | 80,882 | 38,025 | 51,319 | 43,041 |
| 1. Short-term receivables of customers |
|
|
29,317 | 43,435 | 36,392 | 49,617 | 41,147 |
| 2. Prepayments to suppliers |
|
|
1,088 | 764 | 748 | 879 | 103 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,795 | 36,683 | 885 | 823 | 1,791 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
90,109 | 93,042 | 93,464 | 73,046 | 63,738 |
| 1. Inventories |
|
|
90,109 | 93,042 | 93,464 | 73,046 | 63,738 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,546 | 6,619 | 7,834 | 7,769 | 8,258 |
| 1. Short-term prepaid expenses |
|
|
190 | 126 | 58 | 261 | 162 |
| 2. Deductible VAT |
|
|
7,356 | 6,493 | 7,777 | 7,507 | 8,096 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,283 | 24,710 | 24,770 | 24,229 | 24,294 |
| I. Long-term receivables |
|
|
48 | 48 | 48 | 48 | 48 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
48 | 48 | 48 | 48 | 48 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
26,221 | 24,662 | 24,722 | 24,181 | 24,086 |
| 1. Tangible fixed assets |
|
|
6,482 | 4,923 | 4,983 | 4,442 | 4,347 |
| - Cost |
|
|
151,540 | 151,540 | 152,286 | 152,723 | 153,399 |
| - Accumulated depreciation |
|
|
-145,058 | -146,617 | -147,303 | -148,281 | -149,052 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
19,739 | 19,739 | 19,739 | 19,739 | 19,739 |
| - Cost |
|
|
19,889 | 19,889 | 19,889 | 19,889 | 19,889 |
| - Accumulated depreciation |
|
|
-150 | -150 | -150 | -150 | -150 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13 | | | | 160 |
| 1. Long-term prepaid expenses |
|
|
13 | | | | 160 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
257,956 | 283,465 | 261,529 | 287,877 | 259,095 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
81,006 | 94,653 | 106,693 | 120,101 | 80,214 |
| I. Current liabilities |
|
|
81,006 | 94,653 | 106,693 | 120,101 | 80,214 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,840 | 19,317 | 17,607 | 17,081 | 11,288 |
| 4. Advances from customers |
|
|
4,150 | 212 | 1,189 | 2,327 | 132 |
| 5. Taxes and other payables to the State Budget |
|
|
4,864 | 3,938 | 4,226 | 8,207 | 4,884 |
| 6. Payables to employees |
|
|
47,140 | 55,192 | 58,940 | 65,497 | 43,368 |
| 7. Short-term accrued expenses |
|
|
| 2,779 | 1,160 | 3,592 | 6,081 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,531 | 3,165 | 6,501 | 7,815 | 447 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
14,480 | 10,050 | 17,071 | 15,583 | 14,013 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
176,950 | 188,812 | 154,835 | 167,775 | 178,881 |
| I. ShareHolder's equity |
|
|
176,950 | 188,812 | 154,835 | 167,775 | 178,881 |
| 1. Owner's investment capital |
|
|
120,466 | 120,466 | 120,466 | 120,466 | 120,466 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,234 | 5,234 | 10,355 | 10,355 | 10,355 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
51,250 | 63,113 | 24,015 | 36,955 | 48,061 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
41 | 51,250 | 461 | 461 | 461 |
| - Profit after tax undistributed this period |
|
|
51,209 | 11,863 | 23,554 | 36,494 | 47,600 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
257,956 | 283,465 | 261,529 | 287,877 | 259,095 |
There is no report.
|
|