|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
309,203 | 304,778 | 303,892 | 303,116 | 312,989 |
| I. Cash and cash equivalents |
|
|
8,703 | 6,552 | 7,373 | 6,957 | 7,059 |
| 1. Cash |
|
|
2,460 | 3,489 | 2,290 | 1,860 | 1,947 |
| 2. Cash equivalents |
|
|
6,243 | 3,063 | 5,083 | 5,098 | 5,112 |
| II. Short-term financial investments |
|
|
3,765 | 3,832 | 2,925 | 2,879 | |
| 1. Trading securities |
|
|
4,354 | 4,354 | 3,083 | 3,083 | |
| 2. Provision for diminution in value of trading securities |
|
|
-589 | -522 | -158 | -204 | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
205,709 | 207,177 | 208,940 | 208,738 | 207,031 |
| 1. Short-term receivables of customers |
|
|
76,080 | 77,599 | 76,140 | 78,788 | 77,438 |
| 2. Prepayments to suppliers |
|
|
| | 43 | 25 | 25 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
129,629 | 129,578 | 132,757 | 129,925 | 129,569 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
90,578 | 86,775 | 84,071 | 83,981 | 97,163 |
| 1. Inventories |
|
|
90,578 | 86,775 | 84,071 | 83,981 | 97,163 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
448 | 440 | 583 | 561 | 1,736 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | 1,252 |
| 3. Taxes and the State Receivables |
|
|
448 | 440 | 583 | 561 | 484 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
166,662 | 166,240 | 166,705 | 167,431 | 167,142 |
| I. Long-term receivables |
|
|
27,163 | 27,163 | 27,163 | 27,163 | 27,163 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
27,163 | 27,163 | 27,163 | 27,163 | 27,163 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,654 | 8,551 | 8,449 | 8,347 | 8,244 |
| 1. Tangible fixed assets |
|
|
545 | 501 | 458 | 414 | 371 |
| - Cost |
|
|
3,408 | 3,408 | 3,408 | 3,408 | 3,408 |
| - Accumulated depreciation |
|
|
-2,863 | -2,907 | -2,950 | -2,994 | -3,037 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,109 | 8,050 | 7,991 | 7,932 | 7,873 |
| - Cost |
|
|
11,977 | 11,977 | 11,977 | 11,977 | 11,977 |
| - Accumulated depreciation |
|
|
-3,867 | -3,926 | -3,985 | -4,044 | -4,104 |
| III. Real Estate Investments |
|
|
45,444 | 44,924 | 44,403 | 43,904 | 43,415 |
| - Cost |
|
|
54,306 | 54,306 | 54,306 | 54,306 | 54,306 |
| - Accumulated depreciation |
|
|
-8,862 | -9,383 | -9,903 | -10,402 | -10,891 |
| IV. Long-term assets in progress |
|
|
80,072 | 80,272 | 81,360 | 82,688 | 82,990 |
| 1. Costs of long-term production, business in progress |
|
|
79,073 | 79,273 | 79,273 | 79,273 | 79,273 |
| 2. Costs of construction in progress |
|
|
999 | 999 | 2,088 | 3,415 | 3,717 |
| IV. Long-term financial investments |
|
|
5,330 | 5,330 | 5,330 | 5,330 | 5,330 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
980 | 980 | 980 | 980 | 980 |
| 3. Other investments in equity instruments |
|
|
4,350 | 4,350 | 4,350 | 4,350 | 4,350 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
475,866 | 471,017 | 470,597 | 470,547 | 480,131 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
188,568 | 183,630 | 183,037 | 184,240 | 193,478 |
| I. Current liabilities |
|
|
188,568 | 183,630 | 183,037 | 184,240 | 183,344 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,647 | 2,734 | 2,923 | 3,214 | 2,569 |
| 4. Advances from customers |
|
|
28 | 22 | 19 | 18 | 66 |
| 5. Taxes and other payables to the State Budget |
|
|
148 | 473 | 126 | 138 | 110 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
162,624 | 162,624 | 162,624 | 162,219 | 162,219 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,943 | 10,799 | 10,670 | 10,869 | 10,288 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
7,178 | 6,978 | 6,675 | 7,782 | 8,092 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | 10,133 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 10,133 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
287,297 | 287,387 | 287,561 | 286,307 | 286,653 |
| I. ShareHolder's equity |
|
|
287,297 | 287,387 | 287,561 | 286,307 | 286,653 |
| 1. Owner's investment capital |
|
|
138,587 | 138,587 | 138,587 | 138,587 | 138,587 |
| 2. Share capital surplus |
|
|
22,399 | 22,399 | 22,399 | 22,399 | 22,399 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
107,772 | 107,772 | 107,772 | 107,772 | 107,772 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
8,064 | 8,064 | 8,064 | 8,064 | 8,064 |
| 11. After tax undistributed profit |
|
|
10,476 | 10,565 | 10,739 | 9,485 | 9,832 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,404 | 9,404 | 10,565 | 8,903 | 8,903 |
| - Profit after tax undistributed this period |
|
|
1,071 | 1,161 | 174 | 582 | 928 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
475,866 | 471,017 | 470,597 | 470,547 | 480,131 |
There is no report.
|
|