|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
304,778 | 303,892 | 303,116 | 312,989 | 326,421 |
| I. Cash and cash equivalents |
|
|
6,552 | 7,373 | 6,957 | 7,059 | 5,586 |
| 1. Cash |
|
|
3,489 | 2,290 | 1,860 | 1,947 | 2,460 |
| 2. Cash equivalents |
|
|
3,063 | 5,083 | 5,098 | 5,112 | 3,126 |
| II. Short-term financial investments |
|
|
3,832 | 2,925 | 2,879 | | |
| 1. Trading securities |
|
|
4,354 | 3,083 | 3,083 | | |
| 2. Provision for diminution in value of trading securities |
|
|
-522 | -158 | -204 | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
207,177 | 208,940 | 208,738 | 207,031 | 207,943 |
| 1. Short-term receivables of customers |
|
|
77,599 | 76,140 | 78,788 | 77,438 | 78,381 |
| 2. Prepayments to suppliers |
|
|
| 43 | 25 | 25 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
129,578 | 132,757 | 129,925 | 129,569 | 129,562 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
86,775 | 84,071 | 83,981 | 97,163 | 111,072 |
| 1. Inventories |
|
|
86,775 | 84,071 | 83,981 | 97,163 | 111,072 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
440 | 583 | 561 | 1,736 | 1,820 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | 1,252 | 1,534 |
| 3. Taxes and the State Receivables |
|
|
440 | 583 | 561 | 484 | 286 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
166,240 | 166,705 | 167,431 | 167,142 | 166,714 |
| I. Long-term receivables |
|
|
27,163 | 27,163 | 27,163 | 27,163 | 27,163 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
27,163 | 27,163 | 27,163 | 27,163 | 27,163 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,551 | 8,449 | 8,347 | 8,244 | 8,142 |
| 1. Tangible fixed assets |
|
|
501 | 458 | 414 | 371 | 328 |
| - Cost |
|
|
3,408 | 3,408 | 3,408 | 3,408 | 3,408 |
| - Accumulated depreciation |
|
|
-2,907 | -2,950 | -2,994 | -3,037 | -3,080 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,050 | 7,991 | 7,932 | 7,873 | 7,814 |
| - Cost |
|
|
11,977 | 11,977 | 11,977 | 11,977 | 11,977 |
| - Accumulated depreciation |
|
|
-3,926 | -3,985 | -4,044 | -4,104 | -4,163 |
| III. Real Estate Investments |
|
|
44,924 | 44,403 | 43,904 | 43,415 | 41,708 |
| - Cost |
|
|
54,306 | 54,306 | 54,306 | 54,306 | 52,891 |
| - Accumulated depreciation |
|
|
-9,383 | -9,903 | -10,402 | -10,891 | -11,183 |
| IV. Long-term assets in progress |
|
|
80,272 | 81,360 | 82,688 | 82,990 | 84,091 |
| 1. Costs of long-term production, business in progress |
|
|
79,273 | 79,273 | 79,273 | 79,273 | 79,273 |
| 2. Costs of construction in progress |
|
|
999 | 2,088 | 3,415 | 3,717 | 4,819 |
| IV. Long-term financial investments |
|
|
5,330 | 5,330 | 5,330 | 5,330 | 5,330 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
980 | 980 | 980 | 980 | 980 |
| 3. Other investments in equity instruments |
|
|
4,350 | 4,350 | 4,350 | 4,350 | 4,350 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | 280 |
| 1. Long-term prepaid expenses |
|
|
| | | | 280 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
471,017 | 470,597 | 470,547 | 480,131 | 493,135 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
183,630 | 183,037 | 184,240 | 193,478 | 205,622 |
| I. Current liabilities |
|
|
183,630 | 183,037 | 184,240 | 183,344 | 190,760 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,734 | 2,923 | 3,214 | 2,569 | 10,116 |
| 4. Advances from customers |
|
|
22 | 19 | 18 | 66 | 53 |
| 5. Taxes and other payables to the State Budget |
|
|
473 | 126 | 138 | 110 | 110 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
162,624 | 162,624 | 162,219 | 162,219 | 162,219 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
10,799 | 10,670 | 10,869 | 10,288 | 10,169 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,978 | 6,675 | 7,782 | 8,092 | 8,092 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 10,133 | 14,862 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 10,133 | 14,862 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
287,387 | 287,561 | 286,307 | 286,653 | 287,512 |
| I. ShareHolder's equity |
|
|
287,387 | 287,561 | 286,307 | 286,653 | 287,512 |
| 1. Owner's investment capital |
|
|
138,587 | 138,587 | 138,587 | 138,587 | 138,587 |
| 2. Share capital surplus |
|
|
22,399 | 22,399 | 22,399 | 22,399 | 22,399 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
107,772 | 107,772 | 107,772 | 107,772 | 107,772 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
8,064 | 8,064 | 8,064 | 8,064 | 8,064 |
| 11. After tax undistributed profit |
|
|
10,565 | 10,739 | 9,485 | 9,832 | 10,691 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
9,404 | 10,565 | 8,903 | 8,903 | 8,903 |
| - Profit after tax undistributed this period |
|
|
1,161 | 174 | 582 | 928 | 1,787 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
471,017 | 470,597 | 470,547 | 480,131 | 493,135 |
There is no report.
|
|