|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
603,515 | 663,945 | 748,857 | 742,582 | 643,956 |
 | I. Cash and cash equivalents |
|
|
237,563 | 158,411 | 173,657 | 251,062 | 93,718 |
 | 1. Cash |
|
|
68,063 | 86,411 | 81,657 | 89,562 | 22,018 |
 | 2. Cash equivalents |
|
|
169,500 | 72,000 | 92,000 | 161,500 | 71,700 |
 | II. Short-term financial investments |
|
|
138,500 | 248,500 | 309,000 | 236,000 | 267,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
138,500 | 248,500 | 309,000 | 236,000 | 267,800 |
 | III. Short-term receivables |
|
|
162,684 | 215,876 | 229,734 | 222,885 | 241,994 |
 | 1. Short-term receivables of customers |
|
|
152,396 | 208,047 | 212,364 | 195,013 | 159,712 |
 | 2. Prepayments to suppliers |
|
|
10,377 | 7,233 | 16,556 | 25,232 | 79,626 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,361 | 6,771 | 6,364 | 8,136 | 7,938 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,449 | -6,175 | -5,550 | -5,496 | -5,282 |
 | IV. Inventories |
|
|
21,049 | 20,613 | 22,839 | 23,449 | 23,217 |
 | 1. Inventories |
|
|
21,049 | 20,613 | 22,839 | 23,449 | 23,217 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
43,718 | 20,544 | 13,627 | 9,186 | 17,227 |
 | 1. Short-term prepaid expenses |
|
|
13,914 | 6,831 | 5,485 | 5,486 | 12,232 |
 | 2. Deductible VAT |
|
|
17,959 | 13,540 | 8,142 | 3,700 | 4,994 |
 | 3. Taxes and the State Receivables |
|
|
11,844 | 174 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
661,751 | 661,433 | 642,856 | 638,783 | 680,261 |
 | I. Long-term receivables |
|
|
7,348 | 7,348 | 7,348 | 7,348 | 7,348 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,348 | 7,348 | 7,348 | 7,348 | 7,348 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
533,092 | 530,625 | 603,349 | 597,455 | 604,575 |
 | 1. Tangible fixed assets |
|
|
531,791 | 529,430 | 602,361 | 596,673 | 603,529 |
 | - Cost |
|
|
1,499,060 | 1,507,389 | 1,592,310 | 1,597,838 | 1,614,895 |
 | - Accumulated depreciation |
|
|
-967,268 | -977,959 | -989,949 | -1,001,165 | -1,011,367 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,300 | 1,196 | 989 | 782 | 1,047 |
 | - Cost |
|
|
8,987 | 9,083 | 9,083 | 9,083 | 9,554 |
 | - Accumulated depreciation |
|
|
-7,686 | -7,888 | -8,095 | -8,302 | -8,508 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
79,939 | 81,095 | 3,888 | 5,541 | 40,222 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
79,939 | 81,095 | 3,888 | 5,541 | 40,222 |
 | IV. Long-term financial investments |
|
|
28,314 | 31,290 | 18,000 | 18,000 | 18,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,314 | 13,290 | | | |
 | 3. Other investments in equity instruments |
|
|
18,000 | | 18,000 | 18,000 | 18,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 18,000 | | | |
 | V. Total other long-term assets |
|
|
13,057 | 11,075 | 10,270 | 10,439 | 10,115 |
 | 1. Long-term prepaid expenses |
|
|
13,057 | 11,075 | 10,270 | 10,439 | 10,115 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,265,266 | 1,325,378 | 1,391,713 | 1,381,366 | 1,324,217 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
438,174 | 463,677 | 564,324 | 528,618 | 443,974 |
 | I. Current liabilities |
|
|
222,950 | 232,055 | 324,089 | 295,576 | 209,353 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 30,000 | 30,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
149,969 | 162,829 | 169,129 | 133,907 | 93,007 |
 | 4. Advances from customers |
|
|
4,017 | 5,372 | 4,302 | 3,660 | 6,963 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,503 | 9,187 | 18,191 | 38,429 | 13,731 |
 | 6. Payables to employees |
|
|
47,541 | 40,542 | 45,724 | 62,398 | 55,413 |
 | 7. Short-term accrued expenses |
|
|
2,301 | 7,439 | 7,174 | 8,983 | 6,425 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,371 | 2,102 | 49,881 | 222 | 241 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,246 | 4,584 | 29,689 | 17,978 | 3,573 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
215,225 | 231,622 | 240,235 | 233,043 | 234,621 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
215,225 | 231,622 | 240,235 | 233,043 | 234,621 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
827,091 | 861,701 | 827,388 | 852,747 | 880,242 |
 | I. ShareHolder's equity |
|
|
827,091 | 861,701 | 827,388 | 852,747 | 880,242 |
 | 1. Owner's investment capital |
|
|
404,100 | 404,100 | 404,100 | 404,100 | 404,100 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
288,534 | 288,534 | 340,728 | 340,728 | 340,728 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
134,458 | 169,067 | 82,560 | 107,919 | 135,414 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,162 | 137,324 | 7,180 | 7,180 | 7,180 |
 | - Profit after tax undistributed this period |
|
|
112,296 | 31,743 | 75,380 | 100,739 | 128,235 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,265,266 | 1,325,378 | 1,391,713 | 1,381,366 | 1,324,217 |
There is no report.
|
|