|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
748,857 | 742,582 | 643,956 | 655,593 | 688,567 |
 | I. Cash and cash equivalents |
|
|
173,657 | 251,062 | 93,718 | 138,811 | 219,447 |
 | 1. Cash |
|
|
81,657 | 89,562 | 22,018 | 36,811 | 48,047 |
 | 2. Cash equivalents |
|
|
92,000 | 161,500 | 71,700 | 102,000 | 171,400 |
 | II. Short-term financial investments |
|
|
309,000 | 236,000 | 267,800 | 220,300 | 170,300 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
309,000 | 236,000 | 267,800 | 220,300 | 170,300 |
 | III. Short-term receivables |
|
|
229,734 | 222,885 | 241,994 | 259,472 | 265,709 |
 | 1. Short-term receivables of customers |
|
|
212,364 | 195,013 | 159,712 | 170,366 | 180,807 |
 | 2. Prepayments to suppliers |
|
|
16,556 | 25,232 | 79,626 | 85,236 | 85,698 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,364 | 8,136 | 7,938 | 10,331 | 5,948 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,550 | -5,496 | -5,282 | -6,461 | -6,744 |
 | IV. Inventories |
|
|
22,839 | 23,449 | 23,217 | 25,980 | 25,685 |
 | 1. Inventories |
|
|
22,839 | 23,449 | 23,217 | 25,980 | 25,685 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,627 | 9,186 | 17,227 | 11,031 | 7,427 |
 | 1. Short-term prepaid expenses |
|
|
5,485 | 5,486 | 12,232 | 8,040 | 6,523 |
 | 2. Deductible VAT |
|
|
8,142 | 3,700 | 4,994 | 2,991 | 903 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
642,856 | 638,783 | 680,261 | 699,887 | 720,091 |
 | I. Long-term receivables |
|
|
7,348 | 7,348 | 7,348 | 6,973 | 376 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,348 | 7,348 | 7,348 | 6,973 | 376 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
603,349 | 597,455 | 604,575 | 607,827 | 595,484 |
 | 1. Tangible fixed assets |
|
|
602,361 | 596,673 | 603,529 | 606,847 | 594,263 |
 | - Cost |
|
|
1,592,310 | 1,597,838 | 1,614,895 | 1,629,452 | 1,630,344 |
 | - Accumulated depreciation |
|
|
-989,949 | -1,001,165 | -1,011,367 | -1,022,605 | -1,036,081 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
989 | 782 | 1,047 | 980 | 1,221 |
 | - Cost |
|
|
9,083 | 9,083 | 9,554 | 9,538 | 9,935 |
 | - Accumulated depreciation |
|
|
-8,095 | -8,302 | -8,508 | -8,558 | -8,714 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,888 | 5,541 | 40,222 | 58,453 | 99,061 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,888 | 5,541 | 40,222 | 58,453 | 99,061 |
 | IV. Long-term financial investments |
|
|
18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,270 | 10,439 | 10,115 | 8,633 | 7,170 |
 | 1. Long-term prepaid expenses |
|
|
10,270 | 10,439 | 10,115 | 8,633 | 7,170 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,391,713 | 1,381,366 | 1,324,217 | 1,355,480 | 1,408,658 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
564,324 | 528,618 | 443,974 | 449,405 | 552,349 |
 | I. Current liabilities |
|
|
324,089 | 295,576 | 209,353 | 214,341 | 317,057 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 30,000 | 30,000 | 30,000 | 30,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
169,129 | 133,907 | 93,007 | 111,584 | 115,235 |
 | 4. Advances from customers |
|
|
4,302 | 3,660 | 6,963 | 5,012 | 7,092 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,191 | 38,429 | 13,731 | 19,607 | 31,270 |
 | 6. Payables to employees |
|
|
45,724 | 62,398 | 55,413 | 35,128 | 35,932 |
 | 7. Short-term accrued expenses |
|
|
7,174 | 8,983 | 6,425 | 11,278 | 9,814 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
49,881 | 222 | 241 | 381 | 56,948 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
29,689 | 17,978 | 3,573 | 1,353 | 30,765 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
240,235 | 233,043 | 234,621 | 235,064 | 235,292 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
240,235 | 233,043 | 234,621 | 235,064 | 235,292 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
827,388 | 852,747 | 880,242 | 906,075 | 856,309 |
 | I. ShareHolder's equity |
|
|
827,388 | 852,747 | 880,242 | 906,075 | 856,309 |
 | 1. Owner's investment capital |
|
|
404,100 | 404,100 | 404,100 | 404,100 | 404,100 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
340,728 | 340,728 | 340,728 | 340,728 | 381,339 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,560 | 107,919 | 135,414 | 161,247 | 70,871 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,180 | 7,180 | 7,180 | 135,368 | 5,600 |
 | - Profit after tax undistributed this period |
|
|
75,380 | 100,739 | 128,235 | 25,879 | 65,271 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,391,713 | 1,381,366 | 1,324,217 | 1,355,480 | 1,408,658 |
There is no report.
|
|