|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
498,552 | 516,051 | 590,091 | 709,094 | 717,629 |
| I. Cash and cash equivalents |
|
|
4,849 | 5,252 | 15,472 | 59,241 | 15,029 |
| 1. Cash |
|
|
4,849 | 5,252 | 15,472 | 53,241 | 1,779 |
| 2. Cash equivalents |
|
|
| | | 6,000 | 13,250 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
287,241 | 296,679 | 400,917 | 503,304 | 437,987 |
| 1. Short-term receivables of customers |
|
|
247,777 | 279,177 | 282,142 | 333,586 | 319,874 |
| 2. Prepayments to suppliers |
|
|
38,784 | 20,648 | 126,835 | 180,662 | 134,398 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
34,083 | 30,257 | 25,344 | 22,459 | 19,300 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,403 | -33,403 | -33,403 | -33,403 | -35,585 |
| IV. Inventories |
|
|
200,194 | 208,078 | 166,789 | 141,731 | 254,372 |
| 1. Inventories |
|
|
221,674 | 229,137 | 187,848 | 160,709 | 273,349 |
| 2. Provision for decline in value of inventories |
|
|
-21,479 | -21,059 | -21,059 | -18,977 | -18,977 |
| V. Other current assets |
|
|
6,268 | 6,042 | 6,913 | 4,818 | 10,241 |
| 1. Short-term prepaid expenses |
|
|
5,700 | 5,919 | 6,913 | 4,464 | 773 |
| 2. Deductible VAT |
|
|
569 | 123 | | 354 | 9,443 |
| 3. Taxes and the State Receivables |
|
|
| | | | 25 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,134,962 | 1,100,575 | 1,128,047 | 985,734 | 955,648 |
| I. Long-term receivables |
|
|
174,393 | 146,260 | 146,260 | 7,438 | 8,066 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
168,840 | 139,740 | 139,740 | | 195 |
| 5. Other long-term receivables |
|
|
5,553 | 6,520 | 6,520 | 7,438 | 7,871 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
820,945 | 782,975 | 756,513 | 915,105 | 882,228 |
| 1. Tangible fixed assets |
|
|
819,596 | 782,897 | 756,478 | 915,084 | 882,220 |
| - Cost |
|
|
2,047,892 | 1,966,406 | 1,968,778 | 2,149,900 | 2,152,190 |
| - Accumulated depreciation |
|
|
-1,228,297 | -1,183,509 | -1,212,300 | -1,234,816 | -1,269,970 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,350 | 78 | 35 | 22 | 9 |
| - Cost |
|
|
9,976 | 1,041 | 1,041 | 1,041 | 1,041 |
| - Accumulated depreciation |
|
|
-8,626 | -963 | -1,006 | -1,019 | -1,032 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
82,289 | 116,976 | 173,207 | 9,292 | 14,686 |
| 1. Costs of long-term production, business in progress |
|
|
3,585 | 3,585 | 3,585 | 3,585 | 3,585 |
| 2. Costs of construction in progress |
|
|
78,705 | 113,391 | 169,623 | 5,708 | 11,101 |
| IV. Long-term financial investments |
|
|
26,734 | 26,734 | 26,734 | 26,734 | 26,734 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
7,622 | 7,622 | 7,622 | 7,622 | 7,622 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,888 | -1,888 | -1,888 | -1,888 | -1,888 |
| 5. Investments holding until maturity |
|
|
21,000 | 21,000 | 21,000 | 21,000 | 21,000 |
| V. Total other long-term assets |
|
|
30,601 | 27,629 | 25,332 | 27,164 | 23,933 |
| 1. Long-term prepaid expenses |
|
|
23,387 | 20,583 | 18,245 | 19,562 | 16,575 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
7,214 | 7,047 | 7,088 | 7,602 | 7,358 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,633,514 | 1,616,626 | 1,718,138 | 1,694,828 | 1,673,276 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,024,100 | 994,239 | 1,056,706 | 1,052,831 | 1,022,978 |
| I. Current liabilities |
|
|
952,247 | 936,766 | 919,937 | 872,775 | 850,523 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
484,278 | 489,819 | 501,225 | 518,948 | 512,640 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
185,786 | 206,689 | 166,679 | 173,355 | 169,241 |
| 4. Advances from customers |
|
|
127,274 | 45,837 | 56,890 | 9,936 | 40,289 |
| 5. Taxes and other payables to the State Budget |
|
|
86,253 | 117,691 | 106,452 | 69,683 | 50,685 |
| 6. Payables to employees |
|
|
10,595 | 13,169 | 15,393 | 19,993 | 16,458 |
| 7. Short-term accrued expenses |
|
|
1,559 | 1,212 | 14,001 | 524 | 1,077 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
102 | 550 | 400 | 250 | 100 |
| 11. Other short-term payables |
|
|
56,388 | 61,788 | 58,889 | 80,076 | 60,021 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10 | 10 | 10 | 10 | 11 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
71,853 | 57,473 | 136,769 | 180,056 | 172,455 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,166 | 4,166 | 4,145 | 4,145 | 4,145 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
65,128 | 50,555 | 129,872 | 172,914 | 165,313 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,559 | 2,752 | 2,752 | 2,997 | 2,997 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
609,415 | 622,387 | 661,432 | 641,997 | 650,299 |
| I. ShareHolder's equity |
|
|
609,415 | 622,387 | 661,432 | 641,997 | 650,299 |
| 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
| 2. Share capital surplus |
|
|
2,094 | 2,077 | 2,077 | 2,077 | 2,077 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,894 | -1,894 | -1,894 | -1,894 | -1,894 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,113 | 10,113 | 10,113 | 10,113 | 10,113 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,998 | 10,958 | 49,990 | 30,549 | 38,914 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-22,326 | -44,668 | -44,668 | -44,668 | 33,758 |
| - Profit after tax undistributed this period |
|
|
20,328 | 55,627 | 94,659 | 75,217 | 5,155 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| 1,133 | | | |
| 14. interest of shareholders who not control |
|
|
1,100 | | 1,146 | 1,152 | 1,089 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,633,514 | 1,616,626 | 1,718,138 | 1,694,828 | 1,673,276 |
There is no report.
|
|