|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
709,094 | 717,629 | 803,318 | 792,457 | 905,352 |
 | I. Cash and cash equivalents |
|
|
59,241 | 15,029 | 6,905 | 12,378 | 14,129 |
 | 1. Cash |
|
|
53,241 | 1,779 | 6,905 | 12,378 | 14,129 |
 | 2. Cash equivalents |
|
|
6,000 | 13,250 | | | |
 | II. Short-term financial investments |
|
|
| | 2,500 | 2,500 | 2,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 2,500 | 2,500 | 2,500 |
 | III. Short-term receivables |
|
|
503,304 | 437,987 | 580,107 | 585,948 | 637,539 |
 | 1. Short-term receivables of customers |
|
|
333,586 | 319,874 | 434,138 | 362,269 | 290,812 |
 | 2. Prepayments to suppliers |
|
|
180,662 | 134,398 | 165,011 | 243,521 | 367,554 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,459 | 19,300 | 17,022 | 16,178 | 15,193 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,403 | -35,585 | -36,064 | -36,020 | -36,020 |
 | IV. Inventories |
|
|
141,731 | 254,372 | 211,351 | 187,899 | 244,977 |
 | 1. Inventories |
|
|
160,709 | 273,349 | 229,005 | 205,552 | 262,631 |
 | 2. Provision for decline in value of inventories |
|
|
-18,977 | -18,977 | -17,653 | -17,653 | -17,653 |
 | V. Other current assets |
|
|
4,818 | 10,241 | 2,454 | 3,732 | 6,207 |
 | 1. Short-term prepaid expenses |
|
|
4,464 | 773 | 442 | 1,652 | 1,108 |
 | 2. Deductible VAT |
|
|
354 | 9,443 | | 157 | 3,187 |
 | 3. Taxes and the State Receivables |
|
|
| 25 | 2,013 | 1,923 | 1,912 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
985,734 | 955,648 | 948,836 | 920,476 | 933,323 |
 | I. Long-term receivables |
|
|
7,438 | 8,066 | 8,051 | 8,091 | 11,091 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 195 | 180 | 220 | 3,220 |
 | 5. Other long-term receivables |
|
|
7,438 | 7,871 | 7,871 | 7,871 | 7,871 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
915,105 | 882,228 | 858,702 | 829,736 | 834,699 |
 | 1. Tangible fixed assets |
|
|
915,084 | 882,220 | 858,702 | 829,736 | 834,699 |
 | - Cost |
|
|
2,149,900 | 2,152,190 | 2,165,399 | 2,173,219 | 2,215,164 |
 | - Accumulated depreciation |
|
|
-1,234,816 | -1,269,970 | -1,306,697 | -1,343,483 | -1,380,465 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22 | 9 | | | |
 | - Cost |
|
|
1,041 | 1,041 | 1,041 | 1,041 | 1,041 |
 | - Accumulated depreciation |
|
|
-1,019 | -1,032 | -1,041 | -1,041 | -1,041 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,292 | 14,686 | 21,634 | 25,209 | 30,039 |
 | 1. Costs of long-term production, business in progress |
|
|
3,585 | 3,585 | 3,585 | 3,585 | 3,585 |
 | 2. Costs of construction in progress |
|
|
5,708 | 11,101 | 18,049 | 21,625 | 26,454 |
 | IV. Long-term financial investments |
|
|
26,734 | 26,734 | 39,984 | 38,984 | 38,984 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,622 | 7,622 | 7,622 | 7,622 | 7,622 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,888 | -1,888 | -1,888 | -1,888 | -1,888 |
 | 5. Investments holding until maturity |
|
|
21,000 | 21,000 | 34,250 | 33,250 | 33,250 |
 | V. Total other long-term assets |
|
|
27,164 | 23,933 | 20,465 | 18,456 | 18,510 |
 | 1. Long-term prepaid expenses |
|
|
19,562 | 16,575 | 13,066 | 11,063 | 11,571 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
7,602 | 7,358 | 7,399 | 7,392 | 6,939 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,694,828 | 1,673,276 | 1,752,155 | 1,712,934 | 1,838,675 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,052,831 | 1,022,978 | 1,074,805 | 1,032,506 | 1,155,479 |
 | I. Current liabilities |
|
|
872,775 | 850,523 | 926,987 | 905,444 | 1,046,700 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
518,948 | 512,640 | 559,486 | 545,068 | 595,271 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
173,355 | 169,241 | 180,232 | 152,130 | 226,990 |
 | 4. Advances from customers |
|
|
9,936 | 40,289 | 53,393 | 90,611 | 102,141 |
 | 5. Taxes and other payables to the State Budget |
|
|
69,683 | 50,685 | 52,281 | 28,645 | 25,247 |
 | 6. Payables to employees |
|
|
19,993 | 16,458 | 18,164 | 25,053 | 27,869 |
 | 7. Short-term accrued expenses |
|
|
524 | 1,077 | 572 | | 5 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
250 | 100 | 550 | 400 | 250 |
 | 11. Other short-term payables |
|
|
80,076 | 60,021 | 62,300 | 63,528 | 68,914 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10 | 11 | 9 | 9 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
180,056 | 172,455 | 147,818 | 127,062 | 108,779 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,145 | 4,145 | 4,145 | 4,145 | 4,145 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
172,914 | 165,313 | 140,356 | 119,600 | 101,050 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,997 | 2,997 | 3,316 | 3,316 | 3,584 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
641,997 | 650,299 | 677,349 | 680,428 | 683,196 |
 | I. ShareHolder's equity |
|
|
641,997 | 650,299 | 677,349 | 680,428 | 683,196 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
2,077 | 2,077 | 2,077 | 2,077 | 2,077 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,894 | -1,894 | -1,894 | -1,894 | -1,894 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,113 | 10,113 | 10,113 | 10,113 | 10,113 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
30,549 | 38,914 | 65,955 | 69,030 | 71,805 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-44,668 | 33,758 | 33,749 | 33,749 | 31,465 |
 | - Profit after tax undistributed this period |
|
|
75,217 | 5,155 | 32,206 | 35,281 | 40,340 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,152 | 1,089 | 1,099 | 1,102 | 1,094 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,694,828 | 1,673,276 | 1,752,155 | 1,712,934 | 1,838,675 |
There is no report.
|
|