|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
734,589 | 816,981 | 667,685 | 605,143 | 609,078 |
 | I. Cash and cash equivalents |
|
|
141,308 | 142,655 | 195,350 | 229,807 | 214,650 |
 | 1. Cash |
|
|
97,431 | 98,777 | 175,350 | 179,681 | 196,201 |
 | 2. Cash equivalents |
|
|
43,877 | 43,877 | 20,000 | 50,126 | 18,449 |
 | II. Short-term financial investments |
|
|
121,190 | 121,989 | 30,423 | 31,131 | 33,634 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
121,190 | 121,989 | 30,423 | 31,131 | 33,634 |
 | III. Short-term receivables |
|
|
212,878 | 221,719 | 270,990 | 112,845 | 134,729 |
 | 1. Short-term receivables of customers |
|
|
249,816 | 261,751 | 312,512 | 154,135 | 173,925 |
 | 2. Prepayments to suppliers |
|
|
5,313 | 1,531 | 686 | 3,174 | 2,536 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,482 | 3,475 | 2,831 | 574 | 3,306 |
 | 7. Provision for doubtful short-term receivables |
|
|
-44,733 | -45,038 | -45,038 | -45,038 | -45,038 |
 | IV. Inventories |
|
|
173,378 | 237,696 | 91,188 | 156,667 | 149,323 |
 | 1. Inventories |
|
|
178,431 | 242,749 | 96,242 | 161,721 | 153,534 |
 | 2. Provision for decline in value of inventories |
|
|
-5,053 | -5,053 | -5,053 | -5,053 | -4,210 |
 | V. Other current assets |
|
|
85,835 | 92,922 | 79,734 | 74,692 | 76,741 |
 | 1. Short-term prepaid expenses |
|
|
16,002 | 10,547 | 5,271 | 469 | 5,405 |
 | 2. Deductible VAT |
|
|
69,062 | 81,691 | 73,268 | 73,311 | 70,622 |
 | 3. Taxes and the State Receivables |
|
|
770 | 684 | 1,194 | 911 | 714 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
393,909 | 399,043 | 429,211 | 417,634 | 403,350 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
276,847 | 270,430 | 267,246 | 257,274 | 248,226 |
 | 1. Tangible fixed assets |
|
|
276,257 | 269,873 | 266,723 | 256,784 | 247,768 |
 | - Cost |
|
|
1,331,874 | 1,335,070 | 1,320,875 | 1,320,936 | 1,321,564 |
 | - Accumulated depreciation |
|
|
-1,055,616 | -1,065,197 | -1,054,152 | -1,064,153 | -1,073,796 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
590 | 557 | 524 | 491 | 458 |
 | - Cost |
|
|
75,690 | 75,690 | 75,690 | 75,690 | 75,690 |
 | - Accumulated depreciation |
|
|
-75,101 | -75,134 | -75,167 | -75,200 | -75,233 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,397 | 5,294 | 4,638 | 5,008 | 5,148 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,397 | 5,294 | 4,638 | 5,008 | 5,148 |
 | IV. Long-term financial investments |
|
|
2,000 | 2,000 | 39,900 | 41,817 | 40,435 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 39,900 | 41,817 | 40,435 |
 | V. Total other long-term assets |
|
|
113,665 | 121,320 | 117,427 | 113,534 | 109,542 |
 | 1. Long-term prepaid expenses |
|
|
113,665 | 121,320 | 117,427 | 113,534 | 109,542 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,128,498 | 1,216,024 | 1,096,896 | 1,022,777 | 1,012,428 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,623,027 | 1,709,170 | 1,589,902 | 1,519,402 | 1,512,557 |
 | I. Current liabilities |
|
|
1,561,503 | 1,642,970 | 1,523,701 | 1,462,201 | 1,460,250 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
649,224 | 713,374 | 593,904 | 593,904 | 591,904 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
253,496 | 290,413 | 226,265 | 168,104 | 192,116 |
 | 4. Advances from customers |
|
|
1,339 | 2,594 | 2,291 | 2,153 | 2,465 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,102 | 2,409 | 1,066 | 913 | 1,215 |
 | 6. Payables to employees |
|
|
13,088 | 9 | 10,796 | 9,840 | 11,507 |
 | 7. Short-term accrued expenses |
|
|
136,634 | 119,177 | 152,970 | 140,845 | 92,581 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 1,714 | 1,714 |
 | 11. Other short-term payables |
|
|
505,538 | 514,697 | 536,131 | 544,449 | 561,575 |
 | 12. Provision for short term payables |
|
|
| 217 | 217 | 217 | 5,111 |
 | 13. Bonus and welfare fund |
|
|
81 | 81 | 62 | 62 | 62 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
61,524 | 66,201 | 66,201 | 57,200 | 52,306 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
47,924 | 52,601 | 52,601 | 52,601 | 47,707 |
 | 11. Long-term unrealized revenue |
|
|
13,600 | 13,600 | 13,600 | 4,600 | 4,600 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-494,529 | -493,146 | -493,006 | -496,625 | -500,129 |
 | I. ShareHolder's equity |
|
|
-494,479 | -493,096 | -493,006 | -496,625 | -500,129 |
 | 1. Owner's investment capital |
|
|
594,898 | 594,898 | 594,898 | 594,898 | 594,898 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,598 | 2,598 | 2,598 | 2,598 | 2,598 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,091,974 | -1,090,592 | -1,090,501 | -1,094,121 | -1,097,624 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,091,061 | -1,091,061 | -1,090,589 | -1,090,589 | -1,090,589 |
 | - Profit after tax undistributed this period |
|
|
-913 | 470 | 87 | -3,532 | -7,036 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
-50 | -50 | | | |
 | 1. Funding resources |
|
|
-50 | -50 | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,128,498 | 1,216,024 | 1,096,896 | 1,022,777 | 1,012,428 |
There is no report.
|
|