|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
619,852 | 595,968 | 706,113 | 698,475 | 842,452 |
 | I. Cash and cash equivalents |
|
|
33,742 | 23,234 | 32,216 | 52,856 | 218,681 |
 | 1. Cash |
|
|
20,352 | 19,357 | 28,338 | 48,979 | 214,804 |
 | 2. Cash equivalents |
|
|
13,390 | 3,877 | 3,877 | 3,877 | 3,877 |
 | II. Short-term financial investments |
|
|
15,334 | 5,246 | 51,746 | 53,093 | 28,093 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,334 | 5,246 | 51,746 | 53,093 | 28,093 |
 | III. Short-term receivables |
|
|
332,038 | 236,023 | 284,031 | 290,064 | 325,892 |
 | 1. Short-term receivables of customers |
|
|
331,590 | 258,531 | 317,329 | 322,789 | 360,495 |
 | 2. Prepayments to suppliers |
|
|
27,888 | 9,217 | 7,172 | 7,250 | 7,988 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,061 | 1,671 | 1,768 | 2,263 | 2,141 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,501 | -33,395 | -42,238 | -42,238 | -44,733 |
 | IV. Inventories |
|
|
193,967 | 271,542 | 240,966 | 218,787 | 174,304 |
 | 1. Inventories |
|
|
199,912 | 277,487 | 246,019 | 223,840 | 179,358 |
 | 2. Provision for decline in value of inventories |
|
|
-5,945 | -5,945 | -5,053 | -5,053 | -5,053 |
 | V. Other current assets |
|
|
44,771 | 59,922 | 97,155 | 83,675 | 95,482 |
 | 1. Short-term prepaid expenses |
|
|
848 | 1,394 | 35,467 | 25,489 | 30,454 |
 | 2. Deductible VAT |
|
|
42,879 | 57,527 | 60,687 | 57,283 | 64,172 |
 | 3. Taxes and the State Receivables |
|
|
1,045 | 1,001 | 1,001 | 903 | 855 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
396,982 | 410,368 | 418,279 | 405,786 | 402,725 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
266,899 | 266,820 | 288,720 | 279,826 | 282,650 |
 | 1. Tangible fixed assets |
|
|
266,114 | 266,083 | 288,031 | 279,170 | 282,028 |
 | - Cost |
|
|
1,276,390 | 1,284,145 | 1,315,336 | 1,315,618 | 1,328,093 |
 | - Accumulated depreciation |
|
|
-1,010,276 | -1,018,062 | -1,027,305 | -1,036,447 | -1,046,066 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
785 | 737 | 689 | 656 | 623 |
 | - Cost |
|
|
75,690 | 75,690 | 75,690 | 75,690 | 75,690 |
 | - Accumulated depreciation |
|
|
-74,905 | -74,953 | -75,001 | -75,034 | -75,067 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22,550 | 37,940 | 3,483 | 3,738 | 1,148 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,550 | 37,940 | 3,483 | 3,738 | 1,148 |
 | IV. Long-term financial investments |
|
|
2,590 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,590 | 2,000 | 2,000 | 2,000 | 2,000 |
 | V. Total other long-term assets |
|
|
104,943 | 103,608 | 124,075 | 120,222 | 116,927 |
 | 1. Long-term prepaid expenses |
|
|
104,943 | 103,608 | 124,075 | 120,222 | 116,927 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,016,835 | 1,006,335 | 1,124,392 | 1,104,261 | 1,245,177 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,442,326 | 1,430,664 | 1,555,996 | 1,538,515 | 1,741,174 |
 | I. Current liabilities |
|
|
1,428,408 | 1,416,888 | 1,542,268 | 1,524,786 | 1,727,445 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
604,690 | 597,904 | 621,693 | 621,693 | 596,904 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
315,862 | 347,810 | 381,300 | 327,461 | 377,454 |
 | 4. Advances from customers |
|
|
1,393 | 1,293 | 1,332 | 2,453 | 1,837 |
 | 5. Taxes and other payables to the State Budget |
|
|
80 | 52 | 211 | 1,770 | 2,015 |
 | 6. Payables to employees |
|
|
10,725 | 10,073 | 9,673 | 11,641 | 14,879 |
 | 7. Short-term accrued expenses |
|
|
65,367 | 15,806 | 67,122 | 85,564 | 245,244 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,557 | 779 | 3,290 | | |
 | 11. Other short-term payables |
|
|
428,652 | 443,092 | 457,565 | 474,125 | 489,031 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
81 | 81 | 81 | 81 | 81 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,918 | 13,776 | 13,729 | 13,729 | 13,729 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
129 | 129 | 129 | 129 | 129 |
 | 11. Long-term unrealized revenue |
|
|
13,790 | 13,647 | 13,600 | 13,600 | 13,600 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-425,491 | -424,328 | -431,605 | -434,253 | -495,997 |
 | I. ShareHolder's equity |
|
|
-425,441 | -424,278 | -431,554 | -434,203 | -495,947 |
 | 1. Owner's investment capital |
|
|
594,898 | 594,898 | 594,898 | 594,898 | 594,898 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,598 | 2,598 | 2,598 | 2,598 | 2,598 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-1,022,937 | -1,021,774 | -1,029,050 | -1,031,699 | -1,093,442 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,029,402 | -1,029,402 | -1,029,402 | -1,029,225 | -1,091,061 |
 | - Profit after tax undistributed this period |
|
|
6,466 | 7,628 | 352 | -2,474 | -2,381 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
-50 | -50 | -50 | -50 | -50 |
 | 1. Funding resources |
|
|
-50 | -50 | -50 | -50 | -50 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,016,835 | 1,006,335 | 1,124,392 | 1,104,261 | 1,245,177 |
There is no report.
|
|