|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
614,588 | 591,774 | 742,270 | 619,852 | 595,968 |
| I. Cash and cash equivalents |
|
|
128,548 | 83,278 | 40,148 | 33,742 | 23,234 |
| 1. Cash |
|
|
90,913 | 40,641 | 26,760 | 20,352 | 19,357 |
| 2. Cash equivalents |
|
|
37,635 | 42,637 | 13,388 | 13,390 | 3,877 |
| II. Short-term financial investments |
|
|
12,705 | 17,705 | 15,334 | 15,334 | 5,246 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
12,705 | 17,705 | 15,334 | 15,334 | 5,246 |
| III. Short-term receivables |
|
|
370,143 | 322,170 | 421,653 | 332,038 | 236,023 |
| 1. Short-term receivables of customers |
|
|
272,686 | 336,239 | 432,089 | 331,590 | 258,531 |
| 2. Prepayments to suppliers |
|
|
106,405 | 13,003 | 16,850 | 27,888 | 9,217 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,755 | 2,429 | 2,215 | 2,061 | 1,671 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,703 | -29,501 | -29,501 | -29,501 | -33,395 |
| IV. Inventories |
|
|
98,461 | 146,477 | 231,180 | 193,967 | 271,542 |
| 1. Inventories |
|
|
99,365 | 152,422 | 237,124 | 199,912 | 277,487 |
| 2. Provision for decline in value of inventories |
|
|
-904 | -5,945 | -5,945 | -5,945 | -5,945 |
| V. Other current assets |
|
|
4,731 | 22,143 | 33,955 | 44,771 | 59,922 |
| 1. Short-term prepaid expenses |
|
|
1,430 | 1,212 | 1,086 | 848 | 1,394 |
| 2. Deductible VAT |
|
|
1,822 | 19,930 | 31,492 | 42,879 | 57,527 |
| 3. Taxes and the State Receivables |
|
|
1,480 | 1,002 | 1,378 | 1,045 | 1,001 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
424,602 | 413,050 | 402,218 | 396,982 | 410,368 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
291,399 | 281,488 | 273,741 | 266,899 | 266,820 |
| 1. Tangible fixed assets |
|
|
290,469 | 280,607 | 272,908 | 266,114 | 266,083 |
| - Cost |
|
|
1,280,117 | 1,274,983 | 1,275,209 | 1,276,390 | 1,284,145 |
| - Accumulated depreciation |
|
|
-989,647 | -994,377 | -1,002,301 | -1,010,276 | -1,018,062 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
930 | 881 | 833 | 785 | 737 |
| - Cost |
|
|
75,690 | 75,690 | 75,690 | 75,690 | 75,690 |
| - Accumulated depreciation |
|
|
-74,761 | -74,809 | -74,857 | -74,905 | -74,953 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
18,877 | 18,877 | 18,877 | 22,550 | 37,940 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,877 | 18,877 | 18,877 | 22,550 | 37,940 |
| IV. Long-term financial investments |
|
|
3,376 | 3,376 | 2,590 | 2,590 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,376 | 3,376 | 2,590 | 2,590 | 2,000 |
| V. Total other long-term assets |
|
|
110,950 | 109,308 | 107,009 | 104,943 | 103,608 |
| 1. Long-term prepaid expenses |
|
|
110,950 | 109,308 | 107,009 | 104,943 | 103,608 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,039,190 | 1,004,823 | 1,144,488 | 1,016,835 | 1,006,335 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,462,391 | 1,434,909 | 1,574,021 | 1,442,326 | 1,430,664 |
| I. Current liabilities |
|
|
1,446,906 | 1,420,671 | 1,559,925 | 1,428,408 | 1,416,888 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
630,259 | 615,765 | 627,665 | 604,690 | 597,904 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
106,492 | 250,199 | 273,411 | 315,862 | 347,810 |
| 4. Advances from customers |
|
|
4,071 | 3,413 | 3,382 | 1,393 | 1,293 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | 80 | 52 |
| 6. Payables to employees |
|
|
4,008 | 31 | 9,630 | 10,725 | 10,073 |
| 7. Short-term accrued expenses |
|
|
292,184 | 139,141 | 224,467 | 65,367 | 15,806 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
24,237 | 11,962 | 6,886 | 1,557 | 779 |
| 11. Other short-term payables |
|
|
385,575 | 400,079 | 414,404 | 428,652 | 443,092 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
81 | 81 | 81 | 81 | 81 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15,484 | 14,238 | 14,095 | 13,918 | 13,776 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,104 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
163 | 163 | 163 | 129 | 129 |
| 11. Long-term unrealized revenue |
|
|
14,217 | 14,074 | 13,932 | 13,790 | 13,647 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-423,200 | -430,085 | -429,533 | -425,491 | -424,328 |
| I. ShareHolder's equity |
|
|
-423,150 | -430,035 | -429,483 | -425,441 | -424,278 |
| 1. Owner's investment capital |
|
|
594,898 | 594,898 | 594,898 | 594,898 | 594,898 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,598 | 2,598 | 2,598 | 2,598 | 2,598 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,020,646 | -1,027,531 | -1,026,978 | -1,022,937 | -1,021,774 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,005,313 | -1,005,313 | -1,029,402 | -1,029,402 | -1,029,402 |
| - Profit after tax undistributed this period |
|
|
-15,332 | -22,217 | 2,424 | 6,466 | 7,628 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
-50 | -50 | -50 | -50 | -50 |
| 1. Funding resources |
|
|
-50 | -50 | -50 | -50 | -50 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,039,190 | 1,004,823 | 1,144,488 | 1,016,835 | 1,006,335 |
There is no report.
|
|