|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,501,110 | 8,144,911 | 7,517,937 | 8,094,339 | 8,960,272 |
 | I. Cash and cash equivalents |
|
|
1,219,731 | 1,738,265 | 1,894,526 | 1,556,109 | 1,426,264 |
 | 1. Cash |
|
|
605,435 | 1,061,971 | 941,616 | 1,087,054 | 986,949 |
 | 2. Cash equivalents |
|
|
614,297 | 676,295 | 952,909 | 469,055 | 439,316 |
 | II. Short-term financial investments |
|
|
3,620,855 | 3,554,344 | 3,004,127 | 3,709,184 | 4,385,508 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,620,855 | 3,554,344 | 3,004,127 | 3,709,184 | 4,385,508 |
 | III. Short-term receivables |
|
|
2,882,051 | 2,125,319 | 1,828,807 | 1,965,133 | 2,126,315 |
 | 1. Short-term receivables of customers |
|
|
2,304,614 | 1,773,962 | 1,513,986 | 1,591,077 | 1,614,932 |
 | 2. Prepayments to suppliers |
|
|
41,409 | 64,827 | 70,309 | 73,997 | 267,686 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
620,752 | 371,255 | 329,500 | -84,143 | 333,364 |
 | 7. Provision for doubtful short-term receivables |
|
|
-84,725 | -84,725 | -84,987 | 384,201 | -89,667 |
 | IV. Inventories |
|
|
345,978 | 304,031 | 345,436 | 364,068 | 506,970 |
 | 1. Inventories |
|
|
345,978 | 304,031 | 345,436 | 364,068 | 506,970 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
432,494 | 422,952 | 445,041 | 499,846 | 515,214 |
 | 1. Short-term prepaid expenses |
|
|
100,363 | 91,970 | 89,568 | 118,193 | 111,543 |
 | 2. Deductible VAT |
|
|
331,702 | 330,963 | 355,454 | 380,939 | 403,302 |
 | 3. Taxes and the State Receivables |
|
|
430 | 19 | 19 | 713 | 370 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,692,075 | 12,715,096 | 14,795,110 | 14,165,971 | 14,060,899 |
 | I. Long-term receivables |
|
|
420,437 | 422,659 | 398,605 | 398,169 | 444,587 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
420,437 | 422,659 | 398,605 | 398,169 | 444,587 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
11,321,869 | 11,390,014 | 13,497,581 | 12,894,029 | 12,667,361 |
 | 1. Tangible fixed assets |
|
|
11,319,345 | 11,387,328 | 13,495,053 | 12,891,187 | 12,663,975 |
 | - Cost |
|
|
20,145,516 | 20,750,210 | 23,424,569 | 23,425,704 | 23,828,896 |
 | - Accumulated depreciation |
|
|
-8,826,170 | -9,362,881 | -9,929,517 | -10,534,517 | -11,164,921 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,523 | 2,685 | 2,528 | 2,842 | 3,386 |
 | - Cost |
|
|
12,262 | 12,760 | 12,940 | 13,619 | 14,582 |
 | - Accumulated depreciation |
|
|
-9,739 | -10,074 | -10,412 | -10,777 | -11,196 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,026 | 11,154 | 11,363 | 41,583 | 84,929 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,026 | 11,154 | 11,363 | 41,583 | 84,929 |
 | IV. Long-term financial investments |
|
|
181,350 | 186,733 | 192,355 | 222,186 | 179,461 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
135,413 | 140,796 | 146,417 | 152,248 | 133,523 |
 | 3. Other investments in equity instruments |
|
|
45,938 | 45,938 | 45,938 | 45,938 | 45,938 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 24,000 | |
 | V. Total other long-term assets |
|
|
766,394 | 704,536 | 695,206 | 610,004 | 684,561 |
 | 1. Long-term prepaid expenses |
|
|
703,778 | 635,703 | 621,205 | 536,391 | 609,478 |
 | 2. Deferred income tax assets |
|
|
62,617 | 68,833 | 74,001 | 73,613 | 75,083 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
21,193,185 | 20,860,007 | 22,313,047 | 22,260,309 | 23,021,171 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,257,818 | 9,735,391 | 10,822,172 | 10,382,676 | 10,840,215 |
 | I. Current liabilities |
|
|
4,532,932 | 4,216,855 | 4,070,552 | 4,056,832 | 4,729,987 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,449,200 | 1,450,038 | 1,393,507 | 1,394,718 | 1,386,812 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,002,023 | 1,381,412 | 1,245,864 | 1,340,730 | 1,459,904 |
 | 4. Advances from customers |
|
|
22,898 | 37,473 | 21,126 | 27,280 | 161,074 |
 | 5. Taxes and other payables to the State Budget |
|
|
118,530 | 149,022 | 137,134 | 103,784 | 189,052 |
 | 6. Payables to employees |
|
|
264,452 | 312,359 | 365,394 | 336,848 | 336,631 |
 | 7. Short-term accrued expenses |
|
|
132,173 | 137,445 | 171,495 | 195,558 | 184,396 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
24,601 | 44,585 | 70,885 | 70,251 | 63,696 |
 | 11. Other short-term payables |
|
|
148,947 | 268,448 | 208,390 | 173,296 | 463,969 |
 | 12. Provision for short term payables |
|
|
158,509 | 225,601 | 273,156 | 258,959 | 254,232 |
 | 13. Bonus and welfare fund |
|
|
211,599 | 210,471 | 183,600 | 155,408 | 230,222 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,724,885 | 5,518,536 | 6,751,620 | 6,325,844 | 6,110,228 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
309,256 | 309,262 | 231,601 | 231,991 | 231,991 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,134,285 | 4,900,103 | 6,246,021 | 5,819,855 | 5,621,627 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
152 | 152 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
281,192 | 309,019 | 273,998 | 273,998 | 256,610 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
10,935,368 | 11,124,617 | 11,490,875 | 11,877,634 | 12,180,956 |
 | I. ShareHolder's equity |
|
|
10,935,368 | 11,124,617 | 11,490,875 | 11,877,634 | 12,180,956 |
 | 1. Owner's investment capital |
|
|
4,699,312 | 4,699,312 | 4,699,312 | 4,699,312 | 5,169,189 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
427,876 | 469,602 | 586,881 | 586,881 | 589,921 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,888,938 | 1,888,688 | 1,888,939 | 1,888,939 | 2,213,368 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
46,060 | 46,060 | 46,060 | 46,060 | 46,060 |
 | 11. After tax undistributed profit |
|
|
1,095,264 | 1,232,782 | 1,453,470 | 1,772,082 | 1,270,638 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
585,422 | 460,907 | 415,062 | 1,453,035 | 398,718 |
 | - Profit after tax undistributed this period |
|
|
509,842 | 771,875 | 1,038,408 | 319,047 | 871,921 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,777,916 | 2,788,173 | 2,816,212 | 2,884,359 | 2,891,779 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
21,193,185 | 20,860,007 | 22,313,047 | 22,260,309 | 23,021,171 |
There is no report.
|
|