|
|
Q1 2022 | Q2 2022 | Q3 2022 | Q4 2022 | Q1 2023 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
15,237,896 | 16,099,158 | 15,972,599 | 16,334,345 | 16,258,341 |
 | I. Cash and cash equivalents |
|
|
6,541,990 | 6,880,572 | 5,286,596 | 5,250,499 | 5,270,709 |
 | 1. Cash |
|
|
3,870,723 | 4,780,257 | 3,493,466 | 3,690,257 | 3,663,405 |
 | 2. Cash equivalents |
|
|
2,671,267 | 2,100,315 | 1,793,130 | 1,560,242 | 1,607,304 |
 | II. Short-term financial investments |
|
|
2,646,167 | 3,291,314 | 4,710,712 | 4,807,331 | 4,924,908 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,646,167 | 3,291,314 | 4,710,712 | 4,807,331 | 4,924,908 |
 | III. Short-term receivables |
|
|
4,377,267 | 4,652,434 | 4,547,434 | 4,990,498 | 4,729,215 |
 | 1. Short-term receivables of customers |
|
|
3,862,715 | 3,966,005 | 3,697,036 | 4,159,291 | 3,663,439 |
 | 2. Prepayments to suppliers |
|
|
294,452 | 340,442 | 396,598 | 303,860 | 270,187 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
5,398 | 4,740 | 4,714 | | 69,969 |
 | 5. Receivables on short-term loans |
|
|
| | | 69,969 | |
 | 6. Other short-term receivables |
|
|
381,318 | 514,124 | 615,610 | 620,239 | 842,821 |
 | 7. Provision for doubtful short-term receivables |
|
|
-166,616 | -172,877 | -166,525 | -162,862 | -117,201 |
 | IV. Inventories |
|
|
1,466,751 | 1,046,549 | 1,172,013 | 1,010,841 | 974,945 |
 | 1. Inventories |
|
|
1,468,942 | 1,048,740 | 1,174,204 | 1,012,791 | 976,896 |
 | 2. Provision for decline in value of inventories |
|
|
-2,191 | -2,191 | -2,191 | -1,950 | -1,950 |
 | V. Other current assets |
|
|
205,721 | 228,290 | 255,844 | 275,176 | 358,564 |
 | 1. Short-term prepaid expenses |
|
|
62,309 | 49,315 | 43,312 | 37,351 | 53,014 |
 | 2. Deductible VAT |
|
|
133,816 | 141,541 | 209,034 | 234,751 | 301,893 |
 | 3. Taxes and the State Receivables |
|
|
9,460 | 37,297 | 3,363 | 2,939 | 3,521 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
136 | 136 | 136 | 136 | 136 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
9,407,213 | 8,944,127 | 9,204,268 | 9,442,220 | 9,376,170 |
 | I. Long-term receivables |
|
|
173,206 | 161,520 | 125,269 | 123,823 | 123,166 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
173,206 | 161,520 | 125,269 | 123,823 | 123,166 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,886,932 | 2,820,014 | 2,936,888 | 3,070,197 | 3,064,713 |
 | 1. Tangible fixed assets |
|
|
2,874,031 | 2,807,570 | 2,925,781 | 3,003,160 | 2,999,252 |
 | - Cost |
|
|
11,979,763 | 12,028,832 | 12,257,869 | 12,425,413 | 12,529,436 |
 | - Accumulated depreciation |
|
|
-9,105,733 | -9,221,262 | -9,332,088 | -9,422,253 | -9,530,183 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,902 | 12,444 | 11,107 | 67,037 | 65,460 |
 | - Cost |
|
|
128,224 | 129,633 | 130,054 | 187,999 | 188,321 |
 | - Accumulated depreciation |
|
|
-115,322 | -117,188 | -118,946 | -120,962 | -122,861 |
 | III. Real Estate Investments |
|
|
172,682 | 171,498 | 170,314 | 169,130 | 167,946 |
 | - Cost |
|
|
229,281 | 229,281 | 229,281 | 229,281 | 229,281 |
 | - Accumulated depreciation |
|
|
-56,599 | -57,783 | -58,967 | -60,151 | -61,334 |
 | IV. Long-term assets in progress |
|
|
191,211 | 202,553 | 216,273 | 171,959 | 187,688 |
 | 1. Costs of long-term production, business in progress |
|
|
69,816 | 69,816 | 69,816 | 69,816 | 69,816 |
 | 2. Costs of construction in progress |
|
|
121,395 | 132,737 | 146,457 | 102,143 | 117,872 |
 | IV. Long-term financial investments |
|
|
4,906,105 | 4,557,612 | 4,800,499 | 4,890,661 | 4,833,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,888,557 | 4,540,389 | 4,783,292 | 4,873,701 | 4,816,357 |
 | 3. Other investments in equity instruments |
|
|
41,655 | 41,655 | 31,125 | 31,125 | 31,125 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,107 | -24,432 | -13,918 | -14,165 | -13,530 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,077,076 | 1,030,930 | 955,025 | 1,016,450 | 998,706 |
 | 1. Long-term prepaid expenses |
|
|
591,195 | 610,791 | 590,683 | 645,794 | 636,692 |
 | 2. Deferred income tax assets |
|
|
462,463 | 394,230 | 336,216 | 339,499 | 329,366 |
 | 3. Other long-term assets |
|
|
23,418 | 25,909 | 28,126 | 31,157 | 32,648 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
24,645,109 | 25,043,285 | 25,176,868 | 25,776,565 | 25,634,512 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,865,998 | 12,439,222 | 12,282,989 | 12,938,106 | 12,494,304 |
 | I. Current liabilities |
|
|
8,323,533 | 9,040,249 | 8,815,826 | 9,247,302 | 8,568,239 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
722,657 | 719,621 | 769,549 | 752,209 | 760,397 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,814,196 | 4,142,537 | 4,123,351 | 5,296,383 | 4,732,579 |
 | 4. Advances from customers |
|
|
207,814 | 212,300 | 214,521 | 174,729 | 173,543 |
 | 5. Taxes and other payables to the State Budget |
|
|
88,887 | 130,346 | 34,145 | 98,413 | 103,617 |
 | 6. Payables to employees |
|
|
278,652 | 616,433 | 469,323 | 690,340 | 360,156 |
 | 7. Short-term accrued expenses |
|
|
1,825,615 | 1,452,677 | 1,722,384 | 938,173 | 1,168,207 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
163,573 | 386,637 | 148,672 | 17,741 | 13,260 |
 | 10. Short-term unrealized Revenue |
|
|
49,698 | 23,190 | 22,186 | 18,842 | 9,704 |
 | 11. Other short-term payables |
|
|
633,606 | 646,200 | 642,747 | 571,921 | 668,008 |
 | 12. Provision for short term payables |
|
|
48,569 | 69,469 | 65,668 | 80,393 | 93,647 |
 | 13. Bonus and welfare fund |
|
|
490,267 | 640,839 | 603,280 | 608,157 | 485,120 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,542,465 | 3,398,974 | 3,467,163 | 3,690,803 | 3,926,066 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
143 | 60 | 18 | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
904,460 | 884,564 | 850,744 | 850,743 | 1,002,680 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
507,689 | 486,791 | 588,682 | 623,765 | 633,449 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
845,899 | 754,086 | 762,354 | 782,769 | 749,850 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,090,130 | 1,080,849 | 1,075,917 | 1,245,611 | 1,345,126 |
 | 11. Long-term unrealized revenue |
|
|
186,209 | 185,308 | 184,407 | 182,354 | 189,587 |
 | 12. Development fund of science and technology |
|
|
7,936 | 7,316 | 5,042 | 5,561 | 5,372 |
 | B. OWNER'S EQUITY |
|
|
12,779,111 | 12,604,063 | 12,893,879 | 12,838,459 | 13,140,208 |
 | I. ShareHolder's equity |
|
|
12,779,111 | 12,604,063 | 12,893,879 | 12,838,459 | 13,140,208 |
 | 1. Owner's investment capital |
|
|
4,779,663 | 4,779,663 | 4,779,663 | 4,779,663 | 4,779,663 |
 | 2. Share capital surplus |
|
|
39,617 | 39,617 | 39,617 | 39,617 | 39,617 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
278,891 | 347,137 | 438,094 | 394,172 | 364,236 |
 | 8. Investment and development funds |
|
|
3,081,668 | 3,214,152 | 3,214,152 | 3,214,094 | 3,214,094 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,837,084 | 3,507,270 | 3,707,882 | 3,680,036 | 4,002,060 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,620,837 | 3,295,900 | 3,308,587 | 2,928,679 | 3,790,999 |
 | - Profit after tax undistributed this period |
|
|
216,247 | 211,371 | 399,295 | 751,357 | 211,060 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
762,187 | 716,224 | 714,471 | 730,877 | 740,538 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
24,645,109 | 25,043,285 | 25,176,868 | 25,776,565 | 25,634,512 |
There is no report.
|
|