|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,926,122 | 25,420,698 | 28,767,050 | 27,017,868 | 28,951,416 |
 | I. Cash and cash equivalents |
|
|
12,331,135 | 12,676,864 | 12,469,255 | 11,584,691 | 11,434,382 |
 | 1. Cash |
|
|
8,047,259 | 8,989,824 | 9,134,061 | 4,426,972 | 7,994,375 |
 | 2. Cash equivalents |
|
|
4,283,877 | 3,687,040 | 3,335,194 | 7,157,719 | 3,440,007 |
 | II. Short-term financial investments |
|
|
4,186,926 | 4,358,330 | 4,499,584 | 4,274,965 | 4,578,646 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
4,186,926 | 4,358,330 | 4,499,584 | 4,274,965 | 4,578,646 |
 | III. Short-term receivables |
|
|
5,767,729 | 6,378,980 | 8,256,846 | 7,303,255 | 9,149,673 |
 | 1. Short-term receivables of customers |
|
|
3,161,317 | 3,728,517 | 5,408,589 | 4,415,724 | 5,679,126 |
 | 2. Prepayments to suppliers |
|
|
890,398 | 1,302,632 | 1,401,605 | 1,169,660 | 1,082,200 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
1,079,979 | 622,955 | 881,366 | 1,115,629 | 1,714,335 |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
959,505 | 1,160,850 | 1,031,721 | 811,893 | 935,135 |
 | 7. Provision for doubtful short-term receivables |
|
|
-323,469 | -435,973 | -466,434 | -209,651 | -261,124 |
 | IV. Inventories |
|
|
2,044,996 | 1,386,910 | 2,938,843 | 3,233,783 | 3,090,586 |
 | 1. Inventories |
|
|
2,057,209 | 1,399,123 | 2,946,567 | 3,249,347 | 3,106,150 |
 | 2. Provision for decline in value of inventories |
|
|
-12,213 | -12,213 | -7,724 | -15,564 | -15,564 |
 | V. Other current assets |
|
|
595,336 | 619,613 | 602,523 | 621,173 | 698,128 |
 | 1. Short-term prepaid expenses |
|
|
62,931 | 79,114 | 71,461 | 67,304 | 59,193 |
 | 2. Deductible VAT |
|
|
530,062 | 537,996 | 528,732 | 552,638 | 430,926 |
 | 3. Taxes and the State Receivables |
|
|
2,343 | 2,504 | 2,330 | 1,231 | 4,867 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 203,141 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,282,334 | 10,312,412 | 10,425,068 | 11,548,021 | 11,778,684 |
 | I. Long-term receivables |
|
|
121,079 | 30,794 | 30,387 | 30,535 | 30,536 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
121,079 | 30,794 | 30,387 | 30,535 | 30,536 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,620,585 | 3,554,556 | 3,466,893 | 4,777,191 | 4,895,044 |
 | 1. Tangible fixed assets |
|
|
3,558,776 | 3,492,072 | 3,406,154 | 4,705,169 | 4,817,957 |
 | - Cost |
|
|
14,032,791 | 14,217,348 | 14,406,443 | 15,853,999 | 16,155,639 |
 | - Accumulated depreciation |
|
|
-10,474,015 | -10,725,276 | -11,000,288 | -11,148,830 | -11,337,683 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
61,809 | 62,484 | 60,739 | 72,022 | 77,087 |
 | - Cost |
|
|
199,545 | 202,032 | 202,231 | 201,762 | 209,839 |
 | - Accumulated depreciation |
|
|
-137,735 | -139,549 | -141,492 | -129,740 | -132,752 |
 | III. Real Estate Investments |
|
|
158,476 | 157,292 | 156,108 | 154,924 | 153,741 |
 | - Cost |
|
|
229,281 | 229,281 | 229,281 | 229,281 | 229,281 |
 | - Accumulated depreciation |
|
|
-70,805 | -71,989 | -73,173 | -74,356 | -75,540 |
 | IV. Long-term assets in progress |
|
|
470,529 | 481,938 | 608,033 | 462,167 | 506,459 |
 | 1. Costs of long-term production, business in progress |
|
|
69,816 | 21,333 | 21,333 | 21,333 | 21,333 |
 | 2. Costs of construction in progress |
|
|
400,713 | 460,604 | 586,699 | 440,834 | 485,125 |
 | IV. Long-term financial investments |
|
|
4,733,866 | 4,892,574 | 4,910,165 | 4,872,966 | 4,881,797 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,721,127 | 4,879,832 | 4,897,423 | 4,866,722 | 4,880,053 |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,261 | -1,258 | -1,258 | -1,255 | -1,256 |
 | 5. Investments holding until maturity |
|
|
11,000 | 11,000 | 11,000 | 4,500 | |
 | V. Total other long-term assets |
|
|
1,177,799 | 1,195,258 | 1,253,481 | 1,250,237 | 1,311,108 |
 | 1. Long-term prepaid expenses |
|
|
775,989 | 770,699 | 747,307 | 686,042 | 650,806 |
 | 2. Deferred income tax assets |
|
|
367,113 | 396,367 | 478,522 | 532,110 | 627,203 |
 | 3. Other long-term assets |
|
|
34,697 | 28,192 | 27,652 | 32,085 | 33,100 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
35,208,456 | 35,733,109 | 39,192,118 | 38,565,889 | 40,730,100 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,174,014 | 20,669,794 | 23,794,249 | 22,356,993 | 24,053,840 |
 | I. Current liabilities |
|
|
14,664,845 | 14,770,138 | 17,640,179 | 16,334,875 | 18,378,077 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
826,710 | 874,157 | 855,051 | 189,478 | 554,145 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,176,966 | 3,917,406 | 5,001,365 | 6,956,889 | 5,281,832 |
 | 4. Advances from customers |
|
|
568,832 | 524,364 | 675,064 | 637,047 | 1,468,663 |
 | 5. Taxes and other payables to the State Budget |
|
|
153,473 | 173,356 | 252,549 | 310,028 | 267,211 |
 | 6. Payables to employees |
|
|
597,785 | 1,042,995 | 1,307,212 | 1,357,630 | 948,784 |
 | 7. Short-term accrued expenses |
|
|
6,197,325 | 5,694,710 | 7,150,228 | 5,172,832 | 7,240,380 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
1,431,750 | 591,536 | 848,424 | 245,455 | 272,131 |
 | 10. Short-term unrealized Revenue |
|
|
31,673 | 13,834 | 8,796 | 138,346 | 13,245 |
 | 11. Other short-term payables |
|
|
683,297 | 690,171 | 366,882 | 394,319 | 434,056 |
 | 12. Provision for short term payables |
|
|
381,773 | 390,101 | 384,375 | 103,259 | 659,808 |
 | 13. Bonus and welfare fund |
|
|
615,262 | 857,508 | 790,232 | 829,593 | 697,823 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,509,169 | 5,899,656 | 6,154,070 | 6,022,119 | 5,675,763 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,704,644 | 1,628,141 | 1,591,041 | 1,387,311 | 825,828 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
842,998 | 780,300 | 791,851 | 777,498 | 768,259 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
754,545 | 799,243 | 785,499 | 641,199 | 611,133 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,028,391 | 2,514,423 | 2,809,616 | 3,039,343 | 3,296,139 |
 | 11. Long-term unrealized revenue |
|
|
176,876 | 175,975 | 175,074 | 171,421 | 170,575 |
 | 12. Development fund of science and technology |
|
|
1,715 | 1,574 | 988 | 5,348 | 3,829 |
 | B. OWNER'S EQUITY |
|
|
15,034,442 | 15,063,316 | 15,397,869 | 16,208,895 | 16,676,259 |
 | I. ShareHolder's equity |
|
|
15,034,442 | 15,063,316 | 15,397,869 | 16,208,895 | 16,676,259 |
 | 1. Owner's investment capital |
|
|
4,779,663 | 4,779,663 | 4,779,663 | 5,114,201 | 5,114,201 |
 | 2. Share capital surplus |
|
|
39,617 | 39,617 | 39,617 | 39,617 | 39,617 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
349,935 | 349,935 | 349,935 | 50,971 | 50,971 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
527,783 | 596,767 | 628,463 | 590,283 | 608,271 |
 | 8. Investment and development funds |
|
|
3,795,997 | 4,238,462 | 4,238,462 | 4,300,217 | 4,300,217 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,405,564 | 3,997,068 | 4,316,328 | 4,927,441 | 5,367,047 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,081,757 | 3,316,099 | 3,316,099 | 3,128,326 | 4,956,329 |
 | - Profit after tax undistributed this period |
|
|
323,807 | 680,969 | 1,000,229 | 1,799,115 | 410,718 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,135,883 | 1,061,803 | 1,045,401 | 1,186,165 | 1,195,935 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
35,208,456 | 35,733,109 | 39,192,118 | 38,565,889 | 40,730,100 |
There is no report.
|
|