|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,390,489 | 1,532,462 | 1,785,985 | 1,639,958 | 1,857,872 |
 | I. Cash and cash equivalents |
|
|
282,186 | 249,533 | 315,170 | 503,914 | 493,538 |
 | 1. Cash |
|
|
136,259 | 178,563 | 275,170 | 413,914 | 478,538 |
 | 2. Cash equivalents |
|
|
145,927 | 70,970 | 40,000 | 90,000 | 15,000 |
 | II. Short-term financial investments |
|
|
766,694 | 946,624 | 980,532 | 818,785 | 938,331 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
766,694 | 946,624 | 980,532 | 818,785 | 938,331 |
 | III. Short-term receivables |
|
|
316,152 | 314,948 | 466,567 | 291,658 | 406,273 |
 | 1. Short-term receivables of customers |
|
|
300,672 | 295,891 | 443,348 | 250,537 | 365,331 |
 | 2. Prepayments to suppliers |
|
|
1,576 | 4,501 | 5,304 | 114 | 650 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
86,977 | 87,629 | 90,988 | 114,080 | 113,365 |
 | 7. Provision for doubtful short-term receivables |
|
|
-73,073 | -73,073 | -73,073 | -73,073 | -73,073 |
 | IV. Inventories |
|
|
22,246 | 18,623 | 21,046 | 22,444 | 17,012 |
 | 1. Inventories |
|
|
22,246 | 18,623 | 21,046 | 22,444 | 17,012 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,210 | 2,734 | 2,670 | 3,157 | 2,717 |
 | 1. Short-term prepaid expenses |
|
|
3,210 | 2,734 | 2,670 | 3,157 | 2,717 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,768,085 | 1,686,149 | 1,609,173 | 1,506,630 | 1,426,253 |
 | I. Long-term receivables |
|
|
10,862 | 24,056 | 24,359 | 774 | 774 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,862 | 24,056 | 24,359 | 774 | 774 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,725,122 | 1,628,181 | 1,548,619 | 1,466,852 | 1,387,019 |
 | 1. Tangible fixed assets |
|
|
1,725,122 | 1,628,181 | 1,548,619 | 1,466,852 | 1,387,019 |
 | - Cost |
|
|
3,588,889 | 3,589,393 | 3,589,393 | 3,589,393 | 3,589,393 |
 | - Accumulated depreciation |
|
|
-1,863,766 | -1,961,213 | -2,040,774 | -2,122,541 | -2,202,375 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
185 | 185 | 185 | 185 | 185 |
 | - Accumulated depreciation |
|
|
-185 | -185 | -185 | -185 | -185 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 337 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 337 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
32,100 | 33,912 | 36,195 | 38,667 | 38,460 |
 | 1. Long-term prepaid expenses |
|
|
986 | 460 | 406 | 392 | 334 |
 | 2. Deferred income tax assets |
|
|
31,114 | 33,451 | 35,789 | 38,275 | 38,126 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,158,573 | 3,218,610 | 3,395,158 | 3,146,587 | 3,284,125 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,266,151 | 1,400,406 | 1,507,740 | 1,214,994 | 1,277,297 |
 | I. Current liabilities |
|
|
541,960 | 561,889 | 684,645 | 478,935 | 574,975 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
195,524 | 188,476 | 177,442 | 157,591 | 146,175 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
115,206 | 157,324 | 289,675 | 143,126 | 260,085 |
 | 4. Advances from customers |
|
|
14,658 | | | 9,805 | 20,386 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,703 | 30,928 | 37,048 | 17,919 | 19,795 |
 | 6. Payables to employees |
|
|
17,520 | 18,126 | 24,529 | 17,660 | 20,340 |
 | 7. Short-term accrued expenses |
|
|
38,717 | 44,318 | 36,524 | 51,165 | 29,710 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,632 | 109,320 | 109,238 | 6,519 | 6,704 |
 | 12. Provision for short term payables |
|
|
139,827 | | | 72,363 | 71,616 |
 | 13. Bonus and welfare fund |
|
|
171 | 13,397 | 10,187 | 2,786 | 166 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
724,191 | 838,516 | 823,095 | 736,059 | 702,322 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
686,028 | 642,211 | 608,474 | 574,737 | 541,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
38,163 | 196,305 | 214,621 | 161,321 | 161,321 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,892,422 | 1,818,205 | 1,887,417 | 1,931,594 | 2,006,828 |
 | I. ShareHolder's equity |
|
|
1,892,422 | 1,818,205 | 1,887,417 | 1,931,594 | 2,006,828 |
 | 1. Owner's investment capital |
|
|
1,037,025 | 1,037,025 | 1,037,025 | 1,037,025 | 1,037,025 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
605,764 | 605,764 | 605,764 | 605,764 | 605,764 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,875 | 1,875 | 1,875 | 1,875 | 1,875 |
 | 11. After tax undistributed profit |
|
|
247,759 | 173,542 | 242,755 | 286,931 | 362,165 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
207,381 | 88,146 | 88,146 | 88,146 | 286,622 |
 | - Profit after tax undistributed this period |
|
|
40,378 | 85,396 | 154,608 | 198,785 | 75,543 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,158,573 | 3,218,610 | 3,395,158 | 3,146,587 | 3,284,125 |
There is no report.
|
|