|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,326,818 | 1,390,489 | 1,532,462 | 1,785,985 | 1,639,958 |
 | I. Cash and cash equivalents |
|
|
280,520 | 282,186 | 249,533 | 315,170 | 503,914 |
 | 1. Cash |
|
|
93,440 | 136,259 | 178,563 | 275,170 | 413,914 |
 | 2. Cash equivalents |
|
|
187,080 | 145,927 | 70,970 | 40,000 | 90,000 |
 | II. Short-term financial investments |
|
|
720,810 | 766,694 | 946,624 | 980,532 | 818,785 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
720,810 | 766,694 | 946,624 | 980,532 | 818,785 |
 | III. Short-term receivables |
|
|
305,451 | 316,152 | 314,948 | 466,567 | 291,658 |
 | 1. Short-term receivables of customers |
|
|
267,261 | 300,672 | 295,891 | 443,348 | 250,537 |
 | 2. Prepayments to suppliers |
|
|
333 | 1,576 | 4,501 | 5,304 | 114 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
110,931 | 86,977 | 87,629 | 90,988 | 114,080 |
 | 7. Provision for doubtful short-term receivables |
|
|
-73,073 | -73,073 | -73,073 | -73,073 | -73,073 |
 | IV. Inventories |
|
|
16,026 | 22,246 | 18,623 | 21,046 | 22,444 |
 | 1. Inventories |
|
|
16,026 | 22,246 | 18,623 | 21,046 | 22,444 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,011 | 3,210 | 2,734 | 2,670 | 3,157 |
 | 1. Short-term prepaid expenses |
|
|
4,011 | 3,210 | 2,734 | 2,670 | 3,157 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,865,320 | 1,768,085 | 1,686,149 | 1,609,173 | 1,506,630 |
 | I. Long-term receivables |
|
|
10,047 | 10,862 | 24,056 | 24,359 | 774 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10,047 | 10,862 | 24,056 | 24,359 | 774 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,825,181 | 1,725,122 | 1,628,181 | 1,548,619 | 1,466,852 |
 | 1. Tangible fixed assets |
|
|
1,824,531 | 1,725,122 | 1,628,181 | 1,548,619 | 1,466,852 |
 | - Cost |
|
|
3,589,144 | 3,588,889 | 3,589,393 | 3,589,393 | 3,589,393 |
 | - Accumulated depreciation |
|
|
-1,764,613 | -1,863,766 | -1,961,213 | -2,040,774 | -2,122,541 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
650 | | | | |
 | - Cost |
|
|
1,050 | 185 | 185 | 185 | 185 |
 | - Accumulated depreciation |
|
|
-401 | -185 | -185 | -185 | -185 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 337 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 337 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
30,093 | 32,100 | 33,912 | 36,195 | 38,667 |
 | 1. Long-term prepaid expenses |
|
|
954 | 986 | 460 | 406 | 392 |
 | 2. Deferred income tax assets |
|
|
29,139 | 31,114 | 33,451 | 35,789 | 38,275 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,192,138 | 3,158,573 | 3,218,610 | 3,395,158 | 3,146,587 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,338,873 | 1,266,151 | 1,400,406 | 1,507,740 | 1,214,994 |
 | I. Current liabilities |
|
|
587,670 | 541,960 | 561,889 | 684,645 | 478,935 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
194,368 | 195,524 | 188,476 | 177,442 | 157,591 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
165,890 | 115,206 | 157,324 | 289,675 | 143,126 |
 | 4. Advances from customers |
|
|
18,115 | 14,658 | | | 9,805 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,394 | 14,703 | 30,928 | 37,048 | 17,919 |
 | 6. Payables to employees |
|
|
11,391 | 17,520 | 18,126 | 24,529 | 17,660 |
 | 7. Short-term accrued expenses |
|
|
43,834 | 38,717 | 44,318 | 36,524 | 51,165 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,627 | 5,632 | 109,320 | 109,238 | 6,519 |
 | 12. Provision for short term payables |
|
|
138,458 | 139,827 | | | 72,363 |
 | 13. Bonus and welfare fund |
|
|
3,592 | 171 | 13,397 | 10,187 | 2,786 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
751,203 | 724,191 | 838,516 | 823,095 | 736,059 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
728,178 | 686,028 | 642,211 | 608,474 | 574,737 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
23,025 | 38,163 | 196,305 | 214,621 | 161,321 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,853,265 | 1,892,422 | 1,818,205 | 1,887,417 | 1,931,594 |
 | I. ShareHolder's equity |
|
|
1,853,265 | 1,892,422 | 1,818,205 | 1,887,417 | 1,931,594 |
 | 1. Owner's investment capital |
|
|
1,037,025 | 1,037,025 | 1,037,025 | 1,037,025 | 1,037,025 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
605,764 | 605,764 | 605,764 | 605,764 | 605,764 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,875 | 1,875 | 1,875 | 1,875 | 1,875 |
 | 11. After tax undistributed profit |
|
|
208,602 | 247,759 | 173,542 | 242,755 | 286,931 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
281 | 207,381 | 88,146 | 88,146 | 88,146 |
 | - Profit after tax undistributed this period |
|
|
208,322 | 40,378 | 85,396 | 154,608 | 198,785 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,192,138 | 3,158,573 | 3,218,610 | 3,395,158 | 3,146,587 |
There is no report.
|
|