|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,900,120 | 1,837,794 | 2,053,921 | 2,392,333 | 2,658,086 |
 | I. Cash and cash equivalents |
|
|
420,928 | 324,777 | 197,574 | 194,081 | 190,410 |
 | 1. Cash |
|
|
215,858 | 144,481 | 122,219 | 142,081 | 155,794 |
 | 2. Cash equivalents |
|
|
205,069 | 180,296 | 75,355 | 52,000 | 34,616 |
 | II. Short-term financial investments |
|
|
203,430 | 190,380 | 212,550 | 245,900 | 230,913 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
203,430 | 190,380 | 212,550 | 245,900 | 230,913 |
 | III. Short-term receivables |
|
|
843,685 | 888,940 | 1,183,274 | 1,519,048 | 1,740,271 |
 | 1. Short-term receivables of customers |
|
|
785,163 | 765,059 | 1,015,780 | 1,363,159 | 1,628,116 |
 | 2. Prepayments to suppliers |
|
|
67,123 | 89,899 | 123,562 | 135,909 | 79,326 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
33,047 | 75,351 | 85,348 | 61,297 | 75,502 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,648 | -41,369 | -41,416 | -41,317 | -42,673 |
 | IV. Inventories |
|
|
416,009 | 412,081 | 446,145 | 419,101 | 482,496 |
 | 1. Inventories |
|
|
470,752 | 466,825 | 499,996 | 474,260 | 541,420 |
 | 2. Provision for decline in value of inventories |
|
|
-54,744 | -54,744 | -53,851 | -55,159 | -58,924 |
 | V. Other current assets |
|
|
16,068 | 21,615 | 14,380 | 14,202 | 13,996 |
 | 1. Short-term prepaid expenses |
|
|
2,856 | 4,794 | 5,015 | 4,202 | 4,056 |
 | 2. Deductible VAT |
|
|
13,084 | 15,973 | 9,365 | 9,866 | 9,723 |
 | 3. Taxes and the State Receivables |
|
|
128 | 849 | | 134 | 217 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
165,256 | 163,964 | 163,529 | 163,823 | 167,394 |
 | I. Long-term receivables |
|
|
8,688 | 11,665 | 13,695 | 16,186 | 15,827 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
8,688 | 11,665 | 13,695 | 16,186 | 15,827 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,763 | 67,902 | 65,433 | 64,772 | 61,678 |
 | 1. Tangible fixed assets |
|
|
64,626 | 62,829 | 60,368 | 59,772 | 56,742 |
 | - Cost |
|
|
287,655 | 289,084 | 291,735 | 292,663 | 293,265 |
 | - Accumulated depreciation |
|
|
-223,029 | -226,255 | -231,368 | -232,891 | -236,522 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,138 | 5,073 | 5,065 | 5,001 | 4,936 |
 | - Cost |
|
|
9,136 | 9,136 | 9,191 | 9,191 | 9,191 |
 | - Accumulated depreciation |
|
|
-3,998 | -4,063 | -4,126 | -4,191 | -4,255 |
 | III. Real Estate Investments |
|
|
61,683 | 60,467 | 59,252 | 58,037 | 56,821 |
 | - Cost |
|
|
151,876 | 151,876 | 151,876 | 151,876 | 151,876 |
 | - Accumulated depreciation |
|
|
-90,194 | -91,409 | -92,624 | -93,839 | -95,055 |
 | IV. Long-term assets in progress |
|
|
1,181 | 380 | 408 | 520 | 3,043 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,181 | 380 | 408 | 520 | 3,043 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,941 | 23,550 | 24,741 | 24,309 | 30,024 |
 | 1. Long-term prepaid expenses |
|
|
3,034 | 3,015 | 2,729 | 2,776 | 2,470 |
 | 2. Deferred income tax assets |
|
|
20,907 | 20,535 | 22,012 | 21,533 | 27,554 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,065,376 | 2,001,758 | 2,217,450 | 2,556,156 | 2,825,480 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,027,541 | 957,084 | 1,168,940 | 1,500,053 | 1,761,379 |
 | I. Current liabilities |
|
|
1,011,188 | 940,856 | 1,155,465 | 1,486,563 | 1,747,797 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
413,679 | 364,553 | 452,864 | 719,514 | 742,783 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
369,598 | 339,250 | 415,475 | 437,637 | 596,289 |
 | 4. Advances from customers |
|
|
100,148 | 107,342 | 112,595 | 114,243 | 155,163 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,565 | 14,385 | 16,594 | 12,969 | 34,566 |
 | 6. Payables to employees |
|
|
18,213 | 9,647 | 32,669 | 28,801 | 40,193 |
 | 7. Short-term accrued expenses |
|
|
86,208 | 94,285 | 109,581 | 143,789 | 157,132 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 12 | | 12 |
 | 11. Other short-term payables |
|
|
7,508 | 7,066 | 9,834 | 23,651 | 14,383 |
 | 12. Provision for short term payables |
|
|
| 2,359 | 2,359 | 2,901 | 5,079 |
 | 13. Bonus and welfare fund |
|
|
3,269 | 1,969 | 3,481 | 3,059 | 2,198 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,354 | 16,228 | 13,475 | 13,490 | 13,582 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,554 | 2,554 | 2,578 | 2,554 | 2,554 |
 | 9. Provision for job loss allowance |
|
|
| | 10,897 | | |
 | 10. Provision for long-term payables |
|
|
13,788 | 13,674 | | 10,936 | 11,028 |
 | 11. Long-term unrealized revenue |
|
|
12 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,037,835 | 1,044,674 | 1,048,510 | 1,056,103 | 1,064,101 |
 | I. ShareHolder's equity |
|
|
1,037,835 | 1,044,674 | 1,048,510 | 1,052,713 | 1,064,101 |
 | 1. Owner's investment capital |
|
|
811,945 | 811,945 | 811,945 | 811,945 | 811,945 |
 | 2. Share capital surplus |
|
|
39,729 | 39,729 | 39,729 | 39,729 | 39,729 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
2,673 | 2,673 | 2,673 | 2,673 | 2,673 |
 | 8. Investment and development funds |
|
|
56,914 | 56,914 | 56,914 | 56,914 | 56,914 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,945 | 23,962 | 25,077 | 34,261 | 44,891 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
18,676 | 21,294 | 17,321 | 17,446 | 17,745 |
 | - Profit after tax undistributed this period |
|
|
3,268 | 2,667 | 7,756 | 16,815 | 27,145 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
104,630 | 109,452 | 112,173 | 107,191 | 107,950 |
 | II. Funding resources and other funds |
|
|
| | | 3,390 | |
 | 1. Funding resources |
|
|
| | | 3,390 | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,065,376 | 2,001,758 | 2,217,450 | 2,556,156 | 2,825,480 |
There is no report.
|
|