|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,050,874 | 2,255,526 | 1,785,823 | 1,833,483 | 1,754,972 |
| I. Cash and cash equivalents |
|
|
369,566 | 614,485 | 398,798 | 326,833 | 327,344 |
| 1. Cash |
|
|
174,281 | 345,628 | 143,394 | 119,333 | 161,758 |
| 2. Cash equivalents |
|
|
195,285 | 268,857 | 255,404 | 207,500 | 165,587 |
| II. Short-term financial investments |
|
|
109,120 | 191,120 | 264,120 | 263,120 | 220,750 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
109,120 | 191,120 | 264,120 | 263,120 | 220,750 |
| III. Short-term receivables |
|
|
1,220,934 | 1,113,621 | 852,457 | 926,100 | 817,644 |
| 1. Short-term receivables of customers |
|
|
1,161,466 | 1,058,229 | 833,117 | 870,780 | 752,819 |
| 2. Prepayments to suppliers |
|
|
34,516 | 21,890 | 26,161 | 43,489 | 60,937 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
62,875 | 70,935 | 30,596 | 52,929 | 44,811 |
| 7. Provision for doubtful short-term receivables |
|
|
-37,922 | -37,432 | -37,417 | -41,098 | -40,923 |
| IV. Inventories |
|
|
337,997 | 318,397 | 257,787 | 300,980 | 372,301 |
| 1. Inventories |
|
|
400,462 | 389,344 | 312,236 | 355,403 | 425,724 |
| 2. Provision for decline in value of inventories |
|
|
-62,465 | -70,948 | -54,449 | -54,423 | -53,423 |
| V. Other current assets |
|
|
13,257 | 17,904 | 12,661 | 16,449 | 16,933 |
| 1. Short-term prepaid expenses |
|
|
6,536 | 9,536 | 4,433 | 5,449 | 4,282 |
| 2. Deductible VAT |
|
|
6,205 | 8,233 | 7,252 | 8,511 | 8,970 |
| 3. Taxes and the State Receivables |
|
|
516 | 135 | 976 | 2,489 | 3,681 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
173,551 | 171,731 | 170,340 | 170,669 | 168,713 |
| I. Long-term receivables |
|
|
3,248 | 3,232 | 3,242 | 6,986 | 8,834 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,248 | 3,232 | 3,242 | 6,986 | 8,834 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
134,437 | 130,050 | 132,364 | 65,502 | 62,476 |
| 1. Tangible fixed assets |
|
|
112,173 | 108,020 | 110,465 | 60,690 | 57,708 |
| - Cost |
|
|
396,989 | 397,520 | 404,880 | 280,035 | 279,796 |
| - Accumulated depreciation |
|
|
-284,816 | -289,500 | -294,415 | -219,345 | -222,088 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
22,263 | 22,030 | 21,898 | 4,812 | 4,768 |
| - Cost |
|
|
33,101 | 33,101 | 33,161 | 8,641 | 8,641 |
| - Accumulated depreciation |
|
|
-10,837 | -11,071 | -11,262 | -3,829 | -3,873 |
| III. Real Estate Investments |
|
|
| | | 64,215 | 62,898 |
| - Cost |
|
|
| | | 151,876 | 151,876 |
| - Accumulated depreciation |
|
|
| | | -87,662 | -88,978 |
| IV. Long-term assets in progress |
|
|
9,020 | 13,022 | 9,604 | 10,978 | 10,978 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,020 | 13,022 | 9,604 | 10,978 | 10,978 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
26,846 | 25,427 | 25,131 | 22,988 | 23,528 |
| 1. Long-term prepaid expenses |
|
|
3,852 | 3,408 | 3,198 | 2,334 | 3,111 |
| 2. Deferred income tax assets |
|
|
22,994 | 22,020 | 21,933 | 20,655 | 20,417 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,224,425 | 2,427,257 | 1,956,163 | 2,004,152 | 1,923,686 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,387,205 | 1,377,730 | 905,448 | 976,118 | 894,875 |
| I. Current liabilities |
|
|
1,368,451 | 1,358,843 | 883,061 | 954,583 | 874,807 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
772,433 | 809,915 | 477,743 | 436,087 | 294,967 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
263,854 | 312,622 | 221,644 | 312,446 | 346,472 |
| 4. Advances from customers |
|
|
113,497 | 108,174 | 93,747 | 91,624 | 104,242 |
| 5. Taxes and other payables to the State Budget |
|
|
11,602 | 10,510 | 3,343 | 5,826 | 8,874 |
| 6. Payables to employees |
|
|
18,099 | 18,097 | 12,879 | 11,931 | 13,070 |
| 7. Short-term accrued expenses |
|
|
149,639 | 95,149 | 70,700 | 66,452 | 91,819 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
35,198 | 4,053 | 3,278 | 23,548 | 11,129 |
| 12. Provision for short term payables |
|
|
1,408 | | | | |
| 13. Bonus and welfare fund |
|
|
2,721 | 323 | -274 | 6,670 | 4,233 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
18,754 | 18,887 | 22,387 | 21,535 | 20,068 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
127 | 267 | 267 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
3,691 | 3,522 | 3,522 | 3,129 | 3,306 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
14,936 | 15,098 | 18,598 | 18,384 | 16,762 |
| 11. Long-term unrealized revenue |
|
|
| | | 22 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
837,220 | 1,049,527 | 1,050,714 | 1,028,034 | 1,028,811 |
| I. ShareHolder's equity |
|
|
837,220 | 1,049,527 | 1,050,714 | 1,028,034 | 1,028,811 |
| 1. Owner's investment capital |
|
|
500,000 | 811,945 | 811,945 | 811,945 | 811,945 |
| 2. Share capital surplus |
|
|
40,104 | 39,581 | 39,729 | 39,729 | 39,729 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
2,673 | 2,673 | 2,673 | 2,673 | 2,673 |
| 8. Investment and development funds |
|
|
153,709 | 53,714 | 53,714 | 56,914 | 56,914 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
34,021 | 33,723 | 33,798 | 20,256 | 18,879 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
13,108 | 13,264 | 33,747 | 18,587 | 18,712 |
| - Profit after tax undistributed this period |
|
|
20,912 | 20,459 | 51 | 1,669 | 167 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
106,714 | 107,892 | 108,856 | 96,518 | 98,671 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,224,425 | 2,427,257 | 1,956,163 | 2,004,152 | 1,923,686 |
There is no report.
|
|