|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
926,294 | 1,052,809 | 1,511,822 | 1,444,428 | 1,146,903 |
 | I. Cash and cash equivalents |
|
|
49,638 | 184,947 | 120,324 | 48,622 | 90,262 |
 | 1. Cash |
|
|
49,638 | 184,947 | 120,324 | 48,622 | 90,262 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
128,500 | 169,500 | 177,326 | 161,754 | 172,754 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
128,500 | 169,500 | 177,326 | 161,754 | 172,754 |
 | III. Short-term receivables |
|
|
384,891 | 405,651 | 684,434 | 677,942 | 466,374 |
 | 1. Short-term receivables of customers |
|
|
40,007 | 220,034 | 303,530 | 654,958 | 384,032 |
 | 2. Prepayments to suppliers |
|
|
11,346 | 20,958 | 48,288 | 14,533 | 7,452 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
341,210 | 172,699 | 340,581 | 15,947 | 82,386 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,672 | -8,040 | -7,965 | -7,496 | -7,496 |
 | IV. Inventories |
|
|
312,190 | 268,899 | 469,450 | 496,313 | 400,137 |
 | 1. Inventories |
|
|
327,822 | 292,845 | 494,761 | 523,762 | 427,586 |
 | 2. Provision for decline in value of inventories |
|
|
-15,631 | -23,946 | -25,311 | -27,448 | -27,448 |
 | V. Other current assets |
|
|
51,074 | 23,811 | 60,288 | 59,798 | 17,375 |
 | 1. Short-term prepaid expenses |
|
|
5,325 | 10,629 | 5,686 | 2,180 | 1,871 |
 | 2. Deductible VAT |
|
|
42,814 | 12,803 | 54,223 | 57,238 | 15,503 |
 | 3. Taxes and the State Receivables |
|
|
2,935 | 379 | 379 | 380 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
46,827 | 64,885 | 64,863 | 63,288 | 57,588 |
 | I. Long-term receivables |
|
|
2,467 | 20,567 | 6,036 | 1,123 | 757 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 6,036 | | |
 | 5. Other long-term receivables |
|
|
2,467 | 20,567 | | 1,123 | 757 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,733 | 33,893 | 32,251 | 46,886 | 43,751 |
 | 1. Tangible fixed assets |
|
|
34,654 | 33,826 | 32,196 | 46,470 | 43,379 |
 | - Cost |
|
|
623,078 | 624,527 | 625,216 | 642,534 | 642,658 |
 | - Accumulated depreciation |
|
|
-588,424 | -590,701 | -593,020 | -596,065 | -599,279 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
79 | 67 | 55 | 416 | 371 |
 | - Cost |
|
|
3,226 | 3,226 | 3,226 | 3,616 | 3,616 |
 | - Accumulated depreciation |
|
|
-3,147 | -3,159 | -3,171 | -3,201 | -3,245 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 471 | 575 | 380 | 524 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 471 | 575 | 380 | 524 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,627 | 9,953 | 26,001 | 14,900 | 12,555 |
 | 1. Long-term prepaid expenses |
|
|
6,501 | 5,164 | 20,939 | 9,410 | 7,066 |
 | 2. Deferred income tax assets |
|
|
3,126 | 4,789 | 5,062 | 5,490 | 5,490 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
973,121 | 1,117,693 | 1,576,685 | 1,507,716 | 1,204,490 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
544,002 | 678,502 | 1,122,653 | 1,050,264 | 729,373 |
 | I. Current liabilities |
|
|
524,782 | 652,320 | 1,087,233 | 1,008,870 | 676,550 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
405,988 | 401,254 | 675,844 | 706,948 | 508,696 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,501 | 48,367 | 187,317 | 67,750 | 63,824 |
 | 4. Advances from customers |
|
|
22,419 | 168,584 | 185,774 | 140,900 | 311 |
 | 5. Taxes and other payables to the State Budget |
|
|
185 | 2,246 | 4,809 | 13,268 | 17,950 |
 | 6. Payables to employees |
|
|
18,784 | 18,844 | 11,406 | 12,700 | 25,054 |
 | 7. Short-term accrued expenses |
|
|
14,377 | 4,842 | 13,718 | 22,277 | 13,741 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 1,455 |
 | 10. Short-term unrealized Revenue |
|
|
44 | 311 | 330 | 314 | 42 |
 | 11. Other short-term payables |
|
|
2,458 | 3,961 | 3,315 | 25,157 | 24,668 |
 | 12. Provision for short term payables |
|
|
6,143 | 3,461 | 1,041 | 11,201 | 14,781 |
 | 13. Bonus and welfare fund |
|
|
883 | 448 | 3,679 | 8,354 | 6,028 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,220 | 26,182 | 35,420 | 41,393 | 52,824 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
19,220 | 26,182 | 35,420 | 41,393 | 52,824 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
429,119 | 439,192 | 454,032 | 457,452 | 475,117 |
 | I. ShareHolder's equity |
|
|
429,119 | 439,192 | 454,032 | 457,452 | 475,117 |
 | 1. Owner's investment capital |
|
|
216,000 | 216,000 | 216,000 | 216,000 | 216,000 |
 | 2. Share capital surplus |
|
|
9,850 | 9,850 | 9,850 | 9,850 | 9,850 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,022 | 27,022 | 27,022 | 57,022 | 57,022 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
176,247 | 186,320 | 201,160 | 174,580 | 192,245 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
124,523 | 124,523 | 181,727 | 122,638 | 122,638 |
 | - Profit after tax undistributed this period |
|
|
51,724 | 61,797 | 19,433 | 51,943 | 69,608 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
973,121 | 1,117,693 | 1,576,685 | 1,507,716 | 1,204,490 |
There is no report.
|
|