|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
352,634 | 358,971 | 379,478 | 462,932 | 446,693 |
| I. Cash and cash equivalents |
|
|
16,509 | 43,653 | 19,180 | 34,536 | 30,018 |
| 1. Cash |
|
|
16,509 | 43,653 | 19,180 | 34,536 | 30,018 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
150,000 | 100,000 | 120,000 | 80,000 | 80,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
150,000 | 100,000 | 120,000 | 80,000 | 80,000 |
| III. Short-term receivables |
|
|
25,165 | 68,081 | 94,737 | 215,269 | 211,663 |
| 1. Short-term receivables of customers |
|
|
22,621 | 65,594 | 38,906 | 77,081 | 111,083 |
| 2. Prepayments to suppliers |
|
|
5,668 | 6,523 | 22,041 | 7,009 | 25,216 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,054 | 4,283 | 40,108 | 136,856 | 81,041 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,177 | -8,318 | -6,318 | -5,677 | -5,677 |
| IV. Inventories |
|
|
128,983 | 116,549 | 115,180 | 116,970 | 112,270 |
| 1. Inventories |
|
|
146,324 | 133,890 | 132,521 | 132,877 | 128,176 |
| 2. Provision for decline in value of inventories |
|
|
-17,341 | -17,341 | -17,341 | -15,907 | -15,907 |
| V. Other current assets |
|
|
31,976 | 30,688 | 30,382 | 16,157 | 12,742 |
| 1. Short-term prepaid expenses |
|
|
3,170 | 1,893 | 1,722 | 3,186 | 3,973 |
| 2. Deductible VAT |
|
|
2,280 | 2,125 | 2,133 | | 927 |
| 3. Taxes and the State Receivables |
|
|
26,527 | 26,670 | 26,527 | 12,971 | 7,843 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,565 | 35,917 | 33,961 | 35,065 | 33,259 |
| I. Long-term receivables |
|
|
136 | 117 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
136 | 117 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
32,338 | 30,463 | 28,635 | 29,363 | 27,852 |
| 1. Tangible fixed assets |
|
|
32,107 | 30,338 | 28,572 | 29,363 | 27,852 |
| - Cost |
|
|
602,824 | 602,824 | 602,824 | 605,285 | 605,285 |
| - Accumulated depreciation |
|
|
-570,717 | -572,486 | -574,252 | -575,922 | -577,433 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
231 | 125 | 63 | | |
| - Cost |
|
|
3,131 | 3,131 | 3,131 | 3,131 | 3,131 |
| - Accumulated depreciation |
|
|
-2,900 | -3,006 | -3,069 | -3,131 | -3,131 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,091 | 5,338 | 5,326 | 5,702 | 5,407 |
| 1. Long-term prepaid expenses |
|
|
120 | 189 | 178 | 2,520 | 2,226 |
| 2. Deferred income tax assets |
|
|
3,971 | 5,148 | 5,148 | 3,181 | 3,181 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
389,199 | 394,889 | 413,438 | 497,997 | 479,952 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
30,242 | 33,665 | 55,037 | 128,590 | 90,031 |
| I. Current liabilities |
|
|
30,076 | 31,930 | 52,885 | 123,622 | 82,647 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 20,000 | 85,444 | 3,903 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,098 | 12,495 | 5,000 | 24,181 | 8,543 |
| 4. Advances from customers |
|
|
232 | 704 | 720 | 564 | 644 |
| 5. Taxes and other payables to the State Budget |
|
|
13,612 | 13,556 | 13,599 | 1,618 | 232 |
| 6. Payables to employees |
|
|
4,030 | 2,359 | 4,520 | 6,417 | 10,728 |
| 7. Short-term accrued expenses |
|
|
2,903 | 194 | 6,333 | 2,787 | 56,918 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
55 | | 54 | 319 | 55 |
| 11. Other short-term payables |
|
|
2,239 | 2,222 | 2,395 | 2,121 | 1,532 |
| 12. Provision for short term payables |
|
|
2,746 | 357 | 258 | 167 | 85 |
| 13. Bonus and welfare fund |
|
|
160 | 44 | 5 | 5 | 5 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
167 | 1,734 | 2,151 | 4,968 | 7,384 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
167 | 1,734 | 2,151 | 4,968 | 7,384 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
358,957 | 361,224 | 358,402 | 369,407 | 389,921 |
| I. ShareHolder's equity |
|
|
358,957 | 361,224 | 358,402 | 369,407 | 389,921 |
| 1. Owner's investment capital |
|
|
216,000 | 216,000 | 216,000 | 216,000 | 216,000 |
| 2. Share capital surplus |
|
|
9,850 | 9,850 | 9,850 | 9,850 | 9,850 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,882 | 16,882 | 16,882 | 16,882 | 16,882 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
116,225 | 118,492 | 115,670 | 126,675 | 147,189 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
123,381 | 123,311 | 123,311 | 123,311 | 126,675 |
| - Profit after tax undistributed this period |
|
|
-7,156 | -4,819 | -7,641 | 3,364 | 20,514 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
389,199 | 394,889 | 413,438 | 497,997 | 479,952 |
There is no report.
|
|