|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
192,540 | 196,182 | 199,252 | 81,759 | 73,471 |
| I. Cash and cash equivalents |
|
|
8,086 | 6,197 | 11,993 | 8,567 | 3,049 |
| 1. Cash |
|
|
3,086 | 1,442 | 1,487 | 8,567 | 3,049 |
| 2. Cash equivalents |
|
|
5,000 | 4,755 | 10,506 | | |
| II. Short-term financial investments |
|
|
16,518 | 18,030 | 36,487 | 35,281 | 57,420 |
| 1. Trading securities |
|
|
15,769 | 14,449 | 16,909 | 16,083 | 20,582 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,801 | -2,969 | -1,972 | -2,353 | -1,712 |
| 3. Investments holding until maturity |
|
|
6,550 | 6,550 | 21,550 | 21,550 | 38,550 |
| III. Short-term receivables |
|
|
166,196 | 170,194 | 149,029 | 36,165 | 11,256 |
| 1. Short-term receivables of customers |
|
|
36,602 | 36,602 | 36,602 | 21,599 | 21,599 |
| 2. Prepayments to suppliers |
|
|
692 | 692 | 655 | 693 | 747 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
190,975 | 194,972 | 173,845 | 75,945 | 50,982 |
| 7. Provision for doubtful short-term receivables |
|
|
-62,072 | -62,072 | -62,072 | -62,072 | -62,072 |
| IV. Inventories |
|
|
1,218 | 1,218 | 1,218 | 1,218 | 1,218 |
| 1. Inventories |
|
|
26,168 | 26,168 | 26,168 | 26,168 | 26,168 |
| 2. Provision for decline in value of inventories |
|
|
-24,950 | -24,950 | -24,950 | -24,950 | -24,950 |
| V. Other current assets |
|
|
521 | 542 | 525 | 528 | 528 |
| 1. Short-term prepaid expenses |
|
|
56 | 46 | 42 | 73 | 73 |
| 2. Deductible VAT |
|
|
176 | 176 | 176 | 174 | 174 |
| 3. Taxes and the State Receivables |
|
|
289 | 320 | 307 | 281 | 281 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
203,350 | 203,487 | 203,540 | 318,356 | 328,815 |
| I. Long-term receivables |
|
|
5,171 | 5,171 | 5,171 | 124,467 | 126,551 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
48,896 | 48,896 | 48,896 | 168,192 | 170,276 |
| 6. Provision for doubtful long-term receivables |
|
|
-43,725 | -43,725 | -43,725 | -43,725 | -43,725 |
| II. Fixed assets |
|
|
1,021 | 897 | 774 | 651 | 651 |
| 1. Tangible fixed assets |
|
|
1,021 | 897 | 774 | 651 | 651 |
| - Cost |
|
|
3,224 | 3,224 | 3,224 | 3,224 | 3,224 |
| - Accumulated depreciation |
|
|
-2,203 | -2,326 | -2,450 | -2,573 | -2,573 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
95 | 95 | 95 | 95 | 95 |
| - Accumulated depreciation |
|
|
-95 | -95 | -95 | -95 | -95 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
185,788 | 186,049 | 186,225 | 180,979 | 181,073 |
| 1. Costs of long-term production, business in progress |
|
|
6,386 | 6,552 | 6,664 | 1,293 | 1,293 |
| 2. Costs of construction in progress |
|
|
179,402 | 179,496 | 179,561 | 179,687 | 179,780 |
| IV. Long-term financial investments |
|
|
11,370 | 11,370 | 11,370 | 12,259 | 20,540 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
490 | 490 | 490 | 490 | 490 |
| 3. Other investments in equity instruments |
|
|
24,464 | 24,464 | 24,464 | 25,352 | 33,465 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-13,584 | -13,584 | -13,584 | -13,584 | -13,415 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
395,890 | 399,669 | 402,793 | 400,114 | 402,286 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
155,233 | 155,321 | 155,098 | 155,496 | 155,267 |
| I. Current liabilities |
|
|
155,233 | 155,321 | 155,098 | 155,496 | 155,267 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16 | 18 | 14 | 10 | 12 |
| 4. Advances from customers |
|
|
151,293 | 151,293 | 151,293 | 151,293 | 151,293 |
| 5. Taxes and other payables to the State Budget |
|
|
25 | 25 | 25 | 49 | 204 |
| 6. Payables to employees |
|
|
273 | 287 | 121 | 465 | 110 |
| 7. Short-term accrued expenses |
|
|
70 | 70 | | 70 | 70 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,759 | 2,831 | 2,848 | 2,813 | 2,826 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
797 | 797 | 797 | 797 | 752 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
240,657 | 244,348 | 247,695 | 244,618 | 247,019 |
| I. ShareHolder's equity |
|
|
240,657 | 244,348 | 247,695 | 244,618 | 247,019 |
| 1. Owner's investment capital |
|
|
373,500 | 373,500 | 373,500 | 373,500 | 373,500 |
| 2. Share capital surplus |
|
|
2,790 | 2,790 | 2,790 | 2,790 | 2,790 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,547 | -3,547 | -3,547 | -3,547 | -3,547 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
7,300 | 7,300 | 7,300 | 7,300 | 7,300 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-139,387 | -135,696 | -132,349 | -135,426 | -133,025 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-143,820 | -143,820 | -143,820 | -139,309 | -135,257 |
| - Profit after tax undistributed this period |
|
|
4,433 | 8,125 | 11,471 | 3,883 | 2,232 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
395,890 | 399,669 | 402,793 | 400,114 | 402,286 |
There is no report.
|
|