|
|
Q4 2022 | Q2 2023 | Q4 2023 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
67,300 | 115,480 | 81,182 | 101,581 | 74,904 |
| I. Cash and cash equivalents |
|
|
22,620 | 9,387 | 38,634 | 15,765 | 7,958 |
| 1. Cash |
|
|
22,620 | 9,387 | 38,634 | 15,765 | 7,958 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
20,710 | 83,411 | 16,192 | 59,926 | 47,124 |
| 1. Short-term receivables of customers |
|
|
11,227 | 72,708 | 11,645 | 54,356 | 38,646 |
| 2. Prepayments to suppliers |
|
|
5,814 | 6,095 | 770 | 725 | 2,494 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,661 | 5,588 | 4,785 | 5,824 | 6,254 |
| 7. Provision for doubtful short-term receivables |
|
|
-993 | -980 | -1,008 | -978 | -271 |
| IV. Inventories |
|
|
17,821 | 18,967 | 18,413 | 21,838 | 16,444 |
| 1. Inventories |
|
|
17,821 | 18,967 | 18,413 | 21,838 | 16,444 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,149 | 3,714 | 7,943 | 4,052 | 3,378 |
| 1. Short-term prepaid expenses |
|
|
5,887 | 3,714 | 7,290 | 4,052 | 3,378 |
| 2. Deductible VAT |
|
|
262 | | 648 | | |
| 3. Taxes and the State Receivables |
|
|
| | 5 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
132,512 | 132,105 | 137,169 | 141,639 | 136,967 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
120,845 | 119,884 | 128,690 | 133,296 | 128,115 |
| 1. Tangible fixed assets |
|
|
118,904 | 118,086 | 127,067 | 131,593 | 126,484 |
| - Cost |
|
|
334,846 | 341,407 | 359,829 | 370,598 | 370,271 |
| - Accumulated depreciation |
|
|
-215,942 | -223,321 | -232,763 | -239,005 | -243,787 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,941 | 1,798 | 1,623 | 1,702 | 1,631 |
| - Cost |
|
|
4,259 | 4,289 | 4,289 | 4,530 | 4,530 |
| - Accumulated depreciation |
|
|
-2,318 | -2,491 | -2,666 | -2,828 | -2,899 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,878 | 2,558 | 469 | 426 | 819 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,878 | 2,558 | 469 | 426 | 819 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,789 | 9,663 | 8,010 | 7,918 | 8,033 |
| 1. Long-term prepaid expenses |
|
|
6,789 | 9,663 | 8,010 | 7,918 | 8,033 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
199,812 | 247,585 | 218,351 | 243,220 | 211,871 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
116,643 | 166,172 | 124,008 | 152,884 | 117,122 |
| I. Current liabilities |
|
|
114,397 | 163,529 | 121,452 | 150,319 | 114,564 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
18,993 | 1,230 | 76,130 | 40,000 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
64,217 | 129,485 | 10,642 | 62,493 | 63,498 |
| 4. Advances from customers |
|
|
8,755 | 7,090 | 4,612 | 6,097 | 4,940 |
| 5. Taxes and other payables to the State Budget |
|
|
1,566 | 5,461 | 1,528 | 3,189 | 6,027 |
| 6. Payables to employees |
|
|
18,331 | 11,871 | 25,085 | 17,757 | 27,018 |
| 7. Short-term accrued expenses |
|
|
8 | 4,842 | 50 | 6,475 | 5,003 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,365 | 1,514 | 1,543 | 11,405 | 5,223 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,161 | 2,035 | 1,862 | 2,903 | 2,856 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,246 | 2,643 | 2,556 | 2,565 | 2,558 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,246 | 2,643 | 2,556 | 2,565 | 2,558 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
83,169 | 81,413 | 94,343 | 90,336 | 94,750 |
| I. ShareHolder's equity |
|
|
83,169 | 81,413 | 94,343 | 90,336 | 94,750 |
| 1. Owner's investment capital |
|
|
58,477 | 58,477 | 64,325 | 64,325 | 64,325 |
| 2. Share capital surplus |
|
|
326 | 326 | 326 | 326 | 326 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,102 | 17,102 | 17,102 | 18,117 | 18,117 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,264 | 5,508 | 12,591 | 7,569 | 11,982 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 92 | 92 | | |
| - Profit after tax undistributed this period |
|
|
10,264 | 5,416 | 12,499 | 7,569 | 11,982 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
199,812 | 247,585 | 218,351 | 243,220 | 211,871 |
There is no report.
|
|