|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
123,325 | 70,773 | 169,765 | 128,535 | 129,909 |
 | I. Cash and cash equivalents |
|
|
24,248 | 15,175 | 44,645 | 9,341 | 6,382 |
 | 1. Cash |
|
|
24,248 | 15,175 | 44,645 | 9,341 | 6,382 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
68,821 | 30,807 | 84,083 | 93,032 | 94,016 |
 | 1. Short-term receivables of customers |
|
|
59,251 | 23,459 | 67,401 | 77,930 | 80,475 |
 | 2. Prepayments to suppliers |
|
|
2,041 | 1,532 | 9,850 | 7,878 | 6,482 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,783 | 6,062 | -245 | 7,469 | -245 |
 | 7. Provision for doubtful short-term receivables |
|
|
-255 | -245 | 7,077 | -245 | 7,305 |
 | IV. Inventories |
|
|
21,195 | 15,152 | 32,037 | 19,336 | 21,036 |
 | 1. Inventories |
|
|
21,195 | 15,152 | 32,037 | 19,336 | 21,036 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,061 | 9,639 | 8,999 | 6,826 | 8,474 |
 | 1. Short-term prepaid expenses |
|
|
4,411 | 6,964 | 7,405 | 6,814 | 8,099 |
 | 2. Deductible VAT |
|
|
4,651 | 2,643 | 1,595 | 5 | 376 |
 | 3. Taxes and the State Receivables |
|
|
| 32 | | 7 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
211,235 | 210,889 | 202,972 | 200,076 | 221,680 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
201,695 | 200,501 | 193,084 | 191,398 | 192,539 |
 | 1. Tangible fixed assets |
|
|
200,322 | 199,189 | 191,785 | 190,206 | 190,810 |
 | - Cost |
|
|
464,713 | 474,252 | 477,979 | 484,827 | 496,378 |
 | - Accumulated depreciation |
|
|
-264,391 | -275,062 | -286,193 | -294,621 | -305,568 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,373 | 1,311 | 1,299 | 1,192 | 1,728 |
 | - Cost |
|
|
4,530 | 4,530 | 4,581 | 4,530 | 5,110 |
 | - Accumulated depreciation |
|
|
-3,158 | -3,219 | -3,282 | -3,339 | -3,382 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
994 | 925 | 1,141 | 1,546 | 22,179 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
994 | 925 | 1,141 | 1,546 | 22,179 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,546 | 9,463 | 8,747 | 7,132 | 6,962 |
 | 1. Long-term prepaid expenses |
|
|
8,546 | 9,463 | 8,747 | 7,132 | 6,962 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
334,560 | 281,662 | 372,737 | 328,611 | 351,589 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
236,205 | 178,467 | 258,060 | 227,535 | 242,967 |
 | I. Current liabilities |
|
|
186,674 | 131,665 | 220,951 | 195,272 | 213,124 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
50,000 | 59,850 | 37,263 | 11,431 | 10,008 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
84,827 | 21,698 | 126,008 | 98,428 | 104,914 |
 | 4. Advances from customers |
|
|
2,948 | 3,724 | 5,175 | 4,314 | 4,405 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,090 | 2,587 | 8,496 | 9,109 | 9,226 |
 | 6. Payables to employees |
|
|
28,915 | 36,227 | 27,354 | 49,360 | 69,491 |
 | 7. Short-term accrued expenses |
|
|
749 | 168 | 630 | 594 | 513 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,859 | 5,206 | 14,154 | 14,163 | 7,710 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,287 | 2,206 | 1,870 | 7,874 | 6,859 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
49,530 | 46,802 | 37,109 | 32,264 | 29,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
49,530 | 46,802 | 37,109 | 32,264 | 29,843 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
98,355 | 103,196 | 114,677 | 101,076 | 108,622 |
 | I. ShareHolder's equity |
|
|
98,355 | 103,196 | 114,677 | 101,076 | 108,622 |
 | 1. Owner's investment capital |
|
|
64,325 | 64,325 | 64,325 | 64,325 | 64,325 |
 | 2. Share capital surplus |
|
|
326 | 326 | 326 | 326 | 326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,686 | 19,685 | 19,685 | 20,257 | 20,257 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,019 | 18,860 | 30,341 | 16,168 | 23,714 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 18,860 | | |
 | - Profit after tax undistributed this period |
|
|
14,019 | 18,860 | 11,481 | 16,168 | 23,714 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
334,560 | 281,662 | 372,737 | 328,611 | 351,589 |
There is no report.
|
|