|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
101,581 | 74,904 | 47,995 | 99,423 | 104,214 |
 | I. Cash and cash equivalents |
|
|
15,765 | 7,958 | 11,615 | 21,589 | 29,648 |
 | 1. Cash |
|
|
15,765 | 7,958 | 11,615 | 21,589 | 29,648 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
59,926 | 47,124 | 13,942 | 55,452 | 56,063 |
 | 1. Short-term receivables of customers |
|
|
54,356 | 38,646 | 9,494 | 48,369 | 49,559 |
 | 2. Prepayments to suppliers |
|
|
725 | 2,494 | 911 | 417 | 930 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,824 | 6,254 | 3,803 | 6,921 | 5,828 |
 | 7. Provision for doubtful short-term receivables |
|
|
-978 | -271 | -266 | -255 | -255 |
 | IV. Inventories |
|
|
21,838 | 16,444 | 17,199 | 18,954 | 15,236 |
 | 1. Inventories |
|
|
21,838 | 16,444 | 17,199 | 18,954 | 15,236 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,052 | 3,378 | 5,238 | 3,429 | 3,267 |
 | 1. Short-term prepaid expenses |
|
|
4,052 | 3,378 | 4,939 | 3,429 | 3,267 |
 | 2. Deductible VAT |
|
|
| | 299 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
141,639 | 136,967 | 146,207 | 141,975 | 136,383 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,296 | 128,115 | 135,887 | 131,821 | 126,543 |
 | 1. Tangible fixed assets |
|
|
131,593 | 126,484 | 134,328 | 130,325 | 125,109 |
 | - Cost |
|
|
370,598 | 370,271 | 379,260 | 381,272 | 381,272 |
 | - Accumulated depreciation |
|
|
-239,005 | -243,787 | -244,932 | -250,947 | -256,163 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,702 | 1,631 | 1,559 | 1,496 | 1,434 |
 | - Cost |
|
|
4,530 | 4,530 | 4,530 | 4,530 | 4,530 |
 | - Accumulated depreciation |
|
|
-2,828 | -2,899 | -2,971 | -3,035 | -3,096 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
426 | 819 | 952 | 952 | 1,553 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
426 | 819 | 952 | 952 | 1,553 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,918 | 8,033 | 9,369 | 9,202 | 8,288 |
 | 1. Long-term prepaid expenses |
|
|
7,918 | 8,033 | 9,369 | 9,202 | 8,288 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
243,220 | 211,871 | 194,203 | 241,398 | 240,598 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
152,884 | 117,122 | 91,873 | 152,950 | 148,086 |
 | I. Current liabilities |
|
|
150,319 | 114,564 | 89,318 | 150,441 | 145,635 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,000 | | 40,000 | | 50,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
62,493 | 63,498 | 7,416 | 104,582 | 57,557 |
 | 4. Advances from customers |
|
|
6,097 | 4,940 | 5,339 | 3,546 | 4,769 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,189 | 6,027 | 2,376 | 4,378 | 8,067 |
 | 6. Payables to employees |
|
|
17,757 | 27,018 | 28,116 | 8,773 | 13,725 |
 | 7. Short-term accrued expenses |
|
|
6,475 | 5,003 | | 1,666 | 1,475 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,405 | 5,223 | 3,403 | 22,463 | 7,677 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,903 | 2,856 | 2,667 | 5,034 | 2,365 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,565 | 2,558 | 2,555 | 2,509 | 2,451 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 2,555 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,565 | 2,558 | | 2,509 | 2,451 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
90,336 | 94,750 | 102,330 | 88,447 | 92,512 |
 | I. ShareHolder's equity |
|
|
90,336 | 94,750 | 102,330 | 88,447 | 92,512 |
 | 1. Owner's investment capital |
|
|
64,325 | 64,325 | 64,325 | 64,325 | 64,325 |
 | 2. Share capital surplus |
|
|
326 | 326 | 326 | 326 | 326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,117 | 18,117 | 18,117 | 19,686 | 19,686 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,569 | 11,982 | 19,563 | 4,111 | 8,176 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
7,569 | 11,982 | 19,563 | 4,111 | 8,176 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
243,220 | 211,871 | 194,203 | 241,398 | 240,598 |
There is no report.
|
|