|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
47,995 | 99,423 | 104,214 | 123,325 | 70,773 |
 | I. Cash and cash equivalents |
|
|
11,615 | 21,589 | 29,648 | 24,248 | 15,175 |
 | 1. Cash |
|
|
11,615 | 21,589 | 29,648 | 24,248 | 15,175 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
13,942 | 55,452 | 56,063 | 68,821 | 30,807 |
 | 1. Short-term receivables of customers |
|
|
9,494 | 48,369 | 49,559 | 59,251 | 23,459 |
 | 2. Prepayments to suppliers |
|
|
911 | 417 | 930 | 2,041 | 1,532 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,803 | 6,921 | 5,828 | 7,783 | 6,062 |
 | 7. Provision for doubtful short-term receivables |
|
|
-266 | -255 | -255 | -255 | -245 |
 | IV. Inventories |
|
|
17,199 | 18,954 | 15,236 | 21,195 | 15,152 |
 | 1. Inventories |
|
|
17,199 | 18,954 | 15,236 | 21,195 | 15,152 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,238 | 3,429 | 3,267 | 9,061 | 9,639 |
 | 1. Short-term prepaid expenses |
|
|
4,939 | 3,429 | 3,267 | 4,411 | 6,964 |
 | 2. Deductible VAT |
|
|
299 | | | 4,651 | 2,643 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 32 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
146,207 | 141,975 | 136,383 | 211,235 | 210,889 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
135,887 | 131,821 | 126,543 | 201,695 | 200,501 |
 | 1. Tangible fixed assets |
|
|
134,328 | 130,325 | 125,109 | 200,322 | 199,189 |
 | - Cost |
|
|
379,260 | 381,272 | 381,272 | 464,713 | 474,252 |
 | - Accumulated depreciation |
|
|
-244,932 | -250,947 | -256,163 | -264,391 | -275,062 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,559 | 1,496 | 1,434 | 1,373 | 1,311 |
 | - Cost |
|
|
4,530 | 4,530 | 4,530 | 4,530 | 4,530 |
 | - Accumulated depreciation |
|
|
-2,971 | -3,035 | -3,096 | -3,158 | -3,219 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
952 | 952 | 1,553 | 994 | 925 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
952 | 952 | 1,553 | 994 | 925 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,369 | 9,202 | 8,288 | 8,546 | 9,463 |
 | 1. Long-term prepaid expenses |
|
|
9,369 | 9,202 | 8,288 | 8,546 | 9,463 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
194,203 | 241,398 | 240,598 | 334,560 | 281,662 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
91,873 | 152,950 | 148,086 | 236,205 | 178,467 |
 | I. Current liabilities |
|
|
89,318 | 150,441 | 145,635 | 186,674 | 131,665 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,000 | | 50,000 | 50,000 | 59,850 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,416 | 104,582 | 57,557 | 84,827 | 21,698 |
 | 4. Advances from customers |
|
|
5,339 | 3,546 | 4,769 | 2,948 | 3,724 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,376 | 4,378 | 8,067 | 9,090 | 2,587 |
 | 6. Payables to employees |
|
|
28,116 | 8,773 | 13,725 | 28,915 | 36,227 |
 | 7. Short-term accrued expenses |
|
|
| 1,666 | 1,475 | 749 | 168 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,403 | 22,463 | 7,677 | 7,859 | 5,206 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,667 | 5,034 | 2,365 | 2,287 | 2,206 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,555 | 2,509 | 2,451 | 49,530 | 46,802 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,555 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,509 | 2,451 | 49,530 | 46,802 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
102,330 | 88,447 | 92,512 | 98,355 | 103,196 |
 | I. ShareHolder's equity |
|
|
102,330 | 88,447 | 92,512 | 98,355 | 103,196 |
 | 1. Owner's investment capital |
|
|
64,325 | 64,325 | 64,325 | 64,325 | 64,325 |
 | 2. Share capital surplus |
|
|
326 | 326 | 326 | 326 | 326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,117 | 19,686 | 19,686 | 19,686 | 19,685 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,563 | 4,111 | 8,176 | 14,019 | 18,860 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
19,563 | 4,111 | 8,176 | 14,019 | 18,860 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
194,203 | 241,398 | 240,598 | 334,560 | 281,662 |
There is no report.
|
|