|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
222,748 | 220,297 | 258,276 | 258,154 | 260,577 |
 | I. Cash and cash equivalents |
|
|
7,476 | 15,063 | 7,202 | 5,999 | 9,092 |
 | 1. Cash |
|
|
5,776 | 13,363 | 5,502 | 4,299 | 7,392 |
 | 2. Cash equivalents |
|
|
1,700 | 1,700 | 1,700 | 1,700 | 1,700 |
 | II. Short-term financial investments |
|
|
208,510 | 193,173 | 248,971 | 220,266 | 243,418 |
 | 1. Trading securities |
|
|
228,249 | 230,580 | 277,763 | 259,905 | 256,657 |
 | 2. Provision for diminution in value of trading securities |
|
|
-19,740 | -37,407 | -28,792 | -39,639 | -36,339 |
 | 3. Investments holding until maturity |
|
|
| | | | 23,100 |
 | III. Short-term receivables |
|
|
6,441 | 11,694 | 1,713 | 31,528 | 7,168 |
 | 1. Short-term receivables of customers |
|
|
656 | 673 | 689 | 706 | 623 |
 | 2. Prepayments to suppliers |
|
|
168 | 408 | 166 | 165 | 5,536 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 9,100 | | 30,500 | |
 | 6. Other short-term receivables |
|
|
6,125 | 2,023 | 1,367 | 826 | 1,677 |
 | 7. Provision for doubtful short-term receivables |
|
|
-509 | -509 | -509 | -668 | -668 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
321 | 366 | 390 | 361 | 898 |
 | 1. Short-term prepaid expenses |
|
|
57 | 79 | 86 | 112 | 84 |
 | 2. Deductible VAT |
|
|
107 | 130 | 147 | 92 | 658 |
 | 3. Taxes and the State Receivables |
|
|
157 | 157 | 157 | 157 | 157 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
176,036 | 174,955 | 174,760 | 178,522 | 178,491 |
 | I. Long-term receivables |
|
|
62 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
62 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,432 | 2,239 | 2,046 | 1,853 | 1,659 |
 | 1. Tangible fixed assets |
|
|
2,432 | 2,239 | 2,046 | 1,853 | 1,659 |
 | - Cost |
|
|
7,696 | 7,696 | 7,696 | 7,696 | 7,696 |
 | - Accumulated depreciation |
|
|
-5,263 | -5,457 | -5,650 | -5,843 | -6,036 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
378 | 378 | 378 | 378 | 378 |
 | - Accumulated depreciation |
|
|
-378 | -378 | -378 | -378 | -378 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
173,530 | 172,705 | 172,705 | 176,662 | 176,661 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
147,960 | 147,960 | 147,960 | 147,960 | 147,960 |
 | 3. Other investments in equity instruments |
|
|
42,681 | 42,681 | 42,681 | 42,681 | 42,681 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-17,111 | -17,936 | -17,936 | -13,979 | -13,980 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12 | 12 | 9 | 7 | 171 |
 | 1. Long-term prepaid expenses |
|
|
12 | 12 | 9 | 7 | 171 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
398,784 | 395,252 | 433,036 | 436,676 | 439,068 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
16,302 | 5,542 | 10,519 | 8,977 | 7,667 |
 | I. Current liabilities |
|
|
16,302 | 5,542 | 10,519 | 8,977 | 7,667 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 371 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
471 | 411 | 410 | 415 | 472 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
280 | 299 | 5,346 | 3,748 | 2,052 |
 | 6. Payables to employees |
|
|
| | | | 13 |
 | 7. Short-term accrued expenses |
|
|
| 55 | | 55 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,442 | 4,668 | 4,655 | 4,651 | 4,650 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
109 | 109 | 109 | 109 | 109 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
382,482 | 389,710 | 422,517 | 427,699 | 431,401 |
 | I. ShareHolder's equity |
|
|
382,482 | 389,710 | 422,517 | 427,699 | 431,401 |
 | 1. Owner's investment capital |
|
|
323,073 | 323,073 | 323,073 | 323,073 | 323,073 |
 | 2. Share capital surplus |
|
|
33,007 | 33,007 | 33,007 | 33,007 | 33,007 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-703 | -703 | -703 | -703 | -703 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,105 | 34,332 | 67,140 | 72,322 | 76,024 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,789 | 22,789 | 34,332 | 67,140 | 71,644 |
 | - Profit after tax undistributed this period |
|
|
4,316 | 11,543 | 32,807 | 5,182 | 4,379 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
398,784 | 395,252 | 433,036 | 436,676 | 439,068 |
There is no report.
|
|