|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
212,669 | 224,321 | 230,779 | 230,849 | 222,748 |
 | I. Cash and cash equivalents |
|
|
18,962 | 11,093 | 3,689 | 3,066 | 7,476 |
 | 1. Cash |
|
|
8,058 | 9,384 | 1,980 | 1,366 | 5,776 |
 | 2. Cash equivalents |
|
|
10,903 | 1,709 | 1,709 | 1,700 | 1,700 |
 | II. Short-term financial investments |
|
|
184,659 | 189,417 | 218,809 | 219,910 | 208,510 |
 | 1. Trading securities |
|
|
185,681 | 191,001 | 220,772 | 226,716 | 228,249 |
 | 2. Provision for diminution in value of trading securities |
|
|
-1,023 | -1,584 | -1,963 | -6,806 | -19,740 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
8,784 | 23,500 | 7,944 | 7,567 | 6,441 |
 | 1. Short-term receivables of customers |
|
|
684 | 607 | 623 | 640 | 656 |
 | 2. Prepayments to suppliers |
|
|
166 | 242 | 171 | 170 | 168 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,300 | 17,000 | 1,700 | 1,400 | |
 | 6. Other short-term receivables |
|
|
6,035 | 6,052 | 5,851 | 5,866 | 6,125 |
 | 7. Provision for doubtful short-term receivables |
|
|
-400 | -400 | -400 | -509 | -509 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
265 | 310 | 337 | 306 | 321 |
 | 1. Short-term prepaid expenses |
|
|
40 | 57 | 57 | 57 | 57 |
 | 2. Deductible VAT |
|
|
68 | 97 | 124 | 92 | 107 |
 | 3. Taxes and the State Receivables |
|
|
157 | 157 | 157 | 157 | 157 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
190,523 | 188,085 | 187,987 | 174,425 | 176,036 |
 | I. Long-term receivables |
|
|
59 | 63 | 62 | 62 | 62 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
59 | 63 | 62 | 62 | 62 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,205 | 3,012 | 2,819 | 2,625 | 2,432 |
 | 1. Tangible fixed assets |
|
|
3,205 | 3,012 | 2,819 | 2,625 | 2,432 |
 | - Cost |
|
|
7,696 | 7,696 | 7,696 | 7,696 | 7,696 |
 | - Accumulated depreciation |
|
|
-4,490 | -4,684 | -4,877 | -5,070 | -5,263 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
378 | 378 | 378 | 378 | 378 |
 | - Accumulated depreciation |
|
|
-378 | -378 | -378 | -378 | -378 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
187,240 | 184,994 | 185,092 | 171,725 | 173,530 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
147,960 | 147,960 | 147,960 | 147,960 | 147,960 |
 | 3. Other investments in equity instruments |
|
|
62,210 | 62,210 | 62,210 | 42,681 | 42,681 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-22,930 | -25,176 | -25,078 | -18,916 | -17,111 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20 | 17 | 14 | 12 | 12 |
 | 1. Long-term prepaid expenses |
|
|
20 | 17 | 14 | 12 | 12 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
403,192 | 412,407 | 418,766 | 405,274 | 398,784 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
42,861 | 42,881 | 43,691 | 27,037 | 16,302 |
 | I. Current liabilities |
|
|
42,861 | 42,881 | 43,691 | 27,037 | 16,302 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 882 | 3,767 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,018 | 19,939 | 20,001 | 427 | 471 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
312 | 338 | 316 | 312 | 280 |
 | 6. Payables to employees |
|
|
33 | | | | |
 | 7. Short-term accrued expenses |
|
|
| | | 55 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,389 | 22,496 | 22,384 | 22,368 | 15,442 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
109 | 109 | 109 | 109 | 109 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
360,331 | 369,526 | 375,074 | 378,237 | 382,482 |
 | I. ShareHolder's equity |
|
|
360,331 | 369,526 | 375,074 | 378,237 | 382,482 |
 | 1. Owner's investment capital |
|
|
323,073 | 323,073 | 323,073 | 323,073 | 323,073 |
 | 2. Share capital surplus |
|
|
33,007 | 33,007 | 33,007 | 33,007 | 33,007 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-703 | -703 | -703 | -703 | -703 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,954 | 14,148 | 19,697 | 22,859 | 27,105 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,431 | 3,431 | 3,431 | 3,431 | 22,789 |
 | - Profit after tax undistributed this period |
|
|
1,523 | 10,717 | 16,266 | 19,429 | 4,316 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
403,192 | 412,407 | 418,766 | 405,274 | 398,784 |
There is no report.
|
|