|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,396 | 103,659 | 98,647 | 105,543 | 86,990 |
 | I. Cash and cash equivalents |
|
|
7,526 | 22,774 | 1,445 | 12,073 | 7,915 |
 | 1. Cash |
|
|
526 | 2,924 | 1,445 | 3,673 | 7,915 |
 | 2. Cash equivalents |
|
|
7,000 | 19,850 | | 8,400 | |
 | II. Short-term financial investments |
|
|
83,846 | 69,594 | 61,450 | 41,000 | 41,650 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
83,846 | 69,594 | 61,450 | 41,000 | 41,650 |
 | III. Short-term receivables |
|
|
1,660 | 2,966 | 5,699 | 3,200 | 2,652 |
 | 1. Short-term receivables of customers |
|
|
157 | 157 | 157 | 157 | 157 |
 | 2. Prepayments to suppliers |
|
|
862 | 166 | 1,529 | 168 | 175 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
878 | 2,881 | 4,250 | 3,227 | 2,672 |
 | 7. Provision for doubtful short-term receivables |
|
|
-238 | -238 | -238 | -352 | -352 |
 | IV. Inventories |
|
|
19,364 | 8,325 | 30,053 | 49,270 | 34,773 |
 | 1. Inventories |
|
|
19,364 | 8,539 | 30,194 | 49,411 | 34,773 |
 | 2. Provision for decline in value of inventories |
|
|
| -215 | -141 | -141 | |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
71,498 | 70,127 | 65,157 | 72,344 | 74,086 |
 | I. Long-term receivables |
|
|
| | 450 | 2,520 | 4,040 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 450 | 2,520 | 4,040 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
52,565 | 49,423 | 45,080 | 47,854 | 44,863 |
 | 1. Tangible fixed assets |
|
|
43,652 | 40,619 | 36,384 | 39,268 | 36,385 |
 | - Cost |
|
|
115,136 | 117,576 | 118,741 | 77,687 | 74,503 |
 | - Accumulated depreciation |
|
|
-71,484 | -76,957 | -82,357 | -38,419 | -38,118 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,913 | 8,804 | 8,695 | 8,586 | 8,478 |
 | - Cost |
|
|
10,726 | 10,726 | 10,726 | 10,726 | 10,726 |
 | - Accumulated depreciation |
|
|
-1,813 | -1,922 | -2,031 | -2,139 | -2,248 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
419 | 535 | 561 | 246 | 246 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
419 | 535 | 561 | 246 | 246 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,514 | 20,170 | 19,067 | 21,724 | 24,937 |
 | 1. Long-term prepaid expenses |
|
|
18,514 | 20,170 | 19,067 | 21,724 | 24,937 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
183,894 | 173,786 | 163,805 | 177,887 | 161,076 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,073 | 8,072 | 12,187 | 27,672 | 12,514 |
 | I. Current liabilities |
|
|
10,073 | 8,072 | 12,187 | 27,672 | 12,514 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 7,700 | 8,035 | 25 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,336 | 508 | 1,090 | 11,778 | 7,262 |
 | 4. Advances from customers |
|
|
| 55 | 194 | 1 | 51 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,061 | 1,407 | 503 | 1,945 | 608 |
 | 6. Payables to employees |
|
|
6,218 | 2,383 | 1,633 | 1,365 | 1,724 |
 | 7. Short-term accrued expenses |
|
|
| | 22 | 9 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
37 | 25 | 25 | 4,102 | 126 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
422 | 3,694 | 1,020 | 437 | 2,719 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
173,821 | 165,715 | 151,618 | 150,216 | 148,562 |
 | I. ShareHolder's equity |
|
|
173,821 | 165,715 | 151,618 | 150,216 | 148,562 |
 | 1. Owner's investment capital |
|
|
118,125 | 118,125 | 118,125 | 118,125 | 118,125 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,235 | 17,914 | 20,071 | 20,126 | 28,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
6,750 | 6,750 | 6,750 | 6,750 | |
 | 11. After tax undistributed profit |
|
|
36,710 | 22,926 | 6,672 | 5,214 | 2,437 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-21,076 | | | -6 | |
 | - Profit after tax undistributed this period |
|
|
57,786 | 22,926 | 6,672 | 5,220 | 2,437 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
183,894 | 173,786 | 163,805 | 177,887 | 161,076 |
There is no report.
|
|