|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,974,591 | 2,028,510 | 2,127,022 | 2,129,235 | 2,103,496 |
 | I. Cash and cash equivalents |
|
|
322,869 | 362,373 | 445,829 | 390,262 | 308,048 |
 | 1. Cash |
|
|
111,869 | 73,801 | 83,829 | 66,062 | 80,148 |
 | 2. Cash equivalents |
|
|
211,000 | 288,572 | 362,000 | 324,200 | 227,900 |
 | II. Short-term financial investments |
|
|
666,924 | 611,007 | 621,176 | 659,736 | 890,272 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
666,924 | 611,007 | 621,176 | 659,736 | 890,272 |
 | III. Short-term receivables |
|
|
445,503 | 486,598 | 499,953 | 514,150 | 363,488 |
 | 1. Short-term receivables of customers |
|
|
38,388 | 30,583 | 48,224 | 51,682 | 35,038 |
 | 2. Prepayments to suppliers |
|
|
12,885 | 70,898 | 68,195 | 62,420 | 50,826 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
107,347 | 107,347 | 102,347 | 92,347 | |
 | 6. Other short-term receivables |
|
|
362,665 | 353,552 | 357,635 | 390,819 | 361,238 |
 | 7. Provision for doubtful short-term receivables |
|
|
-75,782 | -75,782 | -76,448 | -83,118 | -83,614 |
 | IV. Inventories |
|
|
493,625 | 524,724 | 513,547 | 526,858 | 494,522 |
 | 1. Inventories |
|
|
532,158 | 563,150 | 551,972 | 565,283 | 532,997 |
 | 2. Provision for decline in value of inventories |
|
|
-38,534 | -38,425 | -38,425 | -38,425 | -38,474 |
 | V. Other current assets |
|
|
45,670 | 43,807 | 46,516 | 38,229 | 47,165 |
 | 1. Short-term prepaid expenses |
|
|
11,914 | 9,221 | 12,236 | 3,704 | 11,247 |
 | 2. Deductible VAT |
|
|
15,075 | 15,363 | 15,588 | 15,845 | 16,972 |
 | 3. Taxes and the State Receivables |
|
|
18,682 | 19,224 | 18,693 | 18,680 | 18,947 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,577,624 | 3,577,574 | 3,539,003 | 3,529,954 | 3,532,874 |
 | I. Long-term receivables |
|
|
883,143 | 865,472 | 847,802 | 830,131 | 812,461 |
 | 1. Long-term customer's receivables |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
9,896 | 9,896 | 9,896 | 9,896 | |
 | 5. Other long-term receivables |
|
|
972,280 | 972,280 | 972,280 | 972,280 | 982,176 |
 | 6. Provision for doubtful long-term receivables |
|
|
-159,034 | -176,704 | -194,375 | -212,045 | -229,715 |
 | II. Fixed assets |
|
|
1,442,462 | 1,425,775 | 1,401,186 | 1,387,495 | 1,370,495 |
 | 1. Tangible fixed assets |
|
|
915,892 | 905,776 | 887,757 | 874,569 | 870,196 |
 | - Cost |
|
|
1,911,271 | 1,933,514 | 1,935,199 | 1,874,482 | 1,897,076 |
 | - Accumulated depreciation |
|
|
-995,379 | -1,027,738 | -1,047,442 | -999,913 | -1,026,880 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
526,570 | 519,999 | 513,429 | 512,926 | 500,299 |
 | - Cost |
|
|
719,060 | 719,149 | 719,182 | 725,294 | 719,206 |
 | - Accumulated depreciation |
|
|
-192,490 | -199,150 | -205,753 | -212,369 | -218,908 |
 | III. Real Estate Investments |
|
|
186,220 | 185,167 | 184,378 | 183,589 | 182,799 |
 | - Cost |
|
|
201,186 | 201,186 | 201,186 | 201,186 | 201,186 |
 | - Accumulated depreciation |
|
|
-14,967 | -16,019 | -16,808 | -17,598 | -18,387 |
 | IV. Long-term assets in progress |
|
|
133,781 | 143,413 | 152,784 | 171,763 | 183,060 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
133,781 | 143,413 | 152,784 | 171,763 | 183,060 |
 | IV. Long-term financial investments |
|
|
834,336 | 869,628 | 861,607 | 864,222 | 888,446 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
832,435 | 867,726 | 859,705 | 862,320 | 876,545 |
 | 3. Other investments in equity instruments |
|
|
1,902 | 1,902 | 1,902 | 1,902 | 1,902 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 10,000 |
 | V. Total other long-term assets |
|
|
97,682 | 88,118 | 91,246 | 92,754 | 95,612 |
 | 1. Long-term prepaid expenses |
|
|
97,682 | 88,118 | 91,246 | 84,918 | 88,053 |
 | 2. Deferred income tax assets |
|
|
| | | 7,836 | 7,559 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,552,215 | 5,606,084 | 5,666,025 | 5,659,189 | 5,636,369 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,505,292 | 1,632,611 | 1,716,021 | 1,685,479 | 1,603,657 |
 | I. Current liabilities |
|
|
1,257,038 | 1,334,287 | 1,418,255 | 1,393,398 | 1,313,292 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,301 | 23,432 | 17,317 | 14,211 | 16,077 |
 | 4. Advances from customers |
|
|
25,203 | 83,629 | 47,055 | 43,814 | 23,245 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,200 | 13,075 | 32,893 | 56,457 | 38,306 |
 | 6. Payables to employees |
|
|
13,816 | 16,654 | 21,953 | 34,157 | 8,354 |
 | 7. Short-term accrued expenses |
|
|
509,242 | 516,535 | 519,957 | 525,871 | 529,258 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
10,368 | 7,660 | 6,132 | 53,139 | 43,691 |
 | 11. Other short-term payables |
|
|
640,617 | 644,915 | 745,434 | 633,137 | 629,064 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19,291 | 28,387 | 27,513 | 32,612 | 25,298 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
248,254 | 298,324 | 297,767 | 292,081 | 290,364 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
80,516 | 80,717 | 81,196 | 81,390 | 81,398 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
-54,000 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
202,270 | 197,541 | 197,829 | 192,959 | 187,163 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
19,469 | 20,066 | 18,741 | 17,733 | 21,803 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,046,923 | 3,973,474 | 3,950,003 | 3,973,710 | 4,032,713 |
 | I. ShareHolder's equity |
|
|
4,046,923 | 3,973,474 | 3,950,003 | 3,973,710 | 4,032,713 |
 | 1. Owner's investment capital |
|
|
3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
11,949 | 11,949 | 11,949 | 11,949 | 11,949 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-35,470 | -35,470 | -35,470 | -35,470 | -35,470 |
 | 7. Differences upon foreign exchange rate |
|
|
-100,278 | -152,280 | -150,814 | -149,621 | -139,404 |
 | 8. Investment and development funds |
|
|
67,803 | 86,453 | 86,267 | 106,534 | 88,819 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
639,140 | 607,123 | 582,833 | 600,353 | 630,541 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
653,790 | 634,696 | 544,413 | 528,400 | 601,340 |
 | - Profit after tax undistributed this period |
|
|
-14,650 | -27,573 | 38,420 | 71,953 | 29,202 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
463,778 | 455,697 | 455,238 | 439,964 | 476,276 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,552,215 | 5,606,084 | 5,666,025 | 5,659,189 | 5,636,369 |
There is no report.
|
|