|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
5,717,560 | 5,555,254 | 6,323,510 | 6,223,544 | 5,831,960 |
 | I. Cash and cash equivalents |
|
|
8,679 | 10,980 | 17,614 | 40,350 | 37,455 |
 | 1. Cash in hand |
|
|
8,679 | 10,980 | 17,614 | 40,350 | 37,455 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
2,229,125 | 1,944,111 | 2,453,247 | 2,282,058 | 2,391,189 |
 | 1. Short-term securities investments |
|
|
| | 2,453,247 | | 2,391,189 |
 | 2. Other short term investments |
|
|
2,229,125 | 1,944,111 | | 2,282,058 | |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
668,022 | 911,564 | 920,329 | 955,715 | 776,717 |
 | 1. Trade accounts receivable |
|
|
670,312 | 914,805 | 919,587 | 935,785 | 779,094 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
1,235 | 442 | 3,608 | 23,275 | 910 |
 | 7. Provision for doubtful debts |
|
|
-3,525 | -3,683 | -2,866 | -3,346 | -3,287 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,811,734 | 2,688,600 | 2,932,320 | 2,945,422 | 2,626,600 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
377,128 | 373,918 | 390,651 | 402,426 | 412,891 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
208 | 2,447 | 208 | 208 | 331 |
 | 7. Other current assets |
|
|
2,434,398 | 2,312,234 | 2,541,461 | 2,542,788 | 2,213,378 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
983,439 | 1,687,757 | 1,542,164 | 1,732,347 | 1,616,898 |
 | I. Long-term accounts receivable |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,500 | 2,202 | 1,992 | 1,751 | 1,755 |
 | 1. Tangible fixed assets |
|
|
2,132 | 1,940 | 1,837 | 1,634 | 1,583 |
 | - Cost |
|
|
10,060 | 10,060 | 10,151 | 10,151 | 10,264 |
 | - Accumulated depreciation |
|
|
-7,928 | -8,120 | -8,315 | -8,518 | -8,681 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
368 | 262 | 156 | 118 | 172 |
 | - Cost |
|
|
25,200 | 25,200 | 25,200 | 25,200 | 25,295 |
 | - Accumulated depreciation |
|
|
-24,831 | -24,937 | -25,044 | -25,082 | -25,123 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
943,698 | 1,648,735 | 1,503,735 | 1,694,540 | 1,579,426 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
943,698 | 1,648,735 | 1,503,735 | 1,694,540 | 1,579,426 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
27,242 | 26,820 | 26,437 | 26,056 | 25,718 |
 | 1. Long-term prepayments |
|
|
27,242 | 26,820 | 26,437 | 26,056 | 25,718 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,700,999 | 7,243,011 | 7,865,674 | 7,955,892 | 7,448,859 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,084,087 | 5,576,954 | 6,151,240 | 6,199,435 | 5,778,206 |
 | I. Current liabilities |
|
|
941,076 | 1,423,029 | 1,612,939 | 1,557,822 | 1,346,120 |
 | 1. Short-term loans and borrowings |
|
|
| 256,313 | 449,391 | 355,740 | 242,004 |
 | 2. Trade payables |
|
|
804,756 | 1,030,391 | 1,014,136 | 1,028,307 | 889,025 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
18,168 | 12,661 | 12,911 | 25,327 | 19,289 |
 | 5. Payables to employees |
|
|
4,328 | 4,298 | 5,090 | 8,483 | 41,504 |
 | 6. Accrued expenses |
|
|
| | | 2,883 | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
113,824 | 119,365 | 131,411 | 139,964 | 154,299 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | | | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | | | |
 | III. Other liabilities |
|
|
| | | 2,883 | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,143,010 | 4,153,925 | 4,538,300 | 4,638,730 | 4,432,086 |
 | 1. Unearned premium reserves |
|
|
1,284,655 | 1,338,102 | 1,397,055 | 1,474,776 | 1,615,926 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
2,713,418 | 2,658,112 | 2,970,723 | 2,982,524 | 2,622,841 |
 | 4. Catastrophe reserves |
|
|
144,937 | 157,711 | 170,523 | 181,431 | 193,319 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,616,912 | 1,666,057 | 1,714,434 | 1,756,457 | 1,670,652 |
 | I. Owners' equity |
|
|
1,609,536 | 1,661,378 | 1,705,293 | 1,750,720 | 1,663,347 |
 | 1. Share capital |
|
|
1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 |
 | 2. Share premium |
|
|
329,328 | 329,328 | 329,328 | 329,328 | 329,328 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
81,360 | 83,952 | 86,481 | 91,102 | 93,258 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
154,847 | 204,098 | 245,484 | 286,290 | 196,760 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
7,377 | 4,679 | 9,141 | 5,737 | 7,306 |
 | 1. Bonus and welfare fund |
|
|
7,377 | 4,679 | 9,141 | 5,737 | 7,306 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
6,700,999 | 7,243,011 | 7,865,674 | 7,955,892 | 7,448,859 |
There is no report.
|
|