|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
6,223,544 | 5,831,960 | 5,792,082 | 6,166,163 | 6,693,867 |
 | I. Cash and cash equivalents |
|
|
40,350 | 37,455 | 88,636 | 225,046 | 18,635 |
 | 1. Cash in hand |
|
|
40,350 | 37,455 | 88,636 | 225,046 | 18,635 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| | | | |
 | II. Short-term investments |
|
|
2,282,058 | 2,391,189 | 2,146,842 | 2,079,210 | 2,546,764 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
2,282,058 | 2,391,189 | 2,146,842 | | 2,546,764 |
 | 3. Provision for short-term investments |
|
|
| | | 2,079,210 | |
 | III. Short-term receivables |
|
|
955,715 | 776,717 | 883,906 | 919,263 | 782,694 |
 | 1. Trade accounts receivable |
|
|
935,785 | 779,094 | 884,998 | 922,304 | 785,949 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
23,275 | 910 | 2,543 | 1,509 | 1,408 |
 | 7. Provision for doubtful debts |
|
|
-3,346 | -3,287 | -3,635 | -4,550 | -4,663 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,945,422 | 2,626,600 | 2,672,697 | 2,942,643 | 3,345,773 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
402,426 | 412,891 | 447,979 | 437,119 | 512,648 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
208 | 331 | 208 | 226 | 208 |
 | 7. Other current assets |
|
|
2,542,788 | 2,213,378 | 2,224,510 | 2,505,298 | 2,832,917 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,732,347 | 1,616,898 | 2,172,222 | 2,212,192 | 1,975,080 |
 | I. Long-term accounts receivable |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,751 | 1,755 | 1,566 | 1,383 | 1,293 |
 | 1. Tangible fixed assets |
|
|
1,634 | 1,583 | 1,430 | 1,276 | 1,211 |
 | - Cost |
|
|
10,151 | 10,264 | 10,264 | 10,264 | 10,354 |
 | - Accumulated depreciation |
|
|
-8,518 | -8,681 | -8,834 | -8,989 | -9,144 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
118 | 172 | 136 | 108 | 83 |
 | - Cost |
|
|
25,200 | 25,295 | 25,295 | 25,295 | 25,295 |
 | - Accumulated depreciation |
|
|
-25,082 | -25,123 | -25,159 | -25,187 | -25,212 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
1,694,540 | 1,579,426 | 2,135,352 | 2,175,830 | 1,939,191 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
1,694,540 | 1,579,426 | 2,135,352 | 2,175,830 | 1,939,191 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
26,056 | 25,718 | 25,304 | 24,979 | 24,596 |
 | 1. Long-term prepayments |
|
|
26,056 | 25,718 | 25,304 | 24,979 | 24,596 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,955,892 | 7,448,859 | 7,964,303 | 8,378,355 | 8,668,947 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,199,435 | 5,778,206 | 6,212,158 | 6,567,461 | 6,829,922 |
 | I. Current liabilities |
|
|
1,557,822 | 1,346,120 | 1,696,043 | 1,697,795 | 1,545,398 |
 | 1. Short-term loans and borrowings |
|
|
355,740 | 242,004 | 342,466 | 324,091 | 218,708 |
 | 2. Trade payables |
|
|
1,028,307 | 889,025 | 1,140,085 | 1,149,158 | 1,082,819 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
25,327 | 19,289 | 27,973 | 28,790 | 31,256 |
 | 5. Payables to employees |
|
|
8,483 | 41,504 | 12,044 | 11,074 | 8,335 |
 | 6. Accrued expenses |
|
|
2,883 | | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
139,964 | 154,299 | 173,475 | 184,682 | 204,279 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | | | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | | | |
 | III. Other liabilities |
|
|
2,883 | | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
4,638,730 | 4,432,086 | 4,516,115 | 4,869,666 | 5,284,524 |
 | 1. Unearned premium reserves |
|
|
1,474,776 | 1,615,926 | 1,681,651 | 1,726,886 | 1,870,784 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
2,982,524 | 2,622,841 | 2,629,144 | 2,923,204 | 3,179,534 |
 | 4. Catastrophe reserves |
|
|
181,431 | 193,319 | 205,320 | 219,576 | 234,206 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,756,457 | 1,670,652 | 1,752,145 | 1,810,894 | 1,839,025 |
 | I. Owners' equity |
|
|
1,750,720 | 1,663,347 | 1,747,453 | 1,801,833 | 1,831,917 |
 | 1. Share capital |
|
|
1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 |
 | 2. Share premium |
|
|
329,328 | 329,328 | 329,328 | 329,328 | 329,328 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
91,102 | 93,258 | 97,463 | 100,602 | 104,400 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
286,290 | 196,760 | 276,662 | 327,903 | 354,189 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
5,737 | 7,306 | 4,691 | 9,061 | 7,108 |
 | 1. Bonus and welfare fund |
|
|
5,737 | 7,306 | 4,691 | 9,061 | 7,108 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
7,955,892 | 7,448,859 | 7,964,303 | 8,378,355 | 8,668,947 |
There is no report.
|
|