|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,694 | 43,274 | 80,612 | 87,985 | 80,156 |
 | I. Cash and cash equivalents |
|
|
3,655 | 2,934 | 7,971 | 3,251 | 11,235 |
 | 1. Cash |
|
|
3,655 | 2,934 | 7,971 | 3,251 | 11,235 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 35,647 | 35,647 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 35,647 | 35,647 | |
 | III. Short-term receivables |
|
|
23,071 | 27,790 | 24,573 | 33,812 | 44,688 |
 | 1. Short-term receivables of customers |
|
|
23,287 | 27,114 | 23,782 | 31,049 | 43,474 |
 | 2. Prepayments to suppliers |
|
|
166 | 525 | 384 | 2,100 | 219 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,059 | 2,592 | 2,551 | -2,144 | 3,138 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,441 | -2,441 | -2,144 | 2,808 | -2,144 |
 | IV. Inventories |
|
|
3,158 | 3,681 | 3,926 | 5,205 | 9,254 |
 | 1. Inventories |
|
|
3,158 | 3,681 | 3,926 | 5,205 | 9,254 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,809 | 8,869 | 8,495 | 10,070 | 14,979 |
 | 1. Short-term prepaid expenses |
|
|
1,785 | 2,205 | 1,324 | 1,446 | 3,272 |
 | 2. Deductible VAT |
|
|
4,024 | 6,663 | 7,170 | 8,624 | 11,707 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,003 | 105,598 | 101,516 | 108,136 | 137,967 |
 | I. Long-term receivables |
|
|
1,707 | 1,707 | 1,707 | 2,209 | 3,021 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 2,209 | |
 | 5. Other long-term receivables |
|
|
1,707 | 1,707 | 1,707 | | 3,021 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,356 | 85,965 | 82,259 | 88,130 | 120,896 |
 | 1. Tangible fixed assets |
|
|
31,748 | 73,742 | 70,419 | 76,674 | 109,825 |
 | - Cost |
|
|
55,183 | 98,939 | 98,102 | 107,653 | 138,101 |
 | - Accumulated depreciation |
|
|
-23,434 | -25,198 | -27,682 | -30,979 | -28,276 |
 | 2. Fixed assets of financial leasing |
|
|
9,087 | 8,703 | 8,319 | 7,935 | 7,551 |
 | - Cost |
|
|
9,215 | 9,215 | 9,215 | 9,215 | 9,215 |
 | - Accumulated depreciation |
|
|
-128 | -512 | -896 | -1,280 | -1,664 |
 | 3. Intangible fixed assets |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,999 | 11,571 | 11,571 | 11,571 | 11,571 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,999 | 11,571 | 11,571 | 11,571 | 11,571 |
 | IV. Long-term financial investments |
|
|
66 | 66 | 66 | 66 | 66 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
66 | 66 | 66 | 66 | 66 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,875 | 6,289 | 5,914 | 6,160 | 2,413 |
 | 1. Long-term prepaid expenses |
|
|
4,875 | 6,289 | 5,914 | 6,160 | 2,413 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
119,697 | 148,872 | 182,129 | 196,122 | 218,123 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
82,374 | 110,663 | 108,149 | 122,927 | 143,263 |
 | I. Current liabilities |
|
|
29,759 | 38,816 | 42,972 | 73,032 | 58,545 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,880 | 18,137 | 20,717 | 50,660 | 26,682 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,948 | 14,876 | 15,642 | 16,462 | 21,771 |
 | 4. Advances from customers |
|
|
32 | 32 | 31 | 360 | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,383 | 1,684 | 1,732 | 884 | 1,210 |
 | 6. Payables to employees |
|
|
1,467 | 2,483 | 2,974 | 2,466 | 3,125 |
 | 7. Short-term accrued expenses |
|
|
830 | 1,124 | 1,606 | 1,678 | 4,401 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 226 | | 313 | 351 |
 | 11. Other short-term payables |
|
|
124 | 196 | 212 | 151 | 963 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
58 | 58 | 58 | 58 | 42 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
52,615 | 71,847 | 65,176 | 49,895 | 84,718 |
 | 1. Long-term payables to sellers |
|
|
19,314 | 17,631 | 15,947 | 22,799 | 17,878 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 360 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,300 | 54,216 | 49,230 | 27,096 | 66,480 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
37,324 | 38,209 | 73,980 | 73,194 | 74,860 |
 | I. ShareHolder's equity |
|
|
37,324 | 38,209 | 73,980 | 73,194 | 74,860 |
 | 1. Owner's investment capital |
|
|
30,998 | 30,998 | 61,997 | 61,997 | 61,997 |
 | 2. Share capital surplus |
|
|
-181 | -181 | 4,445 | 4,268 | 4,268 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,634 | 1,634 | 1,634 | 1,634 | 1,634 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,873 | 5,758 | 5,905 | 5,296 | 6,962 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,988 | 2,988 | 2,988 | 5,926 | 5,926 |
 | - Profit after tax undistributed this period |
|
|
1,884 | 2,770 | 2,917 | -629 | 1,037 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
119,697 | 148,872 | 182,129 | 196,122 | 218,123 |
There is no report.
|
|