|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,190 | 30,814 | 27,492 | 26,455 | 33,441 |
 | I. Cash and cash equivalents |
|
|
2,215 | 2,747 | 2,745 | 4,260 | 3,046 |
 | 1. Cash |
|
|
2,215 | 2,747 | 2,745 | 4,260 | 3,046 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,000 | | | | |
 | III. Short-term receivables |
|
|
23,064 | 24,594 | 21,790 | 19,992 | 26,063 |
 | 1. Short-term receivables of customers |
|
|
23,987 | 25,150 | 22,468 | 21,360 | 26,398 |
 | 2. Prepayments to suppliers |
|
|
187 | 303 | 213 | 302 | 145 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
682 | 932 | 901 | 770 | 1,961 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,792 | -1,792 | -1,792 | -2,441 | -2,441 |
 | IV. Inventories |
|
|
3,448 | 2,788 | 2,468 | 1,779 | 2,324 |
 | 1. Inventories |
|
|
3,448 | 2,788 | 2,468 | 1,779 | 2,324 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
462 | 686 | 489 | 424 | 2,007 |
 | 1. Short-term prepaid expenses |
|
|
431 | 485 | 438 | 313 | 828 |
 | 2. Deductible VAT |
|
|
32 | 201 | 51 | 111 | 1,180 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,617 | 25,342 | 24,737 | 26,346 | 38,305 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,563 | 9,028 | 11,763 | 13,556 | 13,007 |
 | 1. Tangible fixed assets |
|
|
3,455 | 3,048 | 5,911 | 7,832 | 9,486 |
 | - Cost |
|
|
26,057 | 25,465 | 27,597 | 29,502 | 32,825 |
 | - Accumulated depreciation |
|
|
-22,602 | -22,417 | -21,686 | -21,670 | -23,339 |
 | 2. Fixed assets of financial leasing |
|
|
2,588 | 2,460 | 2,332 | 2,204 | |
 | - Cost |
|
|
3,869 | 3,869 | 3,869 | 3,869 | |
 | - Accumulated depreciation |
|
|
-1,281 | -1,409 | -1,537 | -1,665 | |
 | 3. Intangible fixed assets |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,571 | 14,888 | 11,571 | 11,571 | 23,884 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,571 | 14,888 | 11,571 | 11,571 | 23,884 |
 | IV. Long-term financial investments |
|
|
66 | 66 | 66 | 66 | 66 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
66 | 66 | 66 | 66 | 66 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,417 | 1,360 | 1,337 | 1,153 | 1,349 |
 | 1. Long-term prepaid expenses |
|
|
1,417 | 1,360 | 1,337 | 1,153 | 1,349 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
57,806 | 56,156 | 52,228 | 52,801 | 71,746 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
22,426 | 21,518 | 16,899 | 17,112 | 35,601 |
 | I. Current liabilities |
|
|
21,468 | 19,728 | 12,811 | 14,321 | 30,416 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,758 | 6,360 | 2,267 | 3,569 | 7,469 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,521 | 9,238 | 5,878 | 7,010 | 19,725 |
 | 4. Advances from customers |
|
|
65 | 95 | 46 | 20 | 40 |
 | 5. Taxes and other payables to the State Budget |
|
|
882 | 1,041 | 1,158 | 1,267 | 1,043 |
 | 6. Payables to employees |
|
|
1,226 | 1,760 | 2,099 | 1,873 | 853 |
 | 7. Short-term accrued expenses |
|
|
573 | 938 | 746 | 420 | 813 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
307 | 133 | 411 | 37 | 263 |
 | 11. Other short-term payables |
|
|
56 | 83 | 127 | 47 | 151 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
79 | 79 | 79 | 79 | 58 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
958 | 1,791 | 4,088 | 2,791 | 5,185 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
958 | 1,791 | 4,088 | 2,791 | 5,185 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
35,380 | 34,637 | 35,330 | 35,689 | 36,145 |
 | I. ShareHolder's equity |
|
|
35,380 | 34,637 | 35,330 | 35,689 | 36,145 |
 | 1. Owner's investment capital |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
 | 2. Share capital surplus |
|
|
69 | 69 | 69 | 69 | -131 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,634 | 1,634 | 1,634 | 1,634 | 1,634 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,033 | 13,033 | 13,033 | 13,033 | 13,033 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,644 | 7,902 | 8,594 | 8,953 | 9,609 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,178 | 6,978 | 6,978 | 6,978 | 8,953 |
 | - Profit after tax undistributed this period |
|
|
466 | 923 | 1,616 | 1,975 | 656 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
57,806 | 56,156 | 52,228 | 52,801 | 71,746 |
There is no report.
|
|