|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
178,339 | 202,211 | 234,740 | 279,925 | 193,201 |
 | I. Cash and cash equivalents |
|
|
23,064 | 18,494 | 31,460 | 38,693 | 21,002 |
 | 1. Cash |
|
|
12,714 | 13,494 | 31,460 | 12,353 | 15,002 |
 | 2. Cash equivalents |
|
|
10,350 | 5,000 | | 26,340 | 6,000 |
 | II. Short-term financial investments |
|
|
44,343 | 86,422 | 57,410 | 25,410 | 25,170 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
44,343 | 86,422 | 57,410 | 25,410 | 25,170 |
 | III. Short-term receivables |
|
|
71,816 | 90,131 | 128,733 | 135,644 | 128,006 |
 | 1. Short-term receivables of customers |
|
|
57,245 | 71,959 | 110,068 | 131,437 | 118,470 |
 | 2. Prepayments to suppliers |
|
|
10,172 | 15,304 | 13,672 | 3,492 | 5,793 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,398 | 2,868 | 4,993 | 715 | 3,744 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
38,524 | 5,530 | 15,949 | 76,384 | 18,705 |
 | 1. Inventories |
|
|
38,524 | 5,530 | 15,949 | 76,384 | 18,705 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
591 | 1,635 | 1,187 | 3,794 | 318 |
 | 1. Short-term prepaid expenses |
|
|
17 | 1,591 | 1,142 | 717 | 269 |
 | 2. Deductible VAT |
|
|
574 | 44 | 44 | 3,076 | 49 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
43,172 | 41,906 | 40,491 | 48,027 | 49,649 |
 | I. Long-term receivables |
|
|
38 | 338 | 338 | 338 | 338 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38 | 338 | 338 | 338 | 338 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,896 | 12,856 | 11,977 | 17,944 | 20,998 |
 | 1. Tangible fixed assets |
|
|
13,896 | 12,856 | 11,977 | 17,944 | 20,998 |
 | - Cost |
|
|
94,592 | 94,592 | 94,697 | 97,633 | 101,996 |
 | - Accumulated depreciation |
|
|
-80,697 | -81,736 | -82,719 | -79,689 | -80,998 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,288 | 2,288 | 2,288 | 2,288 | 2,288 |
 | - Accumulated depreciation |
|
|
-2,288 | -2,288 | -2,288 | -2,288 | -2,288 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,199 | 23,671 | 23,136 | 24,705 | 23,273 |
 | 1. Long-term prepaid expenses |
|
|
24,199 | 23,671 | 23,136 | 24,705 | 23,273 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
221,511 | 244,116 | 275,231 | 327,952 | 242,850 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
33,921 | 67,332 | 96,043 | 142,321 | 57,154 |
 | I. Current liabilities |
|
|
33,921 | 67,332 | 96,043 | 142,321 | 57,154 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,111 | 6,059 | 22,503 | 96,532 | 24,065 |
 | 4. Advances from customers |
|
|
13,220 | 16,730 | 14,605 | 12,861 | 13,303 |
 | 5. Taxes and other payables to the State Budget |
|
|
795 | 4,801 | 3,452 | 1,963 | 5,258 |
 | 6. Payables to employees |
|
|
5,339 | 17,150 | 23,999 | 24,044 | 10,690 |
 | 7. Short-term accrued expenses |
|
|
25 | 489 | 10,691 | 736 | 102 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 37 | 37 | | 37 |
 | 11. Other short-term payables |
|
|
3,350 | 19,481 | 18,932 | 4,740 | 2,088 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,043 | 2,584 | 1,825 | 1,445 | 1,612 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
187,591 | 176,785 | 179,187 | 185,631 | 185,696 |
 | I. ShareHolder's equity |
|
|
187,591 | 176,785 | 179,187 | 185,631 | 185,696 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,687 | 20,687 | 20,687 | 20,687 | 20,687 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,904 | 6,098 | 8,500 | 14,944 | 15,009 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,402 | 2 | 2 | 2 | 12,064 |
 | - Profit after tax undistributed this period |
|
|
1,501 | 6,095 | 8,498 | 14,942 | 2,945 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
221,511 | 244,116 | 275,231 | 327,952 | 242,850 |
There is no report.
|
|