|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
224,370 | 189,665 | 202,850 | 211,015 | 246,806 |
 | I. Cash and cash equivalents |
|
|
28,431 | 34,944 | 28,025 | 100,786 | 33,910 |
 | 1. Cash |
|
|
8,431 | 16,744 | 9,795 | 19,951 | 18,540 |
 | 2. Cash equivalents |
|
|
20,000 | 18,200 | 18,230 | 80,835 | 15,370 |
 | II. Short-term financial investments |
|
|
59,470 | 74,290 | 78,290 | 32,470 | 32,543 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
59,470 | 74,290 | 78,290 | 32,470 | 32,543 |
 | III. Short-term receivables |
|
|
107,425 | 54,464 | 86,856 | 64,987 | 162,631 |
 | 1. Short-term receivables of customers |
|
|
103,749 | 52,067 | 80,481 | 55,379 | 151,590 |
 | 2. Prepayments to suppliers |
|
|
215 | 756 | 3,332 | 6,953 | 7,822 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,462 | 1,640 | 3,042 | 2,655 | 3,218 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
23,860 | 23,333 | 8,059 | 12,766 | 17,699 |
 | 1. Inventories |
|
|
23,860 | 23,333 | 8,059 | 12,766 | 17,699 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,183 | 2,634 | 1,620 | 6 | 23 |
 | 1. Short-term prepaid expenses |
|
|
| 27 | 13 | 6 | 23 |
 | 2. Deductible VAT |
|
|
5,183 | 2,604 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 2 | 1,608 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,600 | 40,176 | 42,066 | 41,455 | 44,755 |
 | I. Long-term receivables |
|
|
38 | 38 | 38 | 38 | 38 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38 | 38 | 38 | 38 | 38 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,282 | 12,308 | 14,032 | 13,666 | 14,813 |
 | 1. Tangible fixed assets |
|
|
13,282 | 12,308 | 14,032 | 13,666 | 14,813 |
 | - Cost |
|
|
90,495 | 90,495 | 93,124 | 93,712 | 94,460 |
 | - Accumulated depreciation |
|
|
-77,213 | -78,187 | -79,092 | -80,046 | -79,647 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,288 | 2,288 | 2,288 | 2,288 | 2,288 |
 | - Accumulated depreciation |
|
|
-2,288 | -2,288 | -2,288 | -2,288 | -2,288 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,240 | 22,790 | 22,956 | 22,711 | 24,865 |
 | 1. Long-term prepaid expenses |
|
|
23,240 | 22,790 | 22,956 | 22,711 | 24,865 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
265,969 | 229,840 | 244,915 | 252,470 | 291,561 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
77,508 | 39,191 | 65,472 | 68,988 | 102,378 |
 | I. Current liabilities |
|
|
77,508 | 39,191 | 65,472 | 68,988 | 102,378 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,394 | 13,005 | 15,440 | 4,523 | 45,895 |
 | 4. Advances from customers |
|
|
1,192 | 1,192 | 3,827 | 24,493 | 10,994 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,571 | 1,433 | 847 | 1,394 | 5,687 |
 | 6. Payables to employees |
|
|
31,379 | 17,473 | 22,942 | 18,706 | 32,513 |
 | 7. Short-term accrued expenses |
|
|
4,394 | | 3,663 | 824 | 1,059 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 37 | 37 | 37 | |
 | 11. Other short-term payables |
|
|
7,071 | 3,905 | 17,060 | 17,705 | 5,139 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,470 | 2,147 | 1,657 | 1,305 | 1,091 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,461 | 190,649 | 179,443 | 183,482 | 189,183 |
 | I. ShareHolder's equity |
|
|
188,461 | 190,649 | 179,443 | 183,482 | 189,183 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,687 | 20,687 | 20,687 | 20,687 | 20,687 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,774 | 19,962 | 8,756 | 12,795 | 18,497 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
69 | 14,435 | 121 | 121 | 121 |
 | - Profit after tax undistributed this period |
|
|
17,705 | 5,527 | 8,635 | 12,674 | 18,375 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
265,969 | 229,840 | 244,915 | 252,470 | 291,561 |
There is no report.
|
|