|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
246,806 | 178,339 | 202,211 | 234,740 | 279,925 |
 | I. Cash and cash equivalents |
|
|
33,910 | 23,064 | 18,494 | 31,460 | 38,693 |
 | 1. Cash |
|
|
18,540 | 12,714 | 13,494 | 31,460 | 12,353 |
 | 2. Cash equivalents |
|
|
15,370 | 10,350 | 5,000 | | 26,340 |
 | II. Short-term financial investments |
|
|
32,543 | 44,343 | 86,422 | 57,410 | 25,410 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
32,543 | 44,343 | 86,422 | 57,410 | 25,410 |
 | III. Short-term receivables |
|
|
162,631 | 71,816 | 90,131 | 128,733 | 135,644 |
 | 1. Short-term receivables of customers |
|
|
151,590 | 57,245 | 71,959 | 110,068 | 131,437 |
 | 2. Prepayments to suppliers |
|
|
7,822 | 10,172 | 15,304 | 13,672 | 3,492 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,218 | 4,398 | 2,868 | 4,993 | 715 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
17,699 | 38,524 | 5,530 | 15,949 | 76,384 |
 | 1. Inventories |
|
|
17,699 | 38,524 | 5,530 | 15,949 | 76,384 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
23 | 591 | 1,635 | 1,187 | 3,794 |
 | 1. Short-term prepaid expenses |
|
|
23 | 17 | 1,591 | 1,142 | 717 |
 | 2. Deductible VAT |
|
|
| 574 | 44 | 44 | 3,076 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,755 | 43,172 | 41,906 | 40,491 | 48,027 |
 | I. Long-term receivables |
|
|
38 | 38 | 338 | 338 | 338 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38 | 38 | 338 | 338 | 338 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,813 | 13,896 | 12,856 | 11,977 | 17,944 |
 | 1. Tangible fixed assets |
|
|
14,813 | 13,896 | 12,856 | 11,977 | 17,944 |
 | - Cost |
|
|
94,460 | 94,592 | 94,592 | 94,697 | 97,633 |
 | - Accumulated depreciation |
|
|
-79,647 | -80,697 | -81,736 | -82,719 | -79,689 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,288 | 2,288 | 2,288 | 2,288 | 2,288 |
 | - Accumulated depreciation |
|
|
-2,288 | -2,288 | -2,288 | -2,288 | -2,288 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,865 | 24,199 | 23,671 | 23,136 | 24,705 |
 | 1. Long-term prepaid expenses |
|
|
24,865 | 24,199 | 23,671 | 23,136 | 24,705 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
291,561 | 221,511 | 244,116 | 275,231 | 327,952 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,378 | 33,921 | 67,332 | 96,043 | 142,321 |
 | I. Current liabilities |
|
|
102,378 | 33,921 | 67,332 | 96,043 | 142,321 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
45,895 | 9,111 | 6,059 | 22,503 | 96,532 |
 | 4. Advances from customers |
|
|
10,994 | 13,220 | 16,730 | 14,605 | 12,861 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,687 | 795 | 4,801 | 3,452 | 1,963 |
 | 6. Payables to employees |
|
|
32,513 | 5,339 | 17,150 | 23,999 | 24,044 |
 | 7. Short-term accrued expenses |
|
|
1,059 | 25 | 489 | 10,691 | 736 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 37 | 37 | 37 | |
 | 11. Other short-term payables |
|
|
5,139 | 3,350 | 19,481 | 18,932 | 4,740 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,091 | 2,043 | 2,584 | 1,825 | 1,445 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
189,183 | 187,591 | 176,785 | 179,187 | 185,631 |
 | I. ShareHolder's equity |
|
|
189,183 | 187,591 | 176,785 | 179,187 | 185,631 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,687 | 20,687 | 20,687 | 20,687 | 20,687 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,497 | 16,904 | 6,098 | 8,500 | 14,944 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
121 | 15,402 | 2 | 2 | 2 |
 | - Profit after tax undistributed this period |
|
|
18,375 | 1,501 | 6,095 | 8,498 | 14,942 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
291,561 | 221,511 | 244,116 | 275,231 | 327,952 |
There is no report.
|
|