|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,628,652 | 1,786,737 | 1,766,229 | 1,649,881 | 1,791,764 |
 | I. Cash and cash equivalents |
|
|
40,970 | 50,269 | 123,382 | 86,929 | 80,565 |
 | 1. Cash |
|
|
40,756 | 38,754 | 72,782 | 48,929 | 26,765 |
 | 2. Cash equivalents |
|
|
214 | 11,515 | 50,600 | 38,000 | 53,800 |
 | II. Short-term financial investments |
|
|
434,176 | 556,190 | 546,190 | 364,205 | 505,205 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
434,176 | 556,190 | 546,190 | 364,205 | 505,205 |
 | III. Short-term receivables |
|
|
524,329 | 547,250 | 489,256 | 727,718 | 683,732 |
 | 1. Short-term receivables of customers |
|
|
470,882 | 498,611 | 437,268 | 513,675 | 525,181 |
 | 2. Prepayments to suppliers |
|
|
12,703 | 19,327 | 21,623 | 81,515 | 23,501 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
66,051 | 54,618 | 54,852 | 156,559 | 179,153 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,307 | -25,307 | -24,486 | -24,031 | -44,104 |
 | IV. Inventories |
|
|
624,851 | 628,332 | 601,008 | 458,933 | 504,310 |
 | 1. Inventories |
|
|
632,915 | 637,396 | 607,963 | 463,388 | 508,766 |
 | 2. Provision for decline in value of inventories |
|
|
-8,064 | -9,064 | -6,955 | -4,455 | -4,455 |
 | V. Other current assets |
|
|
4,327 | 4,696 | 6,393 | 12,097 | 17,953 |
 | 1. Short-term prepaid expenses |
|
|
2,577 | 2,711 | 1,467 | 2,571 | 4,221 |
 | 2. Deductible VAT |
|
|
1,477 | 1,777 | 4,718 | 9,318 | 13,524 |
 | 3. Taxes and the State Receivables |
|
|
273 | 208 | 208 | 208 | 208 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,766,447 | 1,729,486 | 1,804,769 | 1,993,019 | 1,949,819 |
 | I. Long-term receivables |
|
|
2,089 | 3,725 | 3,940 | 131,177 | 131,169 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,089 | 3,725 | 3,940 | 131,177 | 131,169 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,073,197 | 1,041,174 | 1,054,372 | 1,022,230 | 1,056,414 |
 | 1. Tangible fixed assets |
|
|
987,159 | 956,807 | 942,579 | 913,005 | 949,811 |
 | - Cost |
|
|
2,299,433 | 2,290,104 | 2,287,318 | 2,288,257 | 2,356,200 |
 | - Accumulated depreciation |
|
|
-1,312,274 | -1,333,296 | -1,344,739 | -1,375,251 | -1,406,388 |
 | 2. Fixed assets of financial leasing |
|
|
85,923 | 84,255 | 111,685 | 109,119 | 106,500 |
 | - Cost |
|
|
92,018 | 92,018 | 122,119 | 122,119 | 122,119 |
 | - Accumulated depreciation |
|
|
-6,095 | -7,763 | -10,434 | -13,000 | -15,619 |
 | 3. Intangible fixed assets |
|
|
115 | 112 | 109 | 106 | 103 |
 | - Cost |
|
|
584 | 584 | 584 | 584 | 584 |
 | - Accumulated depreciation |
|
|
-469 | -472 | -475 | -478 | -481 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,257 | 41,537 | 6,882 | 45,233 | 63,862 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,257 | 41,537 | 6,882 | 45,233 | 63,862 |
 | IV. Long-term financial investments |
|
|
668,957 | 624,661 | 715,352 | 772,091 | 677,470 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
594,903 | 550,802 | 641,856 | 699,661 | 605,508 |
 | 3. Other investments in equity instruments |
|
|
105,930 | 105,930 | 105,930 | 105,930 | 105,930 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-31,875 | -32,070 | -32,434 | -33,500 | -33,967 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,090 | 10,514 | 17,333 | 16,384 | 15,983 |
 | 1. Long-term prepaid expenses |
|
|
11,090 | 10,514 | 17,333 | 16,384 | 15,983 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
8,857 | 7,873 | 6,889 | 5,905 | 4,921 |
 | TOTAL ASSETS |
|
|
3,395,099 | 3,516,222 | 3,570,997 | 3,642,900 | 3,741,583 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,625,604 | 1,680,301 | 1,723,371 | 1,645,712 | 1,799,612 |
 | I. Current liabilities |
|
|
1,012,365 | 1,058,806 | 1,102,159 | 1,003,473 | 1,139,165 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
375,301 | 345,365 | 374,262 | 449,062 | 464,194 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
246,327 | 285,958 | 264,764 | 240,455 | 274,448 |
 | 4. Advances from customers |
|
|
137,631 | 137,648 | 139,593 | 135,942 | 135,046 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,023 | 71,338 | 33,919 | 25,070 | 87,709 |
 | 6. Payables to employees |
|
|
30,319 | 54,749 | 68,112 | 29,981 | 34,423 |
 | 7. Short-term accrued expenses |
|
|
15,623 | 18,432 | 10,383 | 12,546 | 18,465 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,650 | 2,745 | 4,030 | 3,255 | 4,104 |
 | 11. Other short-term payables |
|
|
72,864 | 39,597 | 131,061 | 38,064 | 28,007 |
 | 12. Provision for short term payables |
|
|
62,473 | 62,473 | 62,473 | 62,473 | 62,473 |
 | 13. Bonus and welfare fund |
|
|
37,154 | 40,501 | 13,561 | 6,624 | 30,296 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
613,238 | 621,495 | 621,212 | 642,240 | 660,448 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,926 | 12,926 | 12,926 | 13,891 | 13,891 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
580,655 | 586,008 | 587,789 | 607,851 | 627,708 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
22,658 | 22,561 | 20,498 | 20,498 | 18,848 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,769,496 | 1,835,922 | 1,847,626 | 1,997,188 | 1,941,971 |
 | I. ShareHolder's equity |
|
|
1,769,496 | 1,835,922 | 1,847,626 | 1,997,188 | 1,941,971 |
 | 1. Owner's investment capital |
|
|
746,709 | 746,709 | 746,709 | 746,709 | 746,709 |
 | 2. Share capital surplus |
|
|
32,368 | 32,368 | 32,368 | 32,368 | 32,368 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
488,553 | 488,553 | 512,396 | 512,396 | 547,292 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
468,132 | 533,434 | 518,548 | 666,953 | 575,635 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
335,875 | 329,676 | 303,184 | 554,898 | 362,855 |
 | - Profit after tax undistributed this period |
|
|
132,257 | 203,757 | 215,364 | 112,055 | 212,780 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
33,733 | 34,857 | 37,604 | 38,762 | 39,966 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,395,099 | 3,516,222 | 3,570,997 | 3,642,900 | 3,741,583 |
There is no report.
|
|