|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,833,979 | 1,586,117 | 1,486,794 | 1,737,616 | 1,953,483 |
 | I. Cash and cash equivalents |
|
|
133,347 | 102,474 | 104,262 | 54,312 | 51,618 |
 | 1. Cash |
|
|
33,347 | 60,024 | 45,262 | 50,312 | 41,818 |
 | 2. Cash equivalents |
|
|
100,000 | 42,450 | 59,000 | 4,000 | 9,800 |
 | II. Short-term financial investments |
|
|
609,722 | 433,722 | 276,240 | 548,430 | 683,093 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
609,722 | 433,722 | 276,240 | 548,430 | 683,093 |
 | III. Short-term receivables |
|
|
573,118 | 556,884 | 637,222 | 645,129 | 681,527 |
 | 1. Short-term receivables of customers |
|
|
490,788 | 471,016 | 514,540 | 526,737 | 575,605 |
 | 2. Prepayments to suppliers |
|
|
14,177 | 19,542 | 28,294 | 42,018 | 26,238 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
113,008 | 110,721 | 130,342 | 111,304 | 113,275 |
 | 7. Provision for doubtful short-term receivables |
|
|
-44,856 | -44,394 | -35,954 | -34,930 | -33,592 |
 | IV. Inventories |
|
|
496,517 | 473,682 | 446,531 | 475,919 | 517,808 |
 | 1. Inventories |
|
|
503,472 | 487,674 | 460,489 | 489,876 | 526,796 |
 | 2. Provision for decline in value of inventories |
|
|
-6,955 | -13,991 | -13,957 | -13,957 | -8,987 |
 | V. Other current assets |
|
|
21,275 | 19,354 | 22,539 | 13,826 | 19,437 |
 | 1. Short-term prepaid expenses |
|
|
4,172 | 1,609 | 5,050 | 3,215 | 3,098 |
 | 2. Deductible VAT |
|
|
16,896 | 13,861 | 14,275 | 10,389 | 16,118 |
 | 3. Taxes and the State Receivables |
|
|
208 | 3,884 | 214 | 222 | 221 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 3,000 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,920,487 | 2,004,703 | 2,115,368 | 1,974,444 | 1,961,313 |
 | I. Long-term receivables |
|
|
131,300 | 121,137 | 131,130 | 130,456 | 140,318 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
131,300 | 121,137 | 131,130 | 130,456 | 140,318 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,069,205 | 1,038,340 | 1,050,588 | 1,020,574 | 1,025,802 |
 | 1. Tangible fixed assets |
|
|
963,502 | 935,303 | 930,910 | 903,885 | 885,689 |
 | - Cost |
|
|
2,387,391 | 2,366,803 | 2,393,862 | 2,398,263 | 2,412,298 |
 | - Accumulated depreciation |
|
|
-1,423,889 | -1,431,500 | -1,462,952 | -1,494,378 | -1,526,609 |
 | 2. Fixed assets of financial leasing |
|
|
105,603 | 102,941 | 119,585 | 116,599 | 140,026 |
 | - Cost |
|
|
123,870 | 123,870 | 143,285 | 143,285 | 169,913 |
 | - Accumulated depreciation |
|
|
-18,267 | -20,930 | -23,700 | -26,687 | -29,887 |
 | 3. Intangible fixed assets |
|
|
100 | 96 | 93 | 90 | 87 |
 | - Cost |
|
|
584 | 584 | 584 | 584 | 584 |
 | - Accumulated depreciation |
|
|
-484 | -487 | -490 | -493 | -496 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
35,716 | 80,592 | 68,058 | 77,528 | 67,450 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
35,716 | 80,592 | 68,058 | 77,528 | 67,450 |
 | IV. Long-term financial investments |
|
|
665,112 | 747,892 | 847,453 | 727,609 | 712,287 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
598,578 | 675,386 | 773,232 | 653,388 | 642,679 |
 | 3. Other investments in equity instruments |
|
|
105,930 | 107,581 | 107,581 | 107,581 | 107,581 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-39,395 | -35,076 | -33,361 | -33,361 | -37,974 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,153 | 16,742 | 18,139 | 18,277 | 15,456 |
 | 1. Long-term prepaid expenses |
|
|
15,216 | 13,790 | 16,170 | 17,293 | 15,456 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,937 | 2,952 | 1,968 | 984 | |
 | TOTAL ASSETS |
|
|
3,754,466 | 3,590,820 | 3,602,162 | 3,712,060 | 3,914,796 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,716,265 | 1,518,270 | 1,364,243 | 1,433,885 | 1,512,098 |
 | I. Current liabilities |
|
|
1,045,122 | 1,216,145 | 1,056,431 | 1,143,541 | 1,220,498 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
428,830 | 611,995 | 423,760 | 484,567 | 469,280 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
227,225 | 269,190 | 310,995 | 283,524 | 314,442 |
 | 4. Advances from customers |
|
|
135,709 | 134,791 | 127,535 | 122,316 | 131,335 |
 | 5. Taxes and other payables to the State Budget |
|
|
51,411 | 4,460 | 27,422 | 19,977 | 66,688 |
 | 6. Payables to employees |
|
|
61,656 | 77,099 | 48,620 | 59,949 | 96,141 |
 | 7. Short-term accrued expenses |
|
|
16,668 | 13,075 | 13,707 | 18,532 | 17,377 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,189 | 4,100 | 3,180 | 4,025 | 3,119 |
 | 11. Other short-term payables |
|
|
36,346 | 23,049 | 32,698 | 50,861 | 36,692 |
 | 12. Provision for short term payables |
|
|
62,473 | 62,473 | 62,473 | 62,473 | 62,473 |
 | 13. Bonus and welfare fund |
|
|
21,614 | 15,913 | 6,041 | 37,317 | 22,951 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
671,143 | 302,125 | 307,812 | 290,343 | 291,600 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
13,917 | 14,000 | 13,999 | 13,529 | 8,315 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
638,378 | 271,049 | 276,737 | 261,454 | 267,925 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
18,848 | 17,075 | 17,075 | 15,360 | 15,360 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,038,202 | 2,072,550 | 2,237,919 | 2,278,176 | 2,402,698 |
 | I. ShareHolder's equity |
|
|
2,038,202 | 2,072,550 | 2,237,919 | 2,278,176 | 2,402,698 |
 | 1. Owner's investment capital |
|
|
746,709 | 746,709 | 746,709 | 746,709 | 784,042 |
 | 2. Share capital surplus |
|
|
32,368 | 32,368 | 32,368 | 32,368 | 32,288 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 37,335 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
547,292 | 547,292 | 577,115 | 643,092 | 646,406 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
668,389 | 701,643 | 834,841 | 772,706 | 881,598 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
362,855 | 362,476 | 704,134 | 488,706 | 416,205 |
 | - Profit after tax undistributed this period |
|
|
305,533 | 339,168 | 130,707 | 284,000 | 465,393 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
43,443 | 44,537 | 46,886 | 45,965 | 58,363 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,754,466 | 3,590,820 | 3,602,162 | 3,712,060 | 3,914,796 |
There is no report.
|
|