|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,649,881 | 1,791,764 | 1,833,979 | 1,586,117 | 1,486,794 |
 | I. Cash and cash equivalents |
|
|
86,929 | 80,565 | 133,347 | 102,474 | 104,262 |
 | 1. Cash |
|
|
48,929 | 26,765 | 33,347 | 60,024 | 45,262 |
 | 2. Cash equivalents |
|
|
38,000 | 53,800 | 100,000 | 42,450 | 59,000 |
 | II. Short-term financial investments |
|
|
364,205 | 505,205 | 609,722 | 433,722 | 276,240 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
364,205 | 505,205 | 609,722 | 433,722 | 276,240 |
 | III. Short-term receivables |
|
|
727,718 | 683,732 | 573,118 | 556,884 | 637,222 |
 | 1. Short-term receivables of customers |
|
|
513,675 | 525,181 | 490,788 | 471,016 | 514,540 |
 | 2. Prepayments to suppliers |
|
|
81,515 | 23,501 | 14,177 | 19,542 | 28,294 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
156,559 | 179,153 | 113,008 | 110,721 | 130,342 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,031 | -44,104 | -44,856 | -44,394 | -35,954 |
 | IV. Inventories |
|
|
458,933 | 504,310 | 496,517 | 473,682 | 446,531 |
 | 1. Inventories |
|
|
463,388 | 508,766 | 503,472 | 487,674 | 460,489 |
 | 2. Provision for decline in value of inventories |
|
|
-4,455 | -4,455 | -6,955 | -13,991 | -13,957 |
 | V. Other current assets |
|
|
12,097 | 17,953 | 21,275 | 19,354 | 22,539 |
 | 1. Short-term prepaid expenses |
|
|
2,571 | 4,221 | 4,172 | 1,609 | 5,050 |
 | 2. Deductible VAT |
|
|
9,318 | 13,524 | 16,896 | 13,861 | 14,275 |
 | 3. Taxes and the State Receivables |
|
|
208 | 208 | 208 | 3,884 | 214 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 3,000 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,993,019 | 1,949,819 | 1,920,487 | 2,004,703 | 2,115,368 |
 | I. Long-term receivables |
|
|
131,177 | 131,169 | 131,300 | 121,137 | 131,130 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
131,177 | 131,169 | 131,300 | 121,137 | 131,130 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,022,230 | 1,056,414 | 1,069,205 | 1,038,340 | 1,050,588 |
 | 1. Tangible fixed assets |
|
|
913,005 | 949,811 | 963,502 | 935,303 | 930,910 |
 | - Cost |
|
|
2,288,257 | 2,356,200 | 2,387,391 | 2,366,803 | 2,393,862 |
 | - Accumulated depreciation |
|
|
-1,375,251 | -1,406,388 | -1,423,889 | -1,431,500 | -1,462,952 |
 | 2. Fixed assets of financial leasing |
|
|
109,119 | 106,500 | 105,603 | 102,941 | 119,585 |
 | - Cost |
|
|
122,119 | 122,119 | 123,870 | 123,870 | 143,285 |
 | - Accumulated depreciation |
|
|
-13,000 | -15,619 | -18,267 | -20,930 | -23,700 |
 | 3. Intangible fixed assets |
|
|
106 | 103 | 100 | 96 | 93 |
 | - Cost |
|
|
584 | 584 | 584 | 584 | 584 |
 | - Accumulated depreciation |
|
|
-478 | -481 | -484 | -487 | -490 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
45,233 | 63,862 | 35,716 | 80,592 | 68,058 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
45,233 | 63,862 | 35,716 | 80,592 | 68,058 |
 | IV. Long-term financial investments |
|
|
772,091 | 677,470 | 665,112 | 747,892 | 847,453 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
699,661 | 605,508 | 598,578 | 675,386 | 773,232 |
 | 3. Other investments in equity instruments |
|
|
105,930 | 105,930 | 105,930 | 107,581 | 107,581 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-33,500 | -33,967 | -39,395 | -35,076 | -33,361 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,289 | 20,904 | 19,153 | 16,742 | 18,139 |
 | 1. Long-term prepaid expenses |
|
|
16,384 | 15,983 | 15,216 | 13,790 | 16,170 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
5,905 | 4,921 | 3,937 | 2,952 | 1,968 |
 | TOTAL ASSETS |
|
|
3,642,900 | 3,741,583 | 3,754,466 | 3,590,820 | 3,602,162 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,645,712 | 1,799,612 | 1,716,265 | 1,518,270 | 1,364,243 |
 | I. Current liabilities |
|
|
1,003,473 | 1,139,165 | 1,045,122 | 1,216,145 | 1,056,431 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
449,062 | 464,194 | 428,830 | 611,995 | 423,760 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
240,455 | 274,448 | 227,225 | 269,190 | 310,995 |
 | 4. Advances from customers |
|
|
135,942 | 135,046 | 135,709 | 134,791 | 127,535 |
 | 5. Taxes and other payables to the State Budget |
|
|
25,070 | 87,709 | 51,411 | 4,460 | 27,422 |
 | 6. Payables to employees |
|
|
29,981 | 34,423 | 61,656 | 77,099 | 48,620 |
 | 7. Short-term accrued expenses |
|
|
12,546 | 18,465 | 16,668 | 13,075 | 13,707 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,255 | 4,104 | 3,189 | 4,100 | 3,180 |
 | 11. Other short-term payables |
|
|
38,064 | 28,007 | 36,346 | 23,049 | 32,698 |
 | 12. Provision for short term payables |
|
|
62,473 | 62,473 | 62,473 | 62,473 | 62,473 |
 | 13. Bonus and welfare fund |
|
|
6,624 | 30,296 | 21,614 | 15,913 | 6,041 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
642,240 | 660,448 | 671,143 | 302,125 | 307,812 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
13,891 | 13,891 | 13,917 | 14,000 | 13,999 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
607,851 | 627,708 | 638,378 | 271,049 | 276,737 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
20,498 | 18,848 | 18,848 | 17,075 | 17,075 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,997,188 | 1,941,971 | 2,038,202 | 2,072,550 | 2,237,919 |
 | I. ShareHolder's equity |
|
|
1,997,188 | 1,941,971 | 2,038,202 | 2,072,550 | 2,237,919 |
 | 1. Owner's investment capital |
|
|
746,709 | 746,709 | 746,709 | 746,709 | 746,709 |
 | 2. Share capital surplus |
|
|
32,368 | 32,368 | 32,368 | 32,368 | 32,368 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
512,396 | 547,292 | 547,292 | 547,292 | 577,115 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
666,953 | 575,635 | 668,389 | 701,643 | 834,841 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
554,898 | 362,855 | 362,855 | 362,476 | 704,134 |
 | - Profit after tax undistributed this period |
|
|
112,055 | 212,780 | 305,533 | 339,168 | 130,707 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
38,762 | 39,966 | 43,443 | 44,537 | 46,886 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,642,900 | 3,741,583 | 3,754,466 | 3,590,820 | 3,602,162 |
There is no report.
|
|