|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
34,519,997 | 34,149,773 | 36,989,041 | 44,740,544 | 55,577,329 |
 | I. Cash and cash equivalents |
|
|
10,147,124 | 9,681,166 | 6,741,740 | 8,332,290 | 9,834,057 |
 | 1. Cash |
|
|
814,324 | 787,366 | 996,600 | 1,162,290 | 2,490,689 |
 | 2. Cash equivalents |
|
|
9,332,800 | 8,893,800 | 5,745,140 | 7,170,000 | 7,343,368 |
 | II. Short-term financial investments |
|
|
7,828,666 | 11,116,413 | 12,527,055 | 15,068,397 | 16,740,417 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
7,828,666 | 11,116,413 | 12,527,055 | 15,068,397 | 16,740,417 |
 | III. Short-term receivables |
|
|
13,557,620 | 10,365,024 | 14,406,421 | 17,669,390 | 25,246,743 |
 | 1. Short-term receivables of customers |
|
|
12,867,006 | 9,804,966 | 14,029,994 | 17,570,910 | 25,210,018 |
 | 2. Prepayments to suppliers |
|
|
413,508 | 401,880 | 385,634 | 352,523 | 359,267 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
840,333 | 735,040 | 533,476 | 348,201 | 359,427 |
 | 7. Provision for doubtful short-term receivables |
|
|
-563,226 | -576,861 | -542,683 | -602,244 | -681,968 |
 | IV. Inventories |
|
|
2,386,524 | 2,338,203 | 2,322,646 | 2,647,476 | 2,676,900 |
 | 1. Inventories |
|
|
2,386,524 | 2,338,203 | 2,322,646 | 2,647,476 | 2,676,900 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
600,063 | 648,966 | 991,178 | 1,022,992 | 1,079,212 |
 | 1. Short-term prepaid expenses |
|
|
60,720 | 65,773 | 128,530 | 88,566 | 129,987 |
 | 2. Deductible VAT |
|
|
508,857 | 575,184 | 809,489 | 906,027 | 949,224 |
 | 3. Taxes and the State Receivables |
|
|
30,487 | 8,010 | 53,159 | 28,399 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
51,131,334 | 51,621,724 | 51,460,857 | 51,017,767 | 50,778,044 |
 | I. Long-term receivables |
|
|
683 | 898 | 898 | 658 | 474,747 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
683 | 898 | 898 | 658 | 474,747 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
23,022,286 | 22,330,025 | 45,797,314 | 45,445,655 | 44,485,210 |
 | 1. Tangible fixed assets |
|
|
22,967,539 | 22,276,316 | 45,745,612 | 45,394,314 | 44,432,584 |
 | - Cost |
|
|
70,648,023 | 70,673,494 | 94,843,797 | 95,449,187 | 95,453,283 |
 | - Accumulated depreciation |
|
|
-47,680,484 | -48,397,178 | -49,098,186 | -50,054,874 | -51,020,699 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
54,747 | 53,709 | 51,702 | 51,341 | 52,626 |
 | - Cost |
|
|
124,860 | 126,352 | 126,352 | 127,965 | 131,597 |
 | - Accumulated depreciation |
|
|
-70,112 | -72,642 | -74,650 | -76,624 | -78,971 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
23,451,029 | 24,628,270 | 774,182 | 701,933 | 863,943 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,451,029 | 24,628,270 | 774,182 | 701,933 | 863,943 |
 | IV. Long-term financial investments |
|
|
796,491 | 844,491 | 844,491 | 847,591 | 847,591 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
118,431 | 166,431 | 166,431 | 169,035 | 169,035 |
 | 3. Other investments in equity instruments |
|
|
701,651 | 701,651 | 701,651 | 701,651 | 701,651 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-23,590 | -23,590 | -23,590 | -23,095 | -23,095 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,860,844 | 3,818,040 | 4,043,973 | 4,021,930 | 4,106,553 |
 | 1. Long-term prepaid expenses |
|
|
3,243,498 | 3,204,725 | 3,305,552 | 3,270,954 | 3,354,759 |
 | 2. Deferred income tax assets |
|
|
80,191 | 80,191 | 80,191 | 80,857 | 80,857 |
 | 3. Other long-term assets |
|
|
537,155 | 533,124 | 658,231 | 670,119 | 670,937 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
85,651,331 | 85,771,497 | 88,449,898 | 95,758,312 | 106,355,373 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
50,075,550 | 49,295,573 | 51,366,471 | 54,462,924 | 61,691,461 |
 | I. Current liabilities |
|
|
30,918,452 | 30,075,491 | 30,318,491 | 33,080,673 | 40,420,411 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,735,450 | 11,736,666 | 11,249,613 | 14,183,306 | 18,962,412 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,703,280 | 14,305,650 | 14,876,789 | 13,190,020 | 13,378,984 |
 | 4. Advances from customers |
|
|
100,732 | 29,309 | 19,982 | 25,187 | 20,390 |
 | 5. Taxes and other payables to the State Budget |
|
|
91,978 | 110,726 | 132,828 | 125,651 | 521,964 |
 | 6. Payables to employees |
|
|
169,841 | 158,747 | 459,172 | 170,086 | 174,047 |
 | 7. Short-term accrued expenses |
|
|
1,948,362 | 1,544,802 | 2,014,601 | 2,717,207 | 4,401,548 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 37 | 4,802 | 1,414 | 21,334 |
 | 11. Other short-term payables |
|
|
1,518,211 | 1,751,517 | 1,196,664 | 1,057,535 | 1,065,901 |
 | 12. Provision for short term payables |
|
|
364,302 | 215,514 | 209,600 | 1,472,054 | 1,472,054 |
 | 13. Bonus and welfare fund |
|
|
286,259 | 222,523 | 154,440 | 138,214 | 401,776 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,157,099 | 19,220,082 | 21,047,980 | 21,382,251 | 21,271,051 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
470 | 454 | 468 | 532 | 686 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,134,089 | 15,997,677 | 17,637,454 | 19,237,012 | 19,126,565 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,914 | 3,914 | 3,914 | 2,466 | 2,466 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,905,050 | 3,105,156 | 3,295,755 | 2,033,300 | 2,033,300 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
113,576 | 112,881 | 110,388 | 108,940 | 108,033 |
 | B. OWNER'S EQUITY |
|
|
35,575,781 | 36,475,924 | 37,083,427 | 41,295,388 | 44,663,911 |
 | I. ShareHolder's equity |
|
|
35,575,781 | 36,475,924 | 37,083,427 | 41,295,388 | 44,663,911 |
 | 1. Owner's investment capital |
|
|
23,418,716 | 23,418,716 | 27,868,211 | 30,678,457 | 30,678,457 |
 | 2. Share capital surplus |
|
|
-275 | -275 | -275 | -1,171 | -1,171 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
225,720 | 225,720 | 225,720 | 225,720 | 225,720 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-191,306 | -191,306 | -191,306 | -191,306 | -191,306 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,810,007 | 4,810,007 | 1,297,236 | 1,310,439 | 3,079,488 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,579,205 | 5,479,347 | 5,150,127 | 6,171,892 | 7,582,320 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,531,697 | 3,622,539 | 2,809,105 | 4,972,315 | 2,812,262 |
 | - Profit after tax undistributed this period |
|
|
1,047,507 | 1,856,808 | 2,341,021 | 1,199,576 | 4,770,058 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,733,713 | 2,733,713 | 2,733,713 | 3,101,356 | 3,290,403 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
85,651,331 | 85,771,497 | 88,449,898 | 95,758,312 | 106,355,373 |
There is no report.
|
|