|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,374,658 | 30,171,414 | 30,402,269 | 34,519,997 | 34,149,773 |
 | I. Cash and cash equivalents |
|
|
12,608,478 | 11,720,479 | 9,323,102 | 10,147,124 | 9,681,166 |
 | 1. Cash |
|
|
1,380,857 | 445,882 | 1,586,655 | 814,324 | 787,366 |
 | 2. Cash equivalents |
|
|
11,227,621 | 11,274,596 | 7,736,446 | 9,332,800 | 8,893,800 |
 | II. Short-term financial investments |
|
|
3,150,104 | 3,955,742 | 4,686,972 | 7,828,666 | 11,116,413 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,150,104 | 3,955,742 | 4,686,972 | 7,828,666 | 11,116,413 |
 | III. Short-term receivables |
|
|
12,390,171 | 11,940,882 | 13,752,263 | 13,557,620 | 10,365,024 |
 | 1. Short-term receivables of customers |
|
|
11,354,687 | 11,186,874 | 13,169,816 | 12,867,006 | 9,804,966 |
 | 2. Prepayments to suppliers |
|
|
398,877 | 298,628 | 354,628 | 413,508 | 401,880 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,132,205 | 950,895 | 859,097 | 840,333 | 735,040 |
 | 7. Provision for doubtful short-term receivables |
|
|
-495,599 | -495,515 | -631,278 | -563,226 | -576,861 |
 | IV. Inventories |
|
|
2,339,138 | 1,794,690 | 2,032,129 | 2,386,524 | 2,338,203 |
 | 1. Inventories |
|
|
2,339,138 | 1,794,690 | 2,032,129 | 2,386,524 | 2,338,203 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
886,767 | 759,621 | 607,804 | 600,063 | 648,966 |
 | 1. Short-term prepaid expenses |
|
|
78,596 | 103,052 | 52,813 | 60,720 | 65,773 |
 | 2. Deductible VAT |
|
|
808,067 | 637,371 | 550,837 | 508,857 | 575,184 |
 | 3. Taxes and the State Receivables |
|
|
53 | 19,198 | 4,154 | 30,487 | 8,010 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
50 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
49,317,548 | 51,110,037 | 50,337,655 | 51,131,334 | 51,621,724 |
 | I. Long-term receivables |
|
|
353 | 353 | 383 | 683 | 898 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
353 | 353 | 383 | 683 | 898 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,320,473 | 24,321,437 | 23,640,911 | 23,022,286 | 22,330,025 |
 | 1. Tangible fixed assets |
|
|
24,277,945 | 24,269,998 | 23,590,831 | 22,967,539 | 22,276,316 |
 | - Cost |
|
|
69,839,145 | 70,535,205 | 70,560,236 | 70,648,023 | 70,673,494 |
 | - Accumulated depreciation |
|
|
-45,561,201 | -46,265,206 | -46,969,404 | -47,680,484 | -48,397,178 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
42,528 | 51,438 | 50,079 | 54,747 | 53,709 |
 | - Cost |
|
|
109,181 | 119,563 | 119,753 | 124,860 | 126,352 |
 | - Accumulated depreciation |
|
|
-66,652 | -68,124 | -69,674 | -70,112 | -72,642 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
18,327,740 | 19,742,626 | 21,856,835 | 23,451,029 | 24,628,270 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
18,327,740 | 19,742,626 | 21,856,835 | 23,451,029 | 24,628,270 |
 | IV. Long-term financial investments |
|
|
959,617 | 765,862 | 796,206 | 796,491 | 844,491 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
584,685 | 88,635 | 118,138 | 118,431 | 166,431 |
 | 3. Other investments in equity instruments |
|
|
399,355 | 701,651 | 701,651 | 701,651 | 701,651 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,424 | -24,424 | -23,582 | -23,590 | -23,590 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,709,365 | 6,279,759 | 4,043,320 | 3,860,844 | 3,818,040 |
 | 1. Long-term prepaid expenses |
|
|
5,031,990 | 5,596,542 | 3,346,336 | 3,243,498 | 3,204,725 |
 | 2. Deferred income tax assets |
|
|
76,335 | 76,335 | 76,335 | 80,191 | 80,191 |
 | 3. Other long-term assets |
|
|
601,040 | 606,882 | 620,648 | 537,155 | 533,124 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
80,692,206 | 81,281,451 | 80,739,925 | 85,651,331 | 85,771,497 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
46,050,167 | 46,674,791 | 45,705,631 | 50,075,550 | 49,295,573 |
 | I. Current liabilities |
|
|
35,430,277 | 35,134,391 | 34,012,677 | 30,918,452 | 30,075,491 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,180,650 | 13,508,103 | 14,646,022 | 11,735,450 | 11,736,666 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,104,561 | 17,159,357 | 16,325,988 | 14,703,280 | 14,305,650 |
 | 4. Advances from customers |
|
|
17,072 | 3,135 | 107,258 | 100,732 | 29,309 |
 | 5. Taxes and other payables to the State Budget |
|
|
113,047 | 67,090 | 51,637 | 91,978 | 110,726 |
 | 6. Payables to employees |
|
|
142,820 | 329,627 | 174,915 | 169,841 | 158,747 |
 | 7. Short-term accrued expenses |
|
|
1,603,017 | 1,364,053 | 532,749 | 1,948,362 | 1,544,802 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | | 37 | 37 | 37 |
 | 11. Other short-term payables |
|
|
2,836,266 | 1,663,414 | 1,467,276 | 1,518,211 | 1,751,517 |
 | 12. Provision for short term payables |
|
|
1,219,284 | 871,611 | 555,162 | 364,302 | 215,514 |
 | 13. Bonus and welfare fund |
|
|
213,523 | 168,003 | 151,634 | 286,259 | 222,523 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,619,889 | 11,540,400 | 11,692,954 | 19,157,099 | 19,220,082 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
483 | 491 | 518 | 470 | 454 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,781,280 | 9,151,301 | 8,812,954 | 16,134,089 | 15,997,677 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
7,115 | 7,115 | 4,445 | 3,914 | 3,914 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,713,468 | 2,267,273 | 2,760,938 | 2,905,050 | 3,105,156 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
117,543 | 114,220 | 114,099 | 113,576 | 112,881 |
 | B. OWNER'S EQUITY |
|
|
34,642,040 | 34,606,659 | 35,034,294 | 35,575,781 | 36,475,924 |
 | I. ShareHolder's equity |
|
|
34,642,040 | 34,606,659 | 35,034,294 | 35,575,781 | 36,475,924 |
 | 1. Owner's investment capital |
|
|
23,418,716 | 23,418,716 | 23,418,716 | 23,418,716 | 23,418,716 |
 | 2. Share capital surplus |
|
|
-275 | -275 | -275 | -275 | -275 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
225,720 | 225,720 | 225,720 | 225,720 | 225,720 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-191,306 | -191,306 | -191,306 | -191,306 | -191,306 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,426,081 | 4,426,081 | 4,426,081 | 4,810,007 | 4,810,007 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
4,104,794 | 4,031,995 | 4,483,934 | 4,579,205 | 5,479,347 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,039,045 | 2,780,099 | 4,299,162 | 3,531,697 | 3,622,539 |
 | - Profit after tax undistributed this period |
|
|
1,065,749 | 1,251,896 | 184,771 | 1,047,507 | 1,856,808 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,658,309 | 2,695,728 | 2,671,423 | 2,733,713 | 2,733,713 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
80,692,206 | 81,281,451 | 80,739,925 | 85,651,331 | 85,771,497 |
There is no report.
|
|