|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,112,322 | 1,020,180 | 996,430 | 1,191,911 | 860,524 |
| I. Cash and cash equivalents |
|
|
149,296 | 92,174 | 67,298 | 62,418 | 69,339 |
| 1. Cash |
|
|
141,263 | 86,144 | 60,221 | 55,324 | 69,339 |
| 2. Cash equivalents |
|
|
8,032 | 6,030 | 7,077 | 7,094 | |
| II. Short-term financial investments |
|
|
73 | 1,098 | 73 | 73 | 5,121 |
| 1. Trading securities |
|
|
73 | 73 | 73 | 73 | 73 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 1,026 | | | 5,049 |
| III. Short-term receivables |
|
|
534,602 | 529,698 | 454,974 | 770,524 | 390,839 |
| 1. Short-term receivables of customers |
|
|
471,516 | 474,775 | 384,812 | 690,792 | 292,376 |
| 2. Prepayments to suppliers |
|
|
17,916 | 12,358 | 26,803 | 32,079 | 48,477 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
57,981 | 55,252 | 55,997 | 60,284 | 62,617 |
| 7. Provision for doubtful short-term receivables |
|
|
-12,812 | -12,687 | -12,637 | -12,631 | -12,631 |
| IV. Inventories |
|
|
405,108 | 377,478 | 447,381 | 347,366 | 377,660 |
| 1. Inventories |
|
|
422,702 | 394,566 | 464,430 | 366,313 | 396,306 |
| 2. Provision for decline in value of inventories |
|
|
-17,594 | -17,088 | -17,049 | -18,947 | -18,646 |
| V. Other current assets |
|
|
23,243 | 19,732 | 26,704 | 11,531 | 17,565 |
| 1. Short-term prepaid expenses |
|
|
1,849 | 2,420 | 2,324 | 768 | 4,648 |
| 2. Deductible VAT |
|
|
21,307 | 17,248 | 24,242 | 10,762 | 12,804 |
| 3. Taxes and the State Receivables |
|
|
87 | 63 | 137 | 1 | 113 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,239,623 | 1,230,750 | 1,224,967 | 1,215,803 | 1,207,370 |
| I. Long-term receivables |
|
|
25,137 | 25,163 | 25,249 | 25,238 | 25,155 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
25,137 | 25,163 | 25,249 | 25,238 | 25,155 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
328,163 | 320,520 | 313,143 | 304,956 | 297,230 |
| 1. Tangible fixed assets |
|
|
102,401 | 99,222 | 96,308 | 92,585 | 89,323 |
| - Cost |
|
|
273,761 | 301,268 | 275,229 | 273,460 | 300,917 |
| - Accumulated depreciation |
|
|
-171,360 | -202,046 | -178,921 | -180,876 | -211,594 |
| 2. Fixed assets of financial leasing |
|
|
223,930 | 219,477 | 215,024 | 210,572 | 206,119 |
| - Cost |
|
|
251,579 | 251,579 | 251,579 | 251,579 | 251,579 |
| - Accumulated depreciation |
|
|
-27,649 | -32,102 | -36,555 | -41,007 | -45,460 |
| 3. Intangible fixed assets |
|
|
1,832 | 1,821 | 1,810 | 1,799 | 1,789 |
| - Cost |
|
|
2,379 | 2,379 | 2,379 | 2,379 | 2,379 |
| - Accumulated depreciation |
|
|
-547 | -558 | -569 | -579 | -590 |
| III. Real Estate Investments |
|
|
2,126 | 2,086 | 2,047 | 2,008 | 1,969 |
| - Cost |
|
|
2,355 | 2,355 | 2,355 | 2,355 | 2,355 |
| - Accumulated depreciation |
|
|
-230 | -269 | -308 | -347 | -387 |
| IV. Long-term assets in progress |
|
|
813,075 | 814,829 | 817,008 | 818,703 | 819,027 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
813,075 | 814,829 | 817,008 | 818,703 | 819,027 |
| IV. Long-term financial investments |
|
|
13,579 | 13,579 | 13,579 | 13,579 | 13,579 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
13,579 | 13,579 | 13,579 | 13,579 | 13,579 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
57,544 | 54,573 | 53,940 | 51,320 | 50,411 |
| 1. Long-term prepaid expenses |
|
|
57,544 | 54,573 | 53,940 | 51,320 | 50,411 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,351,944 | 2,250,930 | 2,221,396 | 2,407,714 | 2,067,894 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,029,799 | 1,928,378 | 1,910,769 | 2,096,912 | 1,756,935 |
| I. Current liabilities |
|
|
1,049,846 | 968,234 | 942,867 | 1,119,038 | 776,717 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
654,717 | 597,039 | 614,350 | 581,490 | 573,102 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
336,473 | 313,074 | 270,768 | 463,524 | 132,255 |
| 4. Advances from customers |
|
|
15,609 | 3,699 | 24,368 | 17,748 | 34,301 |
| 5. Taxes and other payables to the State Budget |
|
|
1,579 | 1,833 | 955 | 5,974 | 112 |
| 6. Payables to employees |
|
|
2,528 | 2,180 | 804 | 4,134 | 1,164 |
| 7. Short-term accrued expenses |
|
|
17,986 | 15,230 | 14,284 | 19,711 | 11,896 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
387 | 113 | 1,307 | 1,441 | 1,374 |
| 11. Other short-term payables |
|
|
5,434 | 12,926 | 7,658 | 19,913 | 9,219 |
| 12. Provision for short term payables |
|
|
11,196 | 19,236 | 6,116 | 3,604 | 12,255 |
| 13. Bonus and welfare fund |
|
|
3,938 | 2,904 | 2,256 | 1,499 | 1,040 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
979,953 | 960,144 | 967,902 | 977,874 | 980,217 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
853,843 | 857,313 | 859,193 | 859,193 | 861,193 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
69,872 | 66,209 | 66,209 | 82,209 | 95,209 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
56,238 | 36,622 | 42,500 | 36,472 | 23,815 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
322,146 | 322,553 | 310,628 | 310,802 | 310,959 |
| I. ShareHolder's equity |
|
|
322,146 | 322,553 | 310,628 | 310,802 | 310,959 |
| 1. Owner's investment capital |
|
|
194,300 | 194,300 | 194,300 | 194,300 | 194,300 |
| 2. Share capital surplus |
|
|
45,935 | 45,935 | 45,935 | 45,935 | 45,935 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
7,141 | 7,141 | 7,141 | 7,141 | 7,141 |
| 8. Investment and development funds |
|
|
36,041 | 36,041 | 36,041 | 36,041 | 36,041 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
38,728 | 39,135 | 27,210 | 27,385 | 27,542 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 38,169 | 27,210 | 24,852 | |
| - Profit after tax undistributed this period |
|
|
| 967 | | 2,533 | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,351,944 | 2,250,930 | 2,221,396 | 2,407,714 | 2,067,894 |
There is no report.
|
|