|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,085,839 | 979,163 | 1,508,510 | 1,455,921 | 1,457,957 |
 | I. Cash and cash equivalents |
|
|
73,009 | 43,357 | 138,845 | 179,121 | 197,317 |
 | 1. Cash |
|
|
68,346 | 40,785 | 129,846 | 176,091 | 187,869 |
 | 2. Cash equivalents |
|
|
4,663 | 2,572 | 8,999 | 3,031 | 9,448 |
 | II. Short-term financial investments |
|
|
6,218 | 5,146 | 73 | 5,164 | 73 |
 | 1. Trading securities |
|
|
73 | 73 | 73 | 73 | 73 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,145 | 5,073 | | 5,091 | |
 | III. Short-term receivables |
|
|
576,543 | 555,901 | 932,937 | 662,704 | 614,293 |
 | 1. Short-term receivables of customers |
|
|
503,936 | 454,412 | 873,955 | 596,260 | 533,711 |
 | 2. Prepayments to suppliers |
|
|
29,149 | 58,024 | 11,422 | 23,383 | 35,749 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
56,284 | 56,257 | 60,518 | 56,205 | 57,688 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,827 | -12,791 | -12,959 | -13,145 | -12,855 |
 | IV. Inventories |
|
|
410,964 | 354,701 | 420,894 | 575,683 | 618,370 |
 | 1. Inventories |
|
|
455,240 | 399,002 | 465,638 | 616,473 | 663,104 |
 | 2. Provision for decline in value of inventories |
|
|
-44,276 | -44,300 | -44,744 | -40,790 | -44,734 |
 | V. Other current assets |
|
|
19,106 | 20,057 | 15,762 | 33,250 | 27,904 |
 | 1. Short-term prepaid expenses |
|
|
1,266 | 1,422 | 847 | 1,108 | 580 |
 | 2. Deductible VAT |
|
|
17,772 | 18,589 | 14,901 | 31,030 | 26,712 |
 | 3. Taxes and the State Receivables |
|
|
68 | 46 | 14 | 1,112 | 612 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,186,951 | 1,212,706 | 1,207,418 | 1,161,342 | 1,153,952 |
 | I. Long-term receivables |
|
|
29,440 | 30,260 | 30,437 | 30,597 | 30,865 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
29,440 | 30,260 | 30,437 | 30,597 | 30,865 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
267,203 | 259,649 | 286,226 | 248,384 | 241,536 |
 | 1. Tangible fixed assets |
|
|
131,459 | 127,575 | 127,405 | 123,550 | 121,063 |
 | - Cost |
|
|
326,699 | 299,993 | 303,823 | 330,904 | 331,471 |
 | - Accumulated depreciation |
|
|
-195,240 | -172,419 | -176,418 | -207,354 | -210,408 |
 | 2. Fixed assets of financial leasing |
|
|
133,961 | 130,291 | 157,039 | 123,051 | 119,281 |
 | - Cost |
|
|
142,525 | 142,525 | 174,882 | 142,525 | 142,525 |
 | - Accumulated depreciation |
|
|
-8,564 | -12,234 | -17,843 | -19,474 | -23,244 |
 | 3. Intangible fixed assets |
|
|
1,782 | 1,782 | 1,782 | 1,782 | 1,192 |
 | - Cost |
|
|
2,134 | 2,134 | 2,134 | 2,134 | 1,543 |
 | - Accumulated depreciation |
|
|
-351 | -351 | -351 | -351 | -351 |
 | III. Real Estate Investments |
|
|
1,772 | 1,733 | 1,694 | 1,655 | |
 | - Cost |
|
|
2,355 | 2,355 | 2,355 | 2,355 | |
 | - Accumulated depreciation |
|
|
-583 | -622 | -661 | -700 | |
 | IV. Long-term assets in progress |
|
|
824,514 | 826,936 | 826,274 | 825,866 | 825,866 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
824,514 | 826,936 | 826,274 | 825,866 | 825,866 |
 | IV. Long-term financial investments |
|
|
13,579 | 13,579 | 13,579 | 6,081 | 6,081 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,579 | 13,579 | 13,579 | 6,081 | 6,081 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,442 | 80,549 | 49,208 | 48,758 | 49,604 |
 | 1. Long-term prepaid expenses |
|
|
50,442 | 80,549 | 49,208 | 48,758 | 49,604 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,272,790 | 2,191,869 | 2,715,928 | 2,617,264 | 2,611,909 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,975,801 | 1,896,732 | 2,401,636 | 2,310,718 | 2,261,284 |
 | I. Current liabilities |
|
|
993,344 | 884,205 | 1,394,172 | 1,345,840 | 1,295,840 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
627,582 | 620,192 | 667,511 | 713,629 | 752,979 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
316,737 | 216,649 | 635,405 | 543,791 | 389,858 |
 | 4. Advances from customers |
|
|
17,754 | 12,035 | 45,570 | 51,847 | 96,563 |
 | 5. Taxes and other payables to the State Budget |
|
|
506 | 6,001 | 8,714 | 6,552 | 14,411 |
 | 6. Payables to employees |
|
|
3,858 | 2,064 | 5,898 | 3,409 | 5,832 |
 | 7. Short-term accrued expenses |
|
|
12,866 | 11,911 | 19,241 | 14,842 | 21,498 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
276 | 1 | | | |
 | 11. Other short-term payables |
|
|
7,595 | 8,158 | 5,960 | 6,044 | 5,517 |
 | 12. Provision for short term payables |
|
|
5,376 | 6,710 | 5,583 | 5,531 | 7,435 |
 | 13. Bonus and welfare fund |
|
|
794 | 484 | 289 | 195 | 1,748 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
982,458 | 1,012,527 | 1,007,464 | 964,878 | 965,444 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
866,752 | 867,036 | 867,196 | 867,196 | 867,196 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
113,794 | 112,099 | 107,434 | 96,081 | 96,529 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,911 | 1,912 | 1,700 | 1,601 | 1,719 |
 | 11. Long-term unrealized revenue |
|
|
| 31,479 | 31,134 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
296,988 | 295,137 | 314,292 | 306,545 | 350,624 |
 | I. ShareHolder's equity |
|
|
296,988 | 295,137 | 314,292 | 306,545 | 350,624 |
 | 1. Owner's investment capital |
|
|
194,300 | 194,300 | 194,300 | 194,300 | 194,300 |
 | 2. Share capital surplus |
|
|
45,935 | 45,935 | 45,935 | 45,935 | 45,935 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
7,141 | 7,141 | 7,141 | -356 | -356 |
 | 8. Investment and development funds |
|
|
36,041 | 36,041 | 36,041 | 36,041 | 36,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,571 | 11,719 | 30,875 | 30,625 | 74,704 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
22,617 | | | | |
 | - Profit after tax undistributed this period |
|
|
-9,046 | | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,272,790 | 2,191,869 | 2,715,928 | 2,617,264 | 2,611,909 |
There is no report.
|
|