|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,191,911 | 860,524 | 915,702 | 1,051,784 | 1,344,121 |
 | I. Cash and cash equivalents |
|
|
62,418 | 69,339 | 40,878 | 44,533 | 111,291 |
 | 1. Cash |
|
|
55,324 | 69,339 | 38,824 | 37,407 | 111,291 |
 | 2. Cash equivalents |
|
|
7,094 | | 2,054 | 7,126 | |
 | II. Short-term financial investments |
|
|
73 | 5,121 | 5,136 | 73 | 73 |
 | 1. Trading securities |
|
|
73 | 73 | 73 | 73 | 73 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 5,049 | 5,063 | | |
 | III. Short-term receivables |
|
|
770,524 | 390,839 | 486,569 | 544,148 | 809,578 |
 | 1. Short-term receivables of customers |
|
|
690,792 | 292,376 | 414,680 | 472,776 | 743,239 |
 | 2. Prepayments to suppliers |
|
|
32,079 | 48,477 | 29,636 | 28,427 | 17,248 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
60,284 | 62,617 | 54,835 | 55,526 | 61,585 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,631 | -12,631 | -12,581 | -12,581 | -12,493 |
 | IV. Inventories |
|
|
347,366 | 377,660 | 373,866 | 443,895 | 414,694 |
 | 1. Inventories |
|
|
366,313 | 396,306 | 393,007 | 461,923 | 433,241 |
 | 2. Provision for decline in value of inventories |
|
|
-18,947 | -18,646 | -19,141 | -18,027 | -18,547 |
 | V. Other current assets |
|
|
11,531 | 17,565 | 9,253 | 19,135 | 8,486 |
 | 1. Short-term prepaid expenses |
|
|
768 | 4,648 | 610 | 779 | 596 |
 | 2. Deductible VAT |
|
|
10,762 | 12,804 | 8,559 | 18,279 | 7,526 |
 | 3. Taxes and the State Receivables |
|
|
1 | 113 | 85 | 77 | 364 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,215,803 | 1,207,370 | 1,198,784 | 1,190,984 | 1,168,618 |
 | I. Long-term receivables |
|
|
25,238 | 25,155 | 25,257 | 25,442 | 28,822 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
25,238 | 25,155 | 25,257 | 25,442 | 28,822 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
304,956 | 297,230 | 289,265 | 281,303 | 248,716 |
 | 1. Tangible fixed assets |
|
|
92,585 | 89,323 | 85,817 | 82,308 | 105,632 |
 | - Cost |
|
|
273,460 | 300,917 | 279,554 | 262,970 | 266,848 |
 | - Accumulated depreciation |
|
|
-180,876 | -211,594 | -193,737 | -180,662 | -161,216 |
 | 2. Fixed assets of financial leasing |
|
|
210,572 | 206,119 | 201,666 | 197,213 | 141,302 |
 | - Cost |
|
|
251,579 | 251,579 | 251,579 | 251,579 | 142,525 |
 | - Accumulated depreciation |
|
|
-41,007 | -45,460 | -49,913 | -54,366 | -1,223 |
 | 3. Intangible fixed assets |
|
|
1,799 | 1,789 | 1,782 | 1,782 | 1,782 |
 | - Cost |
|
|
2,379 | 2,379 | 2,194 | 2,194 | 2,194 |
 | - Accumulated depreciation |
|
|
-579 | -590 | -411 | -411 | -411 |
 | III. Real Estate Investments |
|
|
2,008 | 1,969 | 1,929 | 1,890 | 1,851 |
 | - Cost |
|
|
2,355 | 2,355 | 2,355 | 2,355 | 2,355 |
 | - Accumulated depreciation |
|
|
-347 | -387 | -426 | -465 | -504 |
 | IV. Long-term assets in progress |
|
|
818,703 | 819,027 | 820,763 | 821,157 | 823,827 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
818,703 | 819,027 | 820,763 | 821,157 | 823,827 |
 | IV. Long-term financial investments |
|
|
13,579 | 13,579 | 13,579 | 13,579 | 13,579 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,579 | 13,579 | 13,579 | 13,579 | 13,579 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
51,320 | 50,411 | 47,990 | 47,612 | 51,823 |
 | 1. Long-term prepaid expenses |
|
|
51,320 | 50,411 | 47,990 | 47,612 | 51,823 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,407,714 | 2,067,894 | 2,114,486 | 2,242,768 | 2,512,739 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,096,912 | 1,756,935 | 1,804,117 | 1,933,714 | 2,204,959 |
 | I. Current liabilities |
|
|
1,119,038 | 776,717 | 847,018 | 965,714 | 1,133,951 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
581,490 | 573,102 | 524,568 | 612,742 | 568,539 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
463,524 | 132,255 | 270,036 | 301,159 | 502,012 |
 | 4. Advances from customers |
|
|
17,748 | 34,301 | 13,996 | 19,245 | 1,634 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,974 | 112 | 1,068 | 3,474 | 21,065 |
 | 6. Payables to employees |
|
|
4,134 | 1,164 | 3,063 | 2,009 | 5,321 |
 | 7. Short-term accrued expenses |
|
|
19,711 | 11,896 | 14,000 | 11,218 | 19,834 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,441 | 1,374 | 1,163 | 1,481 | 451 |
 | 11. Other short-term payables |
|
|
19,913 | 9,219 | 8,220 | 4,509 | 5,856 |
 | 12. Provision for short term payables |
|
|
3,604 | 12,255 | 9,980 | 9,286 | 8,682 |
 | 13. Bonus and welfare fund |
|
|
1,499 | 1,040 | 924 | 592 | 557 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
977,874 | 980,217 | 957,099 | 968,000 | 1,071,008 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
859,193 | 861,193 | 862,643 | 862,808 | 865,192 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
82,209 | 95,209 | 74,022 | 85,185 | 180,513 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
36,472 | 23,815 | 20,434 | 20,007 | 25,304 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
310,802 | 310,959 | 310,369 | 309,054 | 307,780 |
 | I. ShareHolder's equity |
|
|
310,802 | 310,959 | 310,369 | 309,054 | 307,780 |
 | 1. Owner's investment capital |
|
|
194,300 | 194,300 | 194,300 | 194,300 | 194,300 |
 | 2. Share capital surplus |
|
|
45,935 | 45,935 | 45,935 | 45,935 | 45,935 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
7,141 | 7,141 | 7,141 | 7,141 | 7,141 |
 | 8. Investment and development funds |
|
|
36,041 | 36,041 | 36,041 | 36,041 | 36,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,385 | 27,542 | 26,951 | 25,636 | 24,362 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,852 | | 26,641 | | |
 | - Profit after tax undistributed this period |
|
|
2,533 | | 310 | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,407,714 | 2,067,894 | 2,114,486 | 2,242,768 | 2,512,739 |
There is no report.
|
|