|
|
Q3 2020 | Q4 2020 | Q1 2021 | Q2 2021 | Q3 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,373,319 | 1,414,547 | 1,515,657 | 1,593,416 | 1,604,432 |
| I. Cash and cash equivalents |
|
|
12,657 | 30,681 | 11,735 | 85,647 | 26,109 |
| 1. Cash |
|
|
12,657 | 30,681 | 11,735 | 85,647 | 26,109 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
740,212 | 840,058 | 895,963 | 816,502 | 826,498 |
| 1. Short-term receivables of customers |
|
|
694,765 | 814,554 | 861,271 | 777,515 | 794,245 |
| 2. Prepayments to suppliers |
|
|
26,634 | 18,620 | 17,096 | 16,966 | 14,491 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
23,463 | 10,926 | 21,196 | 25,716 | 21,747 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,649 | -4,043 | -3,600 | -3,695 | -3,985 |
| IV. Inventories |
|
|
611,513 | 536,136 | 599,443 | 678,653 | 739,232 |
| 1. Inventories |
|
|
615,110 | 537,646 | 601,489 | 681,170 | 742,028 |
| 2. Provision for decline in value of inventories |
|
|
-3,597 | -1,509 | -2,046 | -2,517 | -2,795 |
| V. Other current assets |
|
|
8,936 | 7,671 | 8,516 | 12,614 | 12,593 |
| 1. Short-term prepaid expenses |
|
|
6,933 | 6,520 | 4,854 | 6,806 | 5,921 |
| 2. Deductible VAT |
|
|
2,003 | 1,151 | 3,662 | 5,808 | 6,671 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,111,187 | 1,148,312 | 1,168,924 | 1,134,519 | 1,172,807 |
| I. Long-term receivables |
|
|
4,250 | | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,250 | | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
273,595 | 1,057,218 | 1,072,869 | 1,051,575 | 1,036,536 |
| 1. Tangible fixed assets |
|
|
231,554 | 1,015,177 | 1,030,829 | 1,009,534 | 994,495 |
| - Cost |
|
|
651,433 | 1,445,881 | 1,469,666 | 1,478,800 | 1,484,569 |
| - Accumulated depreciation |
|
|
-419,878 | -430,704 | -438,837 | -469,266 | -490,074 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
42,041 | 42,041 | 42,041 | 42,041 | 42,041 |
| - Cost |
|
|
42,041 | 42,041 | 42,041 | 42,041 | 42,041 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
798,417 | 32,412 | 18,452 | 15,619 | 15,619 |
| 1. Costs of long-term production, business in progress |
|
|
| | | 15,619 | |
| 2. Costs of construction in progress |
|
|
798,417 | 32,412 | 18,452 | | 15,619 |
| IV. Long-term financial investments |
|
|
32,312 | 32,312 | 32,312 | 32,312 | 32,312 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
32,312 | 12,312 | 12,312 | 12,312 | 12,312 |
| 3. Other investments in equity instruments |
|
|
| 20,000 | 20,000 | 20,000 | 20,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,614 | 26,370 | 45,291 | 35,014 | 88,341 |
| 1. Long-term prepaid expenses |
|
|
813 | 25,211 | 44,131 | 34,477 | 87,804 |
| 2. Deferred income tax assets |
|
|
1,801 | 1,159 | 1,159 | 537 | 537 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,484,506 | 2,562,858 | 2,684,581 | 2,727,935 | 2,777,239 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
537,896 | 517,383 | 549,723 | 668,586 | 639,114 |
| I. Current liabilities |
|
|
519,407 | 507,818 | 540,167 | 664,436 | 634,965 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
172,285 | 125,972 | 204,823 | 205,332 | 211,795 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
133,258 | 134,208 | 151,393 | 110,451 | 142,190 |
| 4. Advances from customers |
|
|
53 | 263 | 100 | 60 | 310 |
| 5. Taxes and other payables to the State Budget |
|
|
53,076 | 74,712 | 26,763 | 43,268 | 65,170 |
| 6. Payables to employees |
|
|
111 | 10,210 | | | |
| 7. Short-term accrued expenses |
|
|
87,680 | 98,930 | 86,437 | 100,083 | 136,636 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
46,787 | 37,607 | 56,507 | 184,941 | 60,842 |
| 12. Provision for short term payables |
|
|
11,948 | 11,741 | 8 | 5,364 | 5,364 |
| 13. Bonus and welfare fund |
|
|
14,210 | 14,175 | 14,137 | 14,938 | 12,659 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
18,489 | 9,564 | 9,556 | 4,150 | 4,149 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
190 | 161 | 153 | 141 | 140 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,334 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
8,965 | 9,403 | 9,403 | 4,009 | 4,009 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,946,610 | 2,045,476 | 2,134,857 | 2,059,349 | 2,138,124 |
| I. ShareHolder's equity |
|
|
1,946,610 | 2,045,476 | 2,134,857 | 2,059,349 | 2,138,124 |
| 1. Owner's investment capital |
|
|
750,116 | 750,116 | 750,116 | 750,116 | 750,116 |
| 2. Share capital surplus |
|
|
170,029 | 170,029 | 170,029 | 170,029 | 170,029 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
808,286 | 808,286 | 808,286 | 974,307 | 974,307 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
218,178 | 317,045 | 406,426 | 164,897 | 243,672 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 317,045 | | |
| - Profit after tax undistributed this period |
|
|
218,178 | 317,045 | 89,382 | 164,897 | 243,672 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,484,506 | 2,562,858 | 2,684,581 | 2,727,935 | 2,777,239 |
There is no report.
|
|