|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
266,817 | 288,556 | 234,143 | 352,328 | 313,630 |
 | I. Cash and cash equivalents |
|
|
178,498 | 139,951 | 167,741 | 123,152 | 152,122 |
 | 1. Cash |
|
|
32,380 | 19,816 | 14,762 | 26,039 | 16,764 |
 | 2. Cash equivalents |
|
|
146,118 | 120,135 | 152,979 | 97,112 | 135,358 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
81,430 | 84,378 | 29,410 | 188,942 | 108,180 |
 | 1. Short-term receivables of customers |
|
|
9,012 | 40,067 | 6,843 | 7,037 | 13,669 |
 | 2. Prepayments to suppliers |
|
|
72,052 | 41,046 | 22,351 | 163,523 | 67,929 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
366 | 3,265 | 216 | 18,382 | 26,582 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
6,190 | 60,543 | 35,260 | 39,257 | 52,377 |
 | 1. Inventories |
|
|
6,190 | 60,543 | 36,172 | 39,257 | 52,377 |
 | 2. Provision for decline in value of inventories |
|
|
| | -912 | | |
 | V. Other current assets |
|
|
699 | 3,684 | 1,732 | 978 | 951 |
 | 1. Short-term prepaid expenses |
|
|
699 | 1,298 | 280 | 978 | 951 |
 | 2. Deductible VAT |
|
|
| 2,386 | 1,452 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,637 | 5,911 | 6,902 | 5,887 | 5,017 |
 | I. Long-term receivables |
|
|
72 | 112 | 112 | 112 | 112 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 112 | |
 | 5. Other long-term receivables |
|
|
72 | 112 | 112 | | 112 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,257 | 3,057 | 4,386 | 4,100 | 3,964 |
 | 1. Tangible fixed assets |
|
|
3,257 | 3,057 | 4,386 | 4,100 | 3,964 |
 | - Cost |
|
|
38,066 | 38,103 | 39,728 | 39,728 | 39,883 |
 | - Accumulated depreciation |
|
|
-34,809 | -35,046 | -35,342 | -35,628 | -35,919 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
96 | 96 | 96 | 96 | 96 |
 | - Accumulated depreciation |
|
|
-96 | -96 | -96 | -96 | -96 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,308 | 2,742 | 2,405 | 1,675 | 941 |
 | 1. Long-term prepaid expenses |
|
|
3,308 | 2,742 | 2,405 | 1,675 | 941 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
273,454 | 294,468 | 241,046 | 358,215 | 318,647 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
118,527 | 146,990 | 91,758 | 194,846 | 167,708 |
 | I. Current liabilities |
|
|
118,527 | 146,990 | 91,758 | 194,846 | 167,708 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,446 | 36,488 | 6,913 | 4,408 | 7,080 |
 | 4. Advances from customers |
|
|
47,374 | 62,546 | 47,670 | 131,194 | 69,492 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,969 | 445 | 1,000 | 4,509 | 1,338 |
 | 6. Payables to employees |
|
|
394 | 404 | 12,735 | 394 | 401 |
 | 7. Short-term accrued expenses |
|
|
9,338 | 8,353 | 636 | 17,483 | 8,669 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 925 |
 | 11. Other short-term payables |
|
|
49,507 | 34,774 | 17,620 | 32,495 | 71,558 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,498 | 3,979 | 5,184 | 4,363 | 8,244 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
154,927 | 147,478 | 149,288 | 163,369 | 150,939 |
 | I. ShareHolder's equity |
|
|
154,927 | 147,478 | 149,288 | 163,369 | 150,939 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,033 | 10,033 | 10,033 | 10,033 | 10,033 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,895 | 17,445 | 19,255 | 33,336 | 20,907 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,398 | 3,998 | 3,998 | 19,255 | 6,374 |
 | - Profit after tax undistributed this period |
|
|
12,497 | 13,447 | 15,257 | 14,081 | 14,533 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
273,454 | 294,468 | 241,046 | 358,215 | 318,647 |
There is no report.
|
|