|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
288,556 | 234,143 | 352,328 | 313,630 | 290,146 |
 | I. Cash and cash equivalents |
|
|
139,951 | 167,741 | 123,152 | 152,122 | 97,801 |
 | 1. Cash |
|
|
19,816 | 14,762 | 26,039 | 16,764 | 15,739 |
 | 2. Cash equivalents |
|
|
120,135 | 152,979 | 97,112 | 135,358 | 82,063 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
84,378 | 29,410 | 188,942 | 108,180 | 86,428 |
 | 1. Short-term receivables of customers |
|
|
40,067 | 6,843 | 7,037 | 13,669 | 35,992 |
 | 2. Prepayments to suppliers |
|
|
41,046 | 22,351 | 163,523 | 67,929 | 9,542 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,265 | 216 | 18,382 | 26,582 | 40,894 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
60,543 | 35,260 | 39,257 | 52,377 | 100,504 |
 | 1. Inventories |
|
|
60,543 | 36,172 | 39,257 | 52,377 | 101,416 |
 | 2. Provision for decline in value of inventories |
|
|
| -912 | | | -912 |
 | V. Other current assets |
|
|
3,684 | 1,732 | 978 | 951 | 5,413 |
 | 1. Short-term prepaid expenses |
|
|
1,298 | 280 | 978 | 951 | 610 |
 | 2. Deductible VAT |
|
|
2,386 | 1,452 | | | 4,803 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,911 | 6,902 | 5,887 | 5,017 | 11,081 |
 | I. Long-term receivables |
|
|
112 | 112 | 112 | 112 | 112 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 112 | | |
 | 5. Other long-term receivables |
|
|
112 | 112 | | 112 | 112 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,057 | 4,386 | 4,100 | 3,964 | 3,666 |
 | 1. Tangible fixed assets |
|
|
3,057 | 4,386 | 4,100 | 3,964 | 3,666 |
 | - Cost |
|
|
38,103 | 39,728 | 39,728 | 39,883 | 39,361 |
 | - Accumulated depreciation |
|
|
-35,046 | -35,342 | -35,628 | -35,919 | -35,695 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
96 | 96 | 96 | 96 | 96 |
 | - Accumulated depreciation |
|
|
-96 | -96 | -96 | -96 | -96 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,742 | 2,405 | 1,675 | 941 | 7,302 |
 | 1. Long-term prepaid expenses |
|
|
2,742 | 2,405 | 1,675 | 941 | 7,302 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
294,468 | 241,046 | 358,215 | 318,647 | 301,227 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
146,990 | 91,758 | 194,846 | 167,708 | 145,783 |
 | I. Current liabilities |
|
|
146,990 | 91,758 | 194,846 | 167,708 | 145,783 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
36,488 | 6,913 | 4,408 | 7,080 | 32,787 |
 | 4. Advances from customers |
|
|
62,546 | 47,670 | 131,194 | 69,492 | 39,825 |
 | 5. Taxes and other payables to the State Budget |
|
|
445 | 1,000 | 4,509 | 1,338 | 1,360 |
 | 6. Payables to employees |
|
|
404 | 12,735 | 394 | 401 | 437 |
 | 7. Short-term accrued expenses |
|
|
8,353 | 636 | 17,483 | 8,669 | 8,469 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 925 | 2,935 |
 | 11. Other short-term payables |
|
|
34,774 | 17,620 | 32,495 | 71,558 | 52,490 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,979 | 5,184 | 4,363 | 8,244 | 7,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
147,478 | 149,288 | 163,369 | 150,939 | 155,444 |
 | I. ShareHolder's equity |
|
|
147,478 | 149,288 | 163,369 | 150,939 | 155,444 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,033 | 10,033 | 10,033 | 10,033 | 10,033 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,445 | 19,255 | 33,336 | 20,907 | 25,411 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,998 | 3,998 | 19,255 | 6,374 | 6,374 |
 | - Profit after tax undistributed this period |
|
|
13,447 | 15,257 | 14,081 | 14,533 | 19,037 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
294,468 | 241,046 | 358,215 | 318,647 | 301,227 |
There is no report.
|
|