|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
42,374 | 67,843 | 52,027 | 52,377 | 56,346 |
| I. Cash and cash equivalents |
|
|
8,827 | 21,800 | 12,685 | 15,683 | 4,828 |
| 1. Cash |
|
|
347 | 200 | 585 | 363 | 228 |
| 2. Cash equivalents |
|
|
8,480 | 21,600 | 12,100 | 15,320 | 4,600 |
| II. Short-term financial investments |
|
|
15,000 | 15,000 | 12,000 | 12,000 | 17,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,000 | 15,000 | 12,000 | 12,000 | 17,000 |
| III. Short-term receivables |
|
|
10,988 | 25,210 | 21,665 | 17,842 | 26,923 |
| 1. Short-term receivables of customers |
|
|
9,670 | 23,724 | 16,899 | 5,736 | 12,787 |
| 2. Prepayments to suppliers |
|
|
294 | 318 | 4,489 | 11,226 | 13,336 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,025 | 1,168 | 277 | 881 | 800 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
509 | 131 | 153 | 123 | 279 |
| 1. Inventories |
|
|
509 | 131 | 153 | 123 | 279 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,050 | 5,702 | 5,525 | 6,729 | 7,316 |
| 1. Short-term prepaid expenses |
|
|
376 | 331 | 362 | 392 | 296 |
| 2. Deductible VAT |
|
|
4,908 | 5,110 | 5,163 | 5,260 | 5,525 |
| 3. Taxes and the State Receivables |
|
|
1,766 | 262 | | 1,077 | 1,495 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
388,142 | 379,756 | 371,353 | 364,699 | 357,771 |
| I. Long-term receivables |
|
|
777 | 777 | 1,050 | 1,050 | 525 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
777 | 777 | 1,050 | 1,050 | 525 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
372,628 | 364,052 | 354,686 | 345,707 | 336,611 |
| 1. Tangible fixed assets |
|
|
367,635 | 359,064 | 349,704 | 340,730 | 331,640 |
| - Cost |
|
|
652,572 | 654,108 | 654,105 | 653,812 | 653,893 |
| - Accumulated depreciation |
|
|
-284,936 | -295,044 | -304,401 | -313,082 | -322,254 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,993 | 4,987 | 4,982 | 4,977 | 4,971 |
| - Cost |
|
|
5,143 | 5,143 | 5,143 | 5,143 | 5,143 |
| - Accumulated depreciation |
|
|
-150 | -155 | -161 | -166 | -172 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,276 | 10,637 | 10,873 | 12,823 | 15,736 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,276 | 10,637 | 10,873 | 12,823 | 15,736 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,461 | 4,290 | 4,744 | 5,119 | 4,899 |
| 1. Long-term prepaid expenses |
|
|
1,623 | 1,669 | 2,122 | 2,521 | 2,226 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
2,838 | 2,621 | 2,621 | 2,598 | 2,674 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
430,516 | 447,599 | 423,380 | 417,076 | 414,117 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
69,125 | 88,092 | 52,593 | 50,545 | 65,051 |
| I. Current liabilities |
|
|
9,128 | 38,092 | 7,593 | 10,545 | 25,051 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
123 | 864 | 179 | 612 | 427 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,677 | 3,962 | 1,697 | 774 | 1,943 |
| 6. Payables to employees |
|
|
1,013 | 11,039 | 1,208 | 1,221 | 876 |
| 7. Short-term accrued expenses |
|
|
94 | 110 | 46 | 62 | 50 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,455 | 19,175 | 2,605 | 2,535 | 17,138 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,766 | 2,942 | 1,859 | 5,341 | 4,617 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
59,997 | 50,000 | 45,000 | 40,000 | 40,000 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
59,997 | 50,000 | 45,000 | 40,000 | 40,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
361,391 | 359,507 | 370,786 | 366,531 | 349,066 |
| I. ShareHolder's equity |
|
|
361,391 | 359,507 | 370,786 | 366,531 | 349,066 |
| 1. Owner's investment capital |
|
|
333,399 | 333,399 | 333,399 | 333,399 | 333,399 |
| 2. Share capital surplus |
|
|
-35 | -35 | -35 | -35 | -35 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,131 | 1,131 | 1,131 | 1,131 | 1,131 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,896 | 25,012 | 36,291 | 32,036 | 14,570 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,482 | 3,482 | 24,964 | 19,600 | 2,930 |
| - Profit after tax undistributed this period |
|
|
23,414 | 21,530 | 11,327 | 12,436 | 11,640 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
430,516 | 447,599 | 423,380 | 417,076 | 414,117 |
There is no report.
|
|