|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
52,027 | 52,377 | 56,346 | 79,001 | 72,818 |
 | I. Cash and cash equivalents |
|
|
12,685 | 15,683 | 4,828 | 15,071 | 8,562 |
 | 1. Cash |
|
|
585 | 363 | 228 | 571 | 562 |
 | 2. Cash equivalents |
|
|
12,100 | 15,320 | 4,600 | 14,500 | 8,000 |
 | II. Short-term financial investments |
|
|
12,000 | 12,000 | 17,000 | 20,000 | 20,029 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,000 | 12,000 | 17,000 | 20,000 | 20,029 |
 | III. Short-term receivables |
|
|
21,665 | 17,842 | 26,923 | 37,127 | 36,080 |
 | 1. Short-term receivables of customers |
|
|
16,899 | 5,736 | 12,787 | 22,997 | 25,587 |
 | 2. Prepayments to suppliers |
|
|
4,489 | 11,226 | 13,336 | 12,805 | 9,554 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
277 | 881 | 800 | 1,324 | 939 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
153 | 123 | 279 | 425 | 293 |
 | 1. Inventories |
|
|
153 | 123 | 279 | 425 | 293 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,525 | 6,729 | 7,316 | 6,379 | 7,854 |
 | 1. Short-term prepaid expenses |
|
|
362 | 392 | 296 | 326 | 383 |
 | 2. Deductible VAT |
|
|
5,163 | 5,260 | 5,525 | 6,053 | 7,470 |
 | 3. Taxes and the State Receivables |
|
|
| 1,077 | 1,495 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
371,353 | 364,699 | 357,771 | 354,285 | 358,575 |
 | I. Long-term receivables |
|
|
1,050 | 1,050 | 525 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,050 | 1,050 | 525 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
354,686 | 345,707 | 336,611 | 327,245 | 317,524 |
 | 1. Tangible fixed assets |
|
|
349,704 | 340,730 | 331,640 | 322,279 | 312,563 |
 | - Cost |
|
|
654,105 | 653,812 | 653,893 | 654,523 | 654,523 |
 | - Accumulated depreciation |
|
|
-304,401 | -313,082 | -322,254 | -332,244 | -341,960 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,982 | 4,977 | 4,971 | 4,966 | 4,960 |
 | - Cost |
|
|
5,143 | 5,143 | 5,143 | 5,143 | 5,143 |
 | - Accumulated depreciation |
|
|
-161 | -166 | -172 | -177 | -183 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,873 | 12,823 | 15,736 | 22,269 | 36,558 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,873 | 12,823 | 15,736 | 22,269 | 36,558 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,744 | 5,119 | 4,899 | 4,771 | 4,493 |
 | 1. Long-term prepaid expenses |
|
|
2,122 | 2,521 | 2,226 | 2,084 | 1,850 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,621 | 2,598 | 2,674 | 2,687 | 2,643 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
423,380 | 417,076 | 414,117 | 433,286 | 431,392 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,593 | 50,545 | 65,051 | 63,823 | 44,387 |
 | I. Current liabilities |
|
|
7,593 | 10,545 | 25,051 | 23,823 | 14,387 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
179 | 612 | 427 | 1,081 | 2,555 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
1,697 | 774 | 1,943 | 5,280 | 5,918 |
 | 6. Payables to employees |
|
|
1,208 | 1,221 | 876 | 8,537 | 1,244 |
 | 7. Short-term accrued expenses |
|
|
46 | 62 | 50 | 2,190 | 45 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,605 | 2,535 | 17,138 | 2,793 | 2,685 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,859 | 5,341 | 4,617 | 3,941 | 1,939 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
45,000 | 40,000 | 40,000 | 40,000 | 30,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
45,000 | 40,000 | 40,000 | 40,000 | 30,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
370,786 | 366,531 | 349,066 | 369,463 | 387,005 |
 | I. ShareHolder's equity |
|
|
370,786 | 366,531 | 349,066 | 369,463 | 387,005 |
 | 1. Owner's investment capital |
|
|
333,399 | 333,399 | 333,399 | 333,399 | 333,399 |
 | 2. Share capital surplus |
|
|
-35 | -35 | -35 | -35 | -35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,131 | 1,131 | 1,131 | 1,131 | 1,131 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
36,291 | 32,036 | 14,570 | 34,968 | 52,510 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,964 | 19,600 | 2,930 | 2,930 | 35,136 |
 | - Profit after tax undistributed this period |
|
|
11,327 | 12,436 | 11,640 | 32,037 | 17,374 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
423,380 | 417,076 | 414,117 | 433,286 | 431,392 |
There is no report.
|
|