|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
88,518 | 62,727 | 88,459 | 57,767 | 54,127 |
 | I. Cash and cash equivalents |
|
|
26,762 | 2,622 | 15,989 | 5,289 | 28,264 |
 | 1. Cash |
|
|
5,262 | 622 | 489 | 989 | 1,331 |
 | 2. Cash equivalents |
|
|
21,500 | 2,000 | 15,500 | 4,300 | 26,932 |
 | II. Short-term financial investments |
|
|
28,029 | 24,000 | 27,000 | 30,000 | 7,135 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,029 | 24,000 | 27,000 | 30,000 | 7,135 |
 | III. Short-term receivables |
|
|
24,817 | 26,424 | 36,554 | 13,821 | 7,332 |
 | 1. Short-term receivables of customers |
|
|
15,142 | 19,806 | 31,981 | 10,958 | 4,320 |
 | 2. Prepayments to suppliers |
|
|
8,058 | 4,976 | 3,160 | 1,996 | 2,472 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,617 | 1,641 | 1,413 | 867 | 540 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
625 | 688 | 554 | 489 | 411 |
 | 1. Inventories |
|
|
625 | 688 | 554 | 489 | 411 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,285 | 8,994 | 8,361 | 8,167 | 10,985 |
 | 1. Short-term prepaid expenses |
|
|
485 | 199 | 124 | 535 | 476 |
 | 2. Deductible VAT |
|
|
7,800 | 8,795 | 7,678 | 6,245 | 6,506 |
 | 3. Taxes and the State Receivables |
|
|
| | 559 | 1,387 | 4,003 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
352,676 | 355,761 | 355,536 | 351,600 | 344,199 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
308,265 | 299,279 | 289,183 | 306,797 | 297,727 |
 | 1. Tangible fixed assets |
|
|
303,310 | 294,329 | 284,239 | 301,858 | 292,794 |
 | - Cost |
|
|
654,523 | 655,208 | 655,283 | 682,702 | 682,702 |
 | - Accumulated depreciation |
|
|
-351,213 | -360,879 | -371,044 | -380,843 | -389,907 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,955 | 4,949 | 4,944 | 4,939 | 4,933 |
 | - Cost |
|
|
5,143 | 5,143 | 5,143 | 5,143 | 5,143 |
 | - Accumulated depreciation |
|
|
-188 | -193 | -199 | -204 | -210 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
40,112 | 52,007 | 61,952 | 40,082 | 42,112 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
40,112 | 52,007 | 61,952 | 40,082 | 42,112 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,299 | 4,475 | 4,401 | 4,721 | 4,359 |
 | 1. Long-term prepaid expenses |
|
|
1,625 | 1,781 | 1,986 | 2,307 | 1,956 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,673 | 2,694 | 2,415 | 2,415 | 2,403 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
441,194 | 418,489 | 443,995 | 409,367 | 398,326 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
47,204 | 47,139 | 65,406 | 17,965 | 15,938 |
 | I. Current liabilities |
|
|
17,204 | 17,139 | 35,406 | 12,965 | 15,938 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,281 | 4,565 | 5,201 | 4,542 | 5,329 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
7,348 | 6,313 | 3,737 | 2,208 | 816 |
 | 6. Payables to employees |
|
|
934 | 824 | 19,417 | 1,129 | 1,321 |
 | 7. Short-term accrued expenses |
|
|
39 | 39 | 83 | 1,084 | 236 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,677 | 2,956 | 5,006 | 3,769 | 3,234 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,925 | 2,442 | 1,963 | 234 | 5,002 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,000 | 30,000 | 30,000 | 5,000 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,000 | 30,000 | 30,000 | 5,000 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
393,990 | 371,349 | 378,589 | 391,402 | 382,388 |
 | I. ShareHolder's equity |
|
|
393,990 | 371,349 | 378,589 | 391,402 | 382,388 |
 | 1. Owner's investment capital |
|
|
333,399 | 333,399 | 333,399 | 333,399 | 333,399 |
 | 2. Share capital surplus |
|
|
-35 | -35 | -35 | -35 | -35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
60,626 | 37,986 | 45,225 | 58,038 | 49,024 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,421 | 3,749 | 3,749 | 45,707 | 38,814 |
 | - Profit after tax undistributed this period |
|
|
30,205 | 34,237 | 41,476 | 12,331 | 10,210 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
441,194 | 418,489 | 443,995 | 409,367 | 398,326 |
There is no report.
|
|