|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
79,001 | 72,818 | 88,518 | 62,727 | 88,459 |
 | I. Cash and cash equivalents |
|
|
15,071 | 8,562 | 26,762 | 2,622 | 15,989 |
 | 1. Cash |
|
|
571 | 562 | 5,262 | 622 | 489 |
 | 2. Cash equivalents |
|
|
14,500 | 8,000 | 21,500 | 2,000 | 15,500 |
 | II. Short-term financial investments |
|
|
20,000 | 20,029 | 28,029 | 24,000 | 27,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 20,029 | 28,029 | 24,000 | 27,000 |
 | III. Short-term receivables |
|
|
37,127 | 36,080 | 24,817 | 26,424 | 36,554 |
 | 1. Short-term receivables of customers |
|
|
22,997 | 25,587 | 15,142 | 19,806 | 31,981 |
 | 2. Prepayments to suppliers |
|
|
12,805 | 9,554 | 8,058 | 4,976 | 3,160 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,324 | 939 | 1,617 | 1,641 | 1,413 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
425 | 293 | 625 | 688 | 554 |
 | 1. Inventories |
|
|
425 | 293 | 625 | 688 | 554 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6,379 | 7,854 | 8,285 | 8,994 | 8,361 |
 | 1. Short-term prepaid expenses |
|
|
326 | 383 | 485 | 199 | 124 |
 | 2. Deductible VAT |
|
|
6,053 | 7,470 | 7,800 | 8,795 | 7,678 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 559 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
354,285 | 358,575 | 352,676 | 355,761 | 355,536 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
327,245 | 317,524 | 308,265 | 299,279 | 289,183 |
 | 1. Tangible fixed assets |
|
|
322,279 | 312,563 | 303,310 | 294,329 | 284,239 |
 | - Cost |
|
|
654,523 | 654,523 | 654,523 | 655,208 | 655,283 |
 | - Accumulated depreciation |
|
|
-332,244 | -341,960 | -351,213 | -360,879 | -371,044 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,966 | 4,960 | 4,955 | 4,949 | 4,944 |
 | - Cost |
|
|
5,143 | 5,143 | 5,143 | 5,143 | 5,143 |
 | - Accumulated depreciation |
|
|
-177 | -183 | -188 | -193 | -199 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
22,269 | 36,558 | 40,112 | 52,007 | 61,952 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
22,269 | 36,558 | 40,112 | 52,007 | 61,952 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,771 | 4,493 | 4,299 | 4,475 | 4,401 |
 | 1. Long-term prepaid expenses |
|
|
2,084 | 1,850 | 1,625 | 1,781 | 1,986 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,687 | 2,643 | 2,673 | 2,694 | 2,415 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
433,286 | 431,392 | 441,194 | 418,489 | 443,995 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
63,823 | 44,387 | 47,204 | 47,139 | 65,406 |
 | I. Current liabilities |
|
|
23,823 | 14,387 | 17,204 | 17,139 | 35,406 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,081 | 2,555 | 3,281 | 4,565 | 5,201 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,280 | 5,918 | 7,348 | 6,313 | 3,737 |
 | 6. Payables to employees |
|
|
8,537 | 1,244 | 934 | 824 | 19,417 |
 | 7. Short-term accrued expenses |
|
|
2,190 | 45 | 39 | 39 | 83 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,793 | 2,685 | 2,677 | 2,956 | 5,006 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,941 | 1,939 | 2,925 | 2,442 | 1,963 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
40,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
40,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
369,463 | 387,005 | 393,990 | 371,349 | 378,589 |
 | I. ShareHolder's equity |
|
|
369,463 | 387,005 | 393,990 | 371,349 | 378,589 |
 | 1. Owner's investment capital |
|
|
333,399 | 333,399 | 333,399 | 333,399 | 333,399 |
 | 2. Share capital surplus |
|
|
-35 | -35 | -35 | -35 | -35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,131 | 1,131 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,968 | 52,510 | 60,626 | 37,986 | 45,225 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,930 | 35,136 | 30,421 | 3,749 | 3,749 |
 | - Profit after tax undistributed this period |
|
|
32,037 | 17,374 | 30,205 | 34,237 | 41,476 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
433,286 | 431,392 | 441,194 | 418,489 | 443,995 |
There is no report.
|
|