|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
72,818 | 88,518 | 62,727 | 88,459 | 57,767 |
 | I. Cash and cash equivalents |
|
|
8,562 | 26,762 | 2,622 | 15,989 | 5,289 |
 | 1. Cash |
|
|
562 | 5,262 | 622 | 489 | 989 |
 | 2. Cash equivalents |
|
|
8,000 | 21,500 | 2,000 | 15,500 | 4,300 |
 | II. Short-term financial investments |
|
|
20,029 | 28,029 | 24,000 | 27,000 | 30,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,029 | 28,029 | 24,000 | 27,000 | 30,000 |
 | III. Short-term receivables |
|
|
36,080 | 24,817 | 26,424 | 36,554 | 13,821 |
 | 1. Short-term receivables of customers |
|
|
25,587 | 15,142 | 19,806 | 31,981 | 10,958 |
 | 2. Prepayments to suppliers |
|
|
9,554 | 8,058 | 4,976 | 3,160 | 1,996 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
939 | 1,617 | 1,641 | 1,413 | 867 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
293 | 625 | 688 | 554 | 489 |
 | 1. Inventories |
|
|
293 | 625 | 688 | 554 | 489 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,854 | 8,285 | 8,994 | 8,361 | 8,167 |
 | 1. Short-term prepaid expenses |
|
|
383 | 485 | 199 | 124 | 535 |
 | 2. Deductible VAT |
|
|
7,470 | 7,800 | 8,795 | 7,678 | 6,245 |
 | 3. Taxes and the State Receivables |
|
|
| | | 559 | 1,387 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
358,575 | 352,676 | 355,761 | 355,536 | 351,600 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
317,524 | 308,265 | 299,279 | 289,183 | 306,797 |
 | 1. Tangible fixed assets |
|
|
312,563 | 303,310 | 294,329 | 284,239 | 301,858 |
 | - Cost |
|
|
654,523 | 654,523 | 655,208 | 655,283 | 682,702 |
 | - Accumulated depreciation |
|
|
-341,960 | -351,213 | -360,879 | -371,044 | -380,843 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,960 | 4,955 | 4,949 | 4,944 | 4,939 |
 | - Cost |
|
|
5,143 | 5,143 | 5,143 | 5,143 | 5,143 |
 | - Accumulated depreciation |
|
|
-183 | -188 | -193 | -199 | -204 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
36,558 | 40,112 | 52,007 | 61,952 | 40,082 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
36,558 | 40,112 | 52,007 | 61,952 | 40,082 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,493 | 4,299 | 4,475 | 4,401 | 4,721 |
 | 1. Long-term prepaid expenses |
|
|
1,850 | 1,625 | 1,781 | 1,986 | 2,307 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,643 | 2,673 | 2,694 | 2,415 | 2,415 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
431,392 | 441,194 | 418,489 | 443,995 | 409,367 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
44,387 | 47,204 | 47,139 | 65,406 | 17,965 |
 | I. Current liabilities |
|
|
14,387 | 17,204 | 17,139 | 35,406 | 12,965 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,555 | 3,281 | 4,565 | 5,201 | 4,542 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,918 | 7,348 | 6,313 | 3,737 | 2,208 |
 | 6. Payables to employees |
|
|
1,244 | 934 | 824 | 19,417 | 1,129 |
 | 7. Short-term accrued expenses |
|
|
45 | 39 | 39 | 83 | 1,084 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,685 | 2,677 | 2,956 | 5,006 | 3,769 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,939 | 2,925 | 2,442 | 1,963 | 234 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 5,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 5,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
387,005 | 393,990 | 371,349 | 378,589 | 391,402 |
 | I. ShareHolder's equity |
|
|
387,005 | 393,990 | 371,349 | 378,589 | 391,402 |
 | 1. Owner's investment capital |
|
|
333,399 | 333,399 | 333,399 | 333,399 | 333,399 |
 | 2. Share capital surplus |
|
|
-35 | -35 | -35 | -35 | -35 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,131 | | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,510 | 60,626 | 37,986 | 45,225 | 58,038 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,136 | 30,421 | 3,749 | 3,749 | 45,707 |
 | - Profit after tax undistributed this period |
|
|
17,374 | 30,205 | 34,237 | 41,476 | 12,331 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
431,392 | 441,194 | 418,489 | 443,995 | 409,367 |
There is no report.
|
|