|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,555,152 | 3,079,951 | 2,886,883 | 3,160,843 | 3,264,959 |
| I. Cash and cash equivalents |
|
|
712,953 | 198,483 | 772,422 | 591,811 | 640,033 |
| 1. Cash |
|
|
239,485 | 85,883 | 203,422 | 107,189 | 143,655 |
| 2. Cash equivalents |
|
|
473,468 | 112,600 | 569,000 | 484,622 | 496,378 |
| II. Short-term financial investments |
|
|
2,064,130 | 1,963,798 | 1,157,398 | 1,607,104 | 1,501,689 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,064,130 | 1,963,798 | 1,157,398 | 1,607,104 | 1,501,689 |
| III. Short-term receivables |
|
|
582,895 | 689,135 | 709,648 | 689,578 | 848,133 |
| 1. Short-term receivables of customers |
|
|
279,280 | 247,894 | 289,740 | 305,962 | 298,951 |
| 2. Prepayments to suppliers |
|
|
108,152 | 210,331 | 218,937 | 209,485 | 294,487 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
231,136 | 266,185 | 236,543 | 209,934 | 290,460 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,672 | -35,276 | -35,571 | -35,802 | -35,766 |
| IV. Inventories |
|
|
107,045 | 103,657 | 110,019 | 112,836 | 119,005 |
| 1. Inventories |
|
|
107,045 | 103,657 | 110,019 | 112,836 | 119,005 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
88,129 | 124,878 | 137,395 | 159,514 | 156,100 |
| 1. Short-term prepaid expenses |
|
|
20,355 | 18,786 | 20,370 | 34,521 | 32,619 |
| 2. Deductible VAT |
|
|
63,640 | 104,929 | 114,466 | 122,870 | 120,018 |
| 3. Taxes and the State Receivables |
|
|
4,133 | 1,163 | 2,559 | 2,122 | 3,463 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,315,500 | 4,000,364 | 4,210,783 | 4,464,119 | 4,455,677 |
| I. Long-term receivables |
|
|
132 | 123 | 114 | 108 | 97 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
132 | 123 | 114 | 108 | 97 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,011,340 | 1,975,271 | 1,947,380 | 1,927,479 | 1,868,892 |
| 1. Tangible fixed assets |
|
|
2,005,613 | 1,967,893 | 1,940,359 | 1,920,872 | 1,862,251 |
| - Cost |
|
|
7,385,129 | 7,373,911 | 7,399,359 | 7,360,369 | 6,778,577 |
| - Accumulated depreciation |
|
|
-5,379,515 | -5,406,018 | -5,459,000 | -5,439,497 | -4,916,326 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,727 | 7,378 | 7,021 | 6,606 | 6,641 |
| - Cost |
|
|
41,657 | 43,683 | 43,742 | 43,744 | 44,212 |
| - Accumulated depreciation |
|
|
-35,930 | -36,305 | -36,721 | -37,137 | -37,571 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
925,749 | 1,621,047 | 1,848,701 | 2,119,386 | 2,241,492 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
925,749 | 1,621,047 | 1,848,701 | 2,119,386 | 2,241,492 |
| IV. Long-term financial investments |
|
|
299,883 | 318,259 | 335,626 | 330,407 | 262,489 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
283,504 | 301,965 | 319,067 | 312,766 | 260,829 |
| 3. Other investments in equity instruments |
|
|
17,640 | 17,640 | 17,640 | 17,640 | 2,181 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,461 | -1,546 | -1,081 | | -521 |
| 5. Investments holding until maturity |
|
|
200 | 200 | | | |
| V. Total other long-term assets |
|
|
78,396 | 85,664 | 78,962 | 86,740 | 82,707 |
| 1. Long-term prepaid expenses |
|
|
64,562 | 71,430 | 64,729 | 72,107 | 68,074 |
| 2. Deferred income tax assets |
|
|
13,834 | 14,234 | 14,234 | 14,634 | 14,634 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,870,652 | 7,080,315 | 7,097,666 | 7,624,963 | 7,720,637 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,211,340 | 1,343,710 | 1,183,148 | 1,833,366 | 1,555,511 |
| I. Current liabilities |
|
|
670,618 | 806,844 | 678,217 | 1,332,411 | 1,057,170 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
12,371 | 13,272 | 24,684 | 23,025 | 25,605 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
70,099 | 175,311 | 208,724 | 328,806 | 210,910 |
| 4. Advances from customers |
|
|
4,857 | 3,636 | 5,782 | 9,213 | 10,102 |
| 5. Taxes and other payables to the State Budget |
|
|
84,457 | 55,060 | 72,363 | 86,271 | 185,778 |
| 6. Payables to employees |
|
|
187,341 | 209,666 | 91,980 | 162,814 | 222,397 |
| 7. Short-term accrued expenses |
|
|
243,793 | 223,363 | 236,192 | 233,707 | 226,989 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 6,422 | |
| 11. Other short-term payables |
|
|
15,995 | 72,250 | 10,577 | 398,759 | 109,595 |
| 12. Provision for short term payables |
|
|
| 16,018 | 3,209 | | |
| 13. Bonus and welfare fund |
|
|
51,705 | 38,267 | 24,706 | 83,395 | 65,795 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
540,721 | 536,866 | 504,931 | 500,955 | 498,340 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
523,124 | 527,634 | 495,810 | 491,222 | 489,641 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
17,597 | 9,232 | 9,121 | 9,733 | 8,699 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,659,312 | 5,736,605 | 5,914,518 | 5,791,597 | 6,165,126 |
| I. ShareHolder's equity |
|
|
5,659,312 | 5,736,605 | 5,914,518 | 5,791,597 | 6,165,126 |
| 1. Owner's investment capital |
|
|
3,269,600 | 3,269,600 | 3,269,600 | 3,269,600 | 3,269,600 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
63,050 | 63,050 | 63,050 | 52,544 | 52,544 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-613,302 | -613,302 | -613,302 | -613,302 | -613,302 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,423,476 | 1,423,444 | 1,423,444 | 1,803,206 | 1,803,206 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
739,084 | 846,099 | 984,534 | 551,319 | 888,327 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
278,560 | 276,988 | 843,979 | 237,424 | 238,032 |
| - Profit after tax undistributed this period |
|
|
460,524 | 569,111 | 140,555 | 313,894 | 650,295 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
777,404 | 747,714 | 787,192 | 728,231 | 764,751 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,870,652 | 7,080,315 | 7,097,666 | 7,624,963 | 7,720,637 |
There is no report.
|
|