|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,958,411 | 3,742,641 | 3,071,033 | 3,080,546 | 3,368,030 |
 | I. Cash and cash equivalents |
|
|
393,513 | 516,530 | 390,290 | 287,486 | 555,904 |
 | 1. Cash |
|
|
158,513 | 406,030 | 188,190 | 267,486 | 201,767 |
 | 2. Cash equivalents |
|
|
235,000 | 110,500 | 202,100 | 20,000 | 354,137 |
 | II. Short-term financial investments |
|
|
1,385,383 | 1,412,883 | 1,551,333 | 1,631,433 | 1,681,505 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,385,383 | 1,412,883 | 1,551,333 | 1,631,433 | 1,681,505 |
 | III. Short-term receivables |
|
|
745,816 | 1,347,552 | 656,356 | 697,565 | 663,099 |
 | 1. Short-term receivables of customers |
|
|
259,160 | 254,798 | 260,234 | 292,231 | 298,969 |
 | 2. Prepayments to suppliers |
|
|
219,271 | 237,749 | 82,511 | 144,803 | 152,955 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
305,280 | 892,946 | 352,751 | -39,140 | 251,824 |
 | 7. Provision for doubtful short-term receivables |
|
|
-37,895 | -37,941 | -39,140 | 299,671 | -40,649 |
 | IV. Inventories |
|
|
116,684 | 141,974 | 127,433 | 129,171 | 137,686 |
 | 1. Inventories |
|
|
116,684 | 141,974 | 127,433 | 129,171 | 137,686 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
317,015 | 323,702 | 345,621 | 334,890 | 329,836 |
 | 1. Short-term prepaid expenses |
|
|
16,306 | 16,614 | 29,096 | 37,728 | 48,042 |
 | 2. Deductible VAT |
|
|
300,705 | 305,598 | 311,974 | 294,408 | 278,447 |
 | 3. Taxes and the State Receivables |
|
|
4 | 1,490 | 4,551 | 2,754 | 3,347 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,722,085 | 6,510,913 | 6,846,010 | 6,867,330 | 6,851,003 |
 | I. Long-term receivables |
|
|
78 | 66 | 52 | 49 | 44 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
78 | 66 | 52 | 49 | 44 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,802,856 | 4,151,132 | 1,517,729 | 1,505,899 | 1,708,872 |
 | 1. Tangible fixed assets |
|
|
2,794,843 | 4,143,486 | 1,507,372 | 1,496,371 | 1,699,890 |
 | - Cost |
|
|
7,867,873 | 8,776,256 | 5,984,820 | 6,530,222 | 6,936,205 |
 | - Accumulated depreciation |
|
|
-5,073,029 | -4,632,770 | -4,477,448 | -5,033,851 | -5,236,316 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,013 | 7,646 | 10,356 | 9,528 | 8,982 |
 | - Cost |
|
|
47,248 | 46,895 | 50,201 | 50,569 | 50,703 |
 | - Accumulated depreciation |
|
|
-39,235 | -39,249 | -39,845 | -41,041 | -41,721 |
 | III. Real Estate Investments |
|
|
| | 2,581,950 | 2,559,659 | 3,112,892 |
 | - Cost |
|
|
| | 2,777,075 | 2,777,075 | 3,197,217 |
 | - Accumulated depreciation |
|
|
| | -195,124 | -217,415 | -84,325 |
 | IV. Long-term assets in progress |
|
|
2,984,167 | 895,523 | 1,291,934 | 1,289,200 | 164,958 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,984,167 | 895,523 | 1,291,934 | 1,289,200 | 164,958 |
 | IV. Long-term financial investments |
|
|
848,889 | 1,383,237 | 1,364,579 | 1,428,110 | 1,773,933 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
847,069 | 1,381,477 | 1,362,899 | 1,426,350 | 1,772,253 |
 | 3. Other investments in equity instruments |
|
|
2,181 | 2,181 | 2,181 | 2,181 | 2,181 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-361 | -421 | -501 | -421 | -501 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
86,095 | 80,954 | 89,766 | 84,414 | 90,304 |
 | 1. Long-term prepaid expenses |
|
|
70,558 | 66,269 | 75,617 | 71,171 | 77,528 |
 | 2. Deferred income tax assets |
|
|
15,537 | 14,685 | 14,149 | 13,243 | 12,776 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,680,496 | 10,253,554 | 9,917,042 | 9,947,876 | 10,219,032 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,196,634 | 3,494,101 | 3,099,529 | 2,779,454 | 2,796,812 |
 | I. Current liabilities |
|
|
1,409,798 | 1,511,293 | 1,253,946 | 720,049 | 993,937 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,358 | 26,152 | 24,750 | 11,225 | 23,131 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
627,401 | 610,434 | 356,761 | 119,799 | 178,317 |
 | 4. Advances from customers |
|
|
6,986 | 6,941 | 8,602 | 15,960 | 23,999 |
 | 5. Taxes and other payables to the State Budget |
|
|
160,075 | 227,233 | 245,481 | 129,211 | 182,516 |
 | 6. Payables to employees |
|
|
158,928 | 190,925 | 225,960 | 79,390 | 141,973 |
 | 7. Short-term accrued expenses |
|
|
232,670 | 244,921 | 256,739 | 242,710 | 255,452 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,687 | | 2,731 | | 2,741 |
 | 11. Other short-term payables |
|
|
103,301 | 131,395 | 88,936 | 88,668 | 92,903 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
91,392 | 73,292 | 43,986 | 33,086 | 92,906 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,786,836 | 1,982,807 | 1,845,584 | 2,059,405 | 1,802,875 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,726,747 | 1,864,662 | 1,747,194 | 1,962,224 | 1,683,787 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,752 | 8,578 | 3,082 | 3,234 | 3,322 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
49,337 | 109,567 | 95,308 | 93,946 | 115,766 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
6,483,862 | 6,759,453 | 6,817,513 | 7,168,422 | 7,422,220 |
 | I. ShareHolder's equity |
|
|
6,483,862 | 6,759,453 | 6,817,513 | 7,168,422 | 7,422,220 |
 | 1. Owner's investment capital |
|
|
3,269,600 | 3,269,600 | 3,269,600 | 3,269,600 | 3,269,600 |
 | 2. Share capital surplus |
|
|
| -276 | -166 | -166 | -166 |
 | 3. Bond conversion option |
|
|
| | | 52,544 | |
 | 4. Other owner's capital |
|
|
52,544 | 52,544 | 52,544 | | 52,544 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-613,302 | -613,302 | -613,302 | -613,302 | -613,302 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,102,238 | 2,104,600 | 2,104,600 | 2,104,600 | 2,573,993 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
944,258 | 1,192,819 | 1,212,692 | 1,522,712 | 1,364,672 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
609,151 | 599,407 | 391,369 | 1,212,062 | 628,953 |
 | - Profit after tax undistributed this period |
|
|
335,107 | 593,412 | 821,324 | 310,651 | 735,719 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
728,524 | 753,467 | 791,544 | 832,433 | 774,879 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,680,496 | 10,253,554 | 9,917,042 | 9,947,876 | 10,219,032 |
There is no report.
|
|