|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,027,169 | 1,948,178 | 2,184,626 | 2,228,081 | 2,471,005 |
| I. Cash and cash equivalents |
|
|
54,728 | 14,190 | 26,948 | 19,947 | 160,639 |
| 1. Cash |
|
|
54,728 | 14,190 | 26,948 | 19,947 | 160,639 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,874 | 1,874 | 1,874 | 2,174 | 52,250 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,874 | 1,874 | 1,874 | 2,174 | 52,250 |
| III. Short-term receivables |
|
|
1,297,904 | 1,303,479 | 1,499,584 | 1,582,468 | 1,606,199 |
| 1. Short-term receivables of customers |
|
|
915,965 | 969,031 | 1,108,733 | 1,210,970 | 1,238,055 |
| 2. Prepayments to suppliers |
|
|
99,354 | 106,379 | 170,367 | 160,659 | 189,299 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
288,788 | 234,573 | 226,988 | 217,344 | 185,349 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,203 | -6,504 | -6,504 | -6,504 | -6,504 |
| IV. Inventories |
|
|
646,532 | 612,163 | 641,301 | 612,371 | 642,260 |
| 1. Inventories |
|
|
646,532 | 612,163 | 641,301 | 612,371 | 642,260 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
26,130 | 16,472 | 14,918 | 11,121 | 9,657 |
| 1. Short-term prepaid expenses |
|
|
1,410 | 209 | 377 | 4,849 | 4,489 |
| 2. Deductible VAT |
|
|
16,916 | 6,582 | 2,961 | 600 | 359 |
| 3. Taxes and the State Receivables |
|
|
7,804 | 9,681 | 11,580 | 5,672 | 4,809 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
687,634 | 667,676 | 658,823 | 650,272 | 700,679 |
| I. Long-term receivables |
|
|
| 561 | 561 | 561 | 561 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 561 | 561 | 561 | 561 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
336,660 | 331,983 | 327,217 | 322,651 | 326,175 |
| 1. Tangible fixed assets |
|
|
336,552 | 328,489 | 323,861 | 319,432 | 322,832 |
| - Cost |
|
|
396,935 | 393,589 | 393,614 | 393,902 | 400,840 |
| - Accumulated depreciation |
|
|
-60,383 | -65,100 | -69,754 | -74,470 | -78,008 |
| 2. Fixed assets of financial leasing |
|
|
| 3,353 | 3,247 | 3,141 | 3,054 |
| - Cost |
|
|
| 3,398 | 3,398 | 3,398 | 3,398 |
| - Accumulated depreciation |
|
|
| -45 | -151 | -257 | -344 |
| 3. Intangible fixed assets |
|
|
108 | 141 | 110 | 79 | 289 |
| - Cost |
|
|
961 | 1,025 | 1,025 | 1,025 | 1,254 |
| - Accumulated depreciation |
|
|
-853 | -884 | -915 | -946 | -965 |
| III. Real Estate Investments |
|
|
71,353 | 70,810 | 70,268 | 69,725 | 69,183 |
| - Cost |
|
|
77,144 | 77,144 | 77,144 | 77,144 | 77,144 |
| - Accumulated depreciation |
|
|
-5,792 | -6,334 | -6,877 | -7,419 | -7,962 |
| IV. Long-term assets in progress |
|
|
4,475 | 4,475 | 4,475 | 1,481 | 1,521 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,475 | 4,475 | 4,475 | 1,481 | 1,521 |
| IV. Long-term financial investments |
|
|
247,596 | 221,814 | 222,554 | 222,262 | 270,115 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
191,822 | 166,039 | 166,479 | 166,488 | 206,241 |
| 3. Other investments in equity instruments |
|
|
8,875 | 8,875 | 8,875 | 8,875 | 8,875 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
46,900 | 46,900 | 47,200 | 46,900 | 55,000 |
| V. Total other long-term assets |
|
|
27,550 | 38,032 | 33,747 | 33,592 | 33,124 |
| 1. Long-term prepaid expenses |
|
|
27,550 | 38,032 | 33,747 | 33,592 | 33,124 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,714,803 | 2,615,854 | 2,843,448 | 2,878,353 | 3,171,683 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,048,623 | 1,952,560 | 2,179,334 | 2,211,212 | 2,502,067 |
| I. Current liabilities |
|
|
1,883,458 | 1,799,953 | 2,035,841 | 2,071,818 | 2,364,774 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
909,540 | 1,009,442 | 1,174,074 | 1,180,844 | 1,287,719 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
790,440 | 623,645 | 643,996 | 682,694 | 722,155 |
| 4. Advances from customers |
|
|
110,602 | 120,999 | 124,377 | 120,457 | 292,555 |
| 5. Taxes and other payables to the State Budget |
|
|
3,618 | 1,085 | 2,574 | 4,013 | 2,287 |
| 6. Payables to employees |
|
|
10,959 | 7,242 | 8,487 | 9,328 | 14,830 |
| 7. Short-term accrued expenses |
|
|
503 | 1,054 | 1,442 | 695 | 497 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,924 | 2,319 | 1,312 | | |
| 11. Other short-term payables |
|
|
53,315 | 33,009 | 78,779 | 73,139 | 44,621 |
| 12. Provision for short term payables |
|
|
931 | 931 | 625 | 599 | 530 |
| 13. Bonus and welfare fund |
|
|
627 | 227 | 176 | 50 | -422 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
165,165 | 152,607 | 143,493 | 139,393 | 137,293 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
165,165 | 152,607 | 143,493 | 139,393 | 137,293 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
666,180 | 663,294 | 664,114 | 667,141 | 669,616 |
| I. ShareHolder's equity |
|
|
666,180 | 663,294 | 664,114 | 667,141 | 669,616 |
| 1. Owner's investment capital |
|
|
506,819 | 506,819 | 506,819 | 506,819 | 506,819 |
| 2. Share capital surplus |
|
|
67,568 | 67,568 | 67,568 | 67,568 | 67,568 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,000 | 13,000 | 13,000 | 13,000 | 13,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
58,959 | 56,336 | 57,720 | 60,643 | 62,947 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
39,470 | 53,897 | 53,897 | 53,897 | 53,897 |
| - Profit after tax undistributed this period |
|
|
19,489 | 2,440 | 3,823 | 6,746 | 9,050 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
19,834 | 19,570 | 19,007 | 19,112 | 19,283 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,714,803 | 2,615,854 | 2,843,448 | 2,878,353 | 3,171,683 |
There is no report.
|
|