|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,404,099 | 2,515,776 | 2,614,336 | 3,063,257 | 3,264,076 |
 | I. Cash and cash equivalents |
|
|
37,760 | 34,517 | 94,933 | 212,665 | 148,580 |
 | 1. Cash |
|
|
37,760 | 13,517 | 63,933 | 211,665 | 148,580 |
 | 2. Cash equivalents |
|
|
| 21,000 | 31,000 | 1,000 | |
 | II. Short-term financial investments |
|
|
10,249 | 10,884 | 15,884 | 48,749 | 45,126 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,249 | 10,884 | 15,884 | 48,749 | 45,126 |
 | III. Short-term receivables |
|
|
1,660,476 | 1,692,989 | 1,720,862 | 1,918,961 | 1,807,450 |
 | 1. Short-term receivables of customers |
|
|
1,107,395 | 1,095,598 | 1,048,595 | 1,132,009 | 926,649 |
 | 2. Prepayments to suppliers |
|
|
388,860 | 479,135 | 548,010 | 640,567 | 717,632 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
172,015 | 126,049 | 132,050 | 154,687 | 171,473 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,794 | -7,794 | -7,794 | -8,303 | -8,303 |
 | IV. Inventories |
|
|
686,565 | 764,595 | 770,605 | 861,679 | 1,216,376 |
 | 1. Inventories |
|
|
686,565 | 764,595 | 770,605 | 861,679 | 1,216,376 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,049 | 12,791 | 12,052 | 21,203 | 46,543 |
 | 1. Short-term prepaid expenses |
|
|
2,946 | 2,224 | 1,598 | 1,624 | 1,819 |
 | 2. Deductible VAT |
|
|
4,881 | 6,513 | 5,536 | 12,016 | 37,109 |
 | 3. Taxes and the State Receivables |
|
|
1,222 | 4,054 | 4,918 | 7,562 | 7,615 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
677,440 | 690,680 | 699,406 | 668,436 | 652,139 |
 | I. Long-term receivables |
|
|
293 | 293 | 293 | 293 | 293 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
293 | 293 | 293 | 293 | 293 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
339,705 | 338,753 | 333,873 | 332,313 | 328,827 |
 | 1. Tangible fixed assets |
|
|
337,720 | 336,864 | 332,081 | 330,257 | 326,891 |
 | - Cost |
|
|
439,131 | 442,957 | 443,012 | 420,480 | 421,771 |
 | - Accumulated depreciation |
|
|
-101,412 | -106,094 | -110,931 | -90,223 | -94,880 |
 | 2. Fixed assets of financial leasing |
|
|
1,733 | 1,677 | 1,620 | 1,563 | 1,507 |
 | - Cost |
|
|
1,810 | 1,810 | 1,810 | 1,810 | 1,810 |
 | - Accumulated depreciation |
|
|
-77 | -133 | -190 | -247 | -303 |
 | 3. Intangible fixed assets |
|
|
253 | 213 | 173 | 493 | 429 |
 | - Cost |
|
|
1,433 | 1,433 | 1,433 | 1,796 | 1,796 |
 | - Accumulated depreciation |
|
|
-1,180 | -1,220 | -1,260 | -1,303 | -1,367 |
 | III. Real Estate Investments |
|
|
66,470 | 88,090 | 98,711 | 98,160 | 81,216 |
 | - Cost |
|
|
77,144 | 99,299 | 110,474 | 110,474 | 94,062 |
 | - Accumulated depreciation |
|
|
-10,674 | -11,209 | -11,764 | -12,314 | -12,846 |
 | IV. Long-term assets in progress |
|
|
3,912 | 1,458 | 1,458 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,912 | 1,458 | 1,458 | | |
 | IV. Long-term financial investments |
|
|
245,366 | 245,470 | 248,314 | 216,228 | 216,017 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
210,041 | 210,145 | 212,989 | 215,903 | 215,692 |
 | 3. Other investments in equity instruments |
|
|
25 | 25 | 25 | 25 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
35,300 | 35,300 | 35,300 | 300 | 325 |
 | V. Total other long-term assets |
|
|
21,693 | 16,616 | 16,757 | 21,442 | 25,786 |
 | 1. Long-term prepaid expenses |
|
|
17,053 | 12,096 | 12,357 | 17,162 | 21,626 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
4,640 | 4,520 | 4,400 | 4,280 | 4,160 |
 | TOTAL ASSETS |
|
|
3,081,538 | 3,206,456 | 3,313,742 | 3,731,693 | 3,916,215 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,419,054 | 2,542,854 | 2,642,890 | 3,047,649 | 3,228,873 |
 | I. Current liabilities |
|
|
2,304,007 | 2,432,063 | 2,536,357 | 2,944,152 | 3,130,852 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,206,378 | 1,270,853 | 1,328,130 | 1,323,307 | 1,454,617 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
640,941 | 651,871 | 603,623 | 760,814 | 647,012 |
 | 4. Advances from customers |
|
|
417,620 | 457,497 | 568,814 | 807,780 | 999,621 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,380 | 3,372 | 4,743 | 7,108 | 5,068 |
 | 6. Payables to employees |
|
|
9,903 | 10,449 | 6,530 | 25,285 | 15,180 |
 | 7. Short-term accrued expenses |
|
|
415 | 486 | 486 | 409 | 409 |
 | 8. Short-term intercompany payables |
|
|
| | 471 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
522 | 1,672 | 964 | 240 | 240 |
 | 11. Other short-term payables |
|
|
22,579 | 34,636 | 22,714 | 19,563 | 10,261 |
 | 12. Provision for short term payables |
|
|
111 | 111 | 111 | 84 | 84 |
 | 13. Bonus and welfare fund |
|
|
1,157 | 1,116 | -228 | -437 | -1,641 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
115,047 | 110,790 | 106,534 | 103,497 | 98,021 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
114,657 | 110,401 | 106,144 | 103,108 | 97,631 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
390 | 390 | 390 | 390 | 390 |
 | B. OWNER'S EQUITY |
|
|
662,485 | 663,602 | 670,852 | 684,043 | 687,342 |
 | I. ShareHolder's equity |
|
|
662,485 | 663,602 | 670,852 | 684,043 | 687,342 |
 | 1. Owner's investment capital |
|
|
506,819 | 506,819 | 506,819 | 506,819 | 506,819 |
 | 2. Share capital surplus |
|
|
67,568 | | 67,568 | 67,568 | 67,568 |
 | 3. Bond conversion option |
|
|
| 67,568 | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,529 | 14,863 | 14,863 | 14,863 | 14,863 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,809 | 40,190 | 46,933 | 59,178 | 62,359 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,114 | 36,779 | 36,779 | 36,778 | 58,918 |
 | - Profit after tax undistributed this period |
|
|
1,695 | 3,410 | 10,153 | 22,400 | 3,441 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
34,760 | 34,162 | 34,669 | 35,615 | 35,732 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,081,538 | 3,206,456 | 3,313,742 | 3,731,693 | 3,916,215 |
There is no report.
|
|