|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,871,823 | 1,673,469 | 1,521,580 | 1,417,988 | 1,698,926 |
 | I. Cash and cash equivalents |
|
|
920,991 | 841,786 | 637,394 | 310,981 | 352,784 |
 | 1. Cash |
|
|
212,791 | 223,586 | 235,394 | 265,799 | 272,703 |
 | 2. Cash equivalents |
|
|
708,200 | 618,200 | 402,000 | 45,182 | 80,081 |
 | II. Short-term financial investments |
|
|
58,019 | 58,019 | 188,019 | 282,531 | 459,283 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
58,019 | 58,019 | 188,019 | 282,531 | 459,283 |
 | III. Short-term receivables |
|
|
732,154 | 600,725 | 508,993 | 617,859 | 685,028 |
 | 1. Short-term receivables of customers |
|
|
727,565 | 611,431 | 527,833 | 636,523 | 712,897 |
 | 2. Prepayments to suppliers |
|
|
34,550 | 32,380 | 22,325 | 22,275 | 17,631 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,341 | 11,217 | 10,658 | 10,884 | 6,950 |
 | 7. Provision for doubtful short-term receivables |
|
|
-54,303 | -54,303 | -51,823 | -51,823 | -52,450 |
 | IV. Inventories |
|
|
118,916 | 129,014 | 134,608 | 149,236 | 156,629 |
 | 1. Inventories |
|
|
122,019 | 131,453 | 136,447 | 151,076 | 170,907 |
 | 2. Provision for decline in value of inventories |
|
|
-3,103 | -2,438 | -1,840 | -1,840 | -14,278 |
 | V. Other current assets |
|
|
41,744 | 43,925 | 52,567 | 57,381 | 45,202 |
 | 1. Short-term prepaid expenses |
|
|
13,671 | 12,303 | 11,273 | 17,891 | 8,962 |
 | 2. Deductible VAT |
|
|
26,056 | 30,276 | 39,561 | 37,991 | 27,066 |
 | 3. Taxes and the State Receivables |
|
|
2,017 | 1,346 | 1,734 | 1,499 | 1,210 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 7,964 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,005,291 | 993,868 | 1,033,300 | 1,003,849 | 969,296 |
 | I. Long-term receivables |
|
|
3,776 | 20,267 | 19,924 | 20,930 | 21,068 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,776 | 20,267 | 19,924 | 20,930 | 21,068 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
351,809 | 339,250 | 330,338 | 320,477 | 312,194 |
 | 1. Tangible fixed assets |
|
|
326,589 | 310,898 | 302,272 | 293,046 | 284,769 |
 | - Cost |
|
|
2,086,890 | 2,086,909 | 2,096,608 | 2,105,679 | 2,112,541 |
 | - Accumulated depreciation |
|
|
-1,760,301 | -1,776,010 | -1,794,336 | -1,812,633 | -1,827,772 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
25,220 | 28,352 | 28,067 | 27,431 | 27,425 |
 | - Cost |
|
|
43,822 | 47,332 | 47,651 | 47,651 | 48,395 |
 | - Accumulated depreciation |
|
|
-18,602 | -18,980 | -19,585 | -20,221 | -20,970 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
34,799 | 33,111 | 40,682 | 43,010 | 43,319 |
 | 1. Costs of long-term production, business in progress |
|
|
34,799 | | | | |
 | 2. Costs of construction in progress |
|
|
| 33,111 | 40,682 | 43,010 | 43,319 |
 | IV. Long-term financial investments |
|
|
1,030 | 1,030 | 1,030 | 452 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,030 | 1,030 | 1,030 | 452 | |
 | V. Total other long-term assets |
|
|
613,877 | 600,211 | 641,325 | 618,980 | 592,715 |
 | 1. Long-term prepaid expenses |
|
|
601,317 | 587,733 | 626,029 | 603,721 | 577,577 |
 | 2. Deferred income tax assets |
|
|
12,559 | 12,477 | 15,296 | 15,259 | 15,138 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,877,113 | 2,667,337 | 2,554,880 | 2,421,837 | 2,668,222 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,899,506 | 1,653,506 | 1,536,134 | 1,374,152 | 1,665,876 |
 | I. Current liabilities |
|
|
1,759,962 | 1,529,206 | 1,424,247 | 1,270,422 | 1,566,391 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
552,376 | 438,144 | 448,847 | 251,051 | 204,493 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
878,742 | 791,718 | 722,799 | 735,944 | 955,186 |
 | 4. Advances from customers |
|
|
6,460 | 8,184 | 18,186 | 27,341 | 15,368 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,208 | 9,243 | 4,981 | 6,000 | 16,222 |
 | 6. Payables to employees |
|
|
67,392 | 68,565 | 70,398 | 60,738 | 100,813 |
 | 7. Short-term accrued expenses |
|
|
234,670 | 199,973 | 131,668 | 168,469 | 239,543 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,982 | 8,738 | 8,561 | 5,757 | 25,683 |
 | 12. Provision for short term payables |
|
|
| | 9,476 | 9,476 | 4,994 |
 | 13. Bonus and welfare fund |
|
|
5,132 | 4,641 | 9,330 | 5,646 | 4,089 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
139,544 | 124,300 | 111,886 | 103,730 | 99,485 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
132,287 | 119,462 | 109,467 | 103,730 | 99,485 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,257 | 4,838 | 2,419 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
977,608 | 1,013,831 | 1,018,747 | 1,047,685 | 1,002,346 |
 | I. ShareHolder's equity |
|
|
977,608 | 1,013,831 | 1,018,747 | 1,047,685 | 1,002,346 |
 | 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
 | 2. Share capital surplus |
|
|
45,594 | 45,594 | 45,594 | 45,594 | 45,594 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
362,934 | 362,934 | 362,934 | | 362,934 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | 362,934 | |
 | 11. After tax undistributed profit |
|
|
69,091 | 105,314 | 110,230 | 139,168 | 93,830 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,228 | 6,228 | 1,681 | 110,230 | 10,232 |
 | - Profit after tax undistributed this period |
|
|
62,863 | 99,087 | 108,549 | 28,938 | 83,597 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,877,113 | 2,667,337 | 2,554,880 | 2,421,837 | 2,668,222 |
There is no report.
|
|