|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
155,927 | 109,889 | 112,388 | 108,148 | 88,569 |
 | I. Cash and cash equivalents |
|
|
266 | 881 | 734 | 66,894 | 787 |
 | 1. Cash |
|
|
266 | 881 | 734 | 66,893 | 786 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
16,963 | 17,048 | 12,180 | 10,100 | 64,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
16,963 | 17,048 | 12,180 | 10,100 | 64,100 |
 | III. Short-term receivables |
|
|
132,464 | 84,048 | 87,987 | 24,034 | 15,670 |
 | 1. Short-term receivables of customers |
|
|
84,417 | 36,595 | 19,795 | 12,237 | 5,503 |
 | 2. Prepayments to suppliers |
|
|
2 | 38 | 12,564 | 10,904 | 63 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
47,500 | 47,000 | 55,000 | | |
 | 6. Other short-term receivables |
|
|
546 | 415 | 628 | 894 | 10,104 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,846 | 7,715 | 11,204 | 6,749 | 7,729 |
 | 1. Inventories |
|
|
5,846 | 7,715 | 11,204 | 6,749 | 7,729 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
387 | 197 | 283 | 371 | 282 |
 | 1. Short-term prepaid expenses |
|
|
382 | 185 | 156 | 369 | 276 |
 | 2. Deductible VAT |
|
|
3 | 11 | 126 | 1 | 5 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,110 | 61,520 | 60,565 | 59,923 | 59,244 |
 | I. Long-term receivables |
|
|
258 | 246 | 235 | 224 | 108 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
258 | 246 | 235 | 224 | 108 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,226 | 19,615 | 19,005 | 18,394 | 17,809 |
 | 1. Tangible fixed assets |
|
|
18,742 | 18,248 | 17,755 | 17,261 | 17,336 |
 | - Cost |
|
|
31,705 | 31,705 | 31,410 | 31,410 | 33,015 |
 | - Accumulated depreciation |
|
|
-12,963 | -13,457 | -13,655 | -14,149 | -15,680 |
 | 2. Fixed assets of financial leasing |
|
|
1,484 | 1,367 | 1,250 | 1,133 | 473 |
 | - Cost |
|
|
2,813 | 2,813 | 2,813 | 2,813 | 1,236 |
 | - Accumulated depreciation |
|
|
-1,328 | -1,446 | -1,563 | -1,680 | -763 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
746 | 746 | 746 | 746 | 746 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
746 | 746 | 746 | 746 | 746 |
 | IV. Long-term financial investments |
|
|
600 | 39,683 | 39,383 | 39,383 | 39,383 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 39,383 | 39,383 | 39,383 | 39,383 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
600 | 300 | | | |
 | V. Total other long-term assets |
|
|
1,280 | 1,230 | 1,196 | 1,176 | 1,199 |
 | 1. Long-term prepaid expenses |
|
|
1,280 | 1,230 | 1,196 | 1,176 | 1,199 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
179,037 | 171,410 | 172,952 | 168,071 | 147,813 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,755 | 62,184 | 63,279 | 58,321 | 37,497 |
 | I. Current liabilities |
|
|
70,573 | 62,002 | 63,225 | 58,266 | 37,497 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,197 | 34,532 | 49,365 | 43,730 | 28,186 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,394 | 25,749 | 12,039 | 12,164 | 7,647 |
 | 4. Advances from customers |
|
|
111 | 111 | 111 | 111 | 111 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,800 | 802 | 736 | 1,434 | 545 |
 | 6. Payables to employees |
|
|
95 | 90 | 194 | 94 | 109 |
 | 7. Short-term accrued expenses |
|
|
293 | 59 | 137 | 59 | 254 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
39 | 14 | | 30 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
644 | 644 | 644 | 644 | 644 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
182 | 182 | 54 | 54 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
182 | 182 | 54 | 54 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
108,282 | 109,226 | 109,673 | 109,751 | 110,316 |
 | I. ShareHolder's equity |
|
|
108,282 | 109,226 | 109,673 | 109,751 | 110,316 |
 | 1. Owner's investment capital |
|
|
94,649 | 94,649 | 94,649 | 94,649 | 94,649 |
 | 2. Share capital surplus |
|
|
-134 | -134 | -134 | -134 | -134 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,787 | 6,787 | 6,787 | 6,787 | 6,787 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,980 | 7,924 | 8,372 | 8,449 | 9,015 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,485 | 6,485 | 6,485 | 8,372 | 8,372 |
 | - Profit after tax undistributed this period |
|
|
495 | 1,439 | 1,886 | 78 | 643 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
179,037 | 171,410 | 172,952 | 168,071 | 147,813 |
There is no report.
|
|