|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
164,583 | 170,080 | 155,927 | 109,889 | 112,388 |
 | I. Cash and cash equivalents |
|
|
2,916 | 12,644 | 266 | 881 | 734 |
 | 1. Cash |
|
|
2,916 | 12,644 | 266 | 881 | 734 |
 | 2. Cash equivalents |
|
|
1 | | | | |
 | II. Short-term financial investments |
|
|
15,401 | 16,896 | 16,963 | 17,048 | 12,180 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,401 | 16,896 | 16,963 | 17,048 | 12,180 |
 | III. Short-term receivables |
|
|
67,863 | 136,790 | 132,464 | 84,048 | 87,987 |
 | 1. Short-term receivables of customers |
|
|
67,446 | 56,663 | 84,417 | 36,595 | 19,795 |
 | 2. Prepayments to suppliers |
|
|
305 | 566 | 2 | 38 | 12,564 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 47,500 | 47,000 | 55,000 |
 | 6. Other short-term receivables |
|
|
112 | 79,561 | 546 | 415 | 628 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
78,226 | 3,637 | 5,846 | 7,715 | 11,204 |
 | 1. Inventories |
|
|
78,226 | 3,637 | 5,846 | 7,715 | 11,204 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
177 | 113 | 387 | 197 | 283 |
 | 1. Short-term prepaid expenses |
|
|
161 | 109 | 382 | 185 | 156 |
 | 2. Deductible VAT |
|
|
14 | 3 | 3 | 11 | 126 |
 | 3. Taxes and the State Receivables |
|
|
2 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
27,655 | 23,977 | 23,110 | 61,520 | 60,565 |
 | I. Long-term receivables |
|
|
401 | 269 | 258 | 246 | 235 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
401 | 269 | 258 | 246 | 235 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,610 | 21,026 | 20,226 | 19,615 | 19,005 |
 | 1. Tangible fixed assets |
|
|
22,064 | 19,424 | 18,742 | 18,248 | 17,755 |
 | - Cost |
|
|
46,822 | 32,432 | 31,705 | 31,705 | 31,410 |
 | - Accumulated depreciation |
|
|
-24,758 | -13,008 | -12,963 | -13,457 | -13,655 |
 | 2. Fixed assets of financial leasing |
|
|
2,546 | 1,602 | 1,484 | 1,367 | 1,250 |
 | - Cost |
|
|
4,553 | 2,813 | 2,813 | 2,813 | 2,813 |
 | - Accumulated depreciation |
|
|
-2,007 | -1,211 | -1,328 | -1,446 | -1,563 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
746 | 746 | 746 | 746 | 746 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
746 | 746 | 746 | 746 | 746 |
 | IV. Long-term financial investments |
|
|
600 | 600 | 600 | 39,683 | 39,383 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | 39,383 | 39,383 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
600 | 600 | 600 | 300 | |
 | V. Total other long-term assets |
|
|
1,298 | 1,336 | 1,280 | 1,230 | 1,196 |
 | 1. Long-term prepaid expenses |
|
|
1,298 | 1,336 | 1,280 | 1,230 | 1,196 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
192,239 | 194,057 | 179,037 | 171,410 | 172,952 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
84,452 | 86,011 | 70,755 | 62,184 | 63,279 |
 | I. Current liabilities |
|
|
84,016 | 85,575 | 70,573 | 62,002 | 63,225 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
61,220 | 61,846 | 43,197 | 34,532 | 49,365 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,547 | 20,560 | 24,394 | 25,749 | 12,039 |
 | 4. Advances from customers |
|
|
111 | 514 | 111 | 111 | 111 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,233 | 1,494 | 1,800 | 802 | 736 |
 | 6. Payables to employees |
|
|
282 | 96 | 95 | 90 | 194 |
 | 7. Short-term accrued expenses |
|
|
933 | 378 | 293 | 59 | 137 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2 | | | | |
 | 11. Other short-term payables |
|
|
46 | 44 | 39 | 14 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
644 | 644 | 644 | 644 | 644 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
435 | 435 | 182 | 182 | 54 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
435 | 435 | 182 | 182 | 54 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
107,787 | 108,046 | 108,282 | 109,226 | 109,673 |
 | I. ShareHolder's equity |
|
|
107,787 | 108,046 | 108,282 | 109,226 | 109,673 |
 | 1. Owner's investment capital |
|
|
94,649 | 94,649 | 94,649 | 94,649 | 94,649 |
 | 2. Share capital surplus |
|
|
-134 | -134 | -134 | -134 | -134 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,787 | 6,787 | 6,787 | 6,787 | 6,787 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,485 | 6,745 | 6,980 | 7,924 | 8,372 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,730 | 6,485 | 6,485 | 6,485 | 6,485 |
 | - Profit after tax undistributed this period |
|
|
755 | 260 | 495 | 1,439 | 1,886 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
192,239 | 194,057 | 179,037 | 171,410 | 172,952 |
There is no report.
|
|