|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
231,896 | 229,199 | 227,666 | 224,044 | 210,935 |
| I. Cash and cash equivalents |
|
|
5,720 | 4,304 | 3,988 | 4,109 | 16,934 |
| 1. Cash |
|
|
5,720 | 3,004 | 2,688 | 2,809 | 3,934 |
| 2. Cash equivalents |
|
|
| 1,300 | 1,300 | 1,300 | 13,000 |
| II. Short-term financial investments |
|
|
54,589 | 53,289 | 53,274 | 53,274 | 31,000 |
| 1. Trading securities |
|
|
300 | 300 | 300 | 300 | 300 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
54,289 | 52,989 | 52,974 | 52,974 | 30,700 |
| III. Short-term receivables |
|
|
88,100 | 91,965 | 96,516 | 95,516 | 90,197 |
| 1. Short-term receivables of customers |
|
|
60,642 | 60,920 | 65,173 | 64,007 | 59,972 |
| 2. Prepayments to suppliers |
|
|
15,335 | 17,435 | 18,349 | 18,361 | 18,788 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
32,251 | 33,738 | 33,120 | 32,475 | 30,165 |
| 7. Provision for doubtful short-term receivables |
|
|
-20,127 | -20,127 | -20,127 | -19,327 | -18,727 |
| IV. Inventories |
|
|
77,301 | 73,460 | 68,287 | 65,547 | 65,706 |
| 1. Inventories |
|
|
77,301 | 73,460 | 68,287 | 65,547 | 65,706 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,186 | 6,180 | 5,602 | 5,598 | 7,098 |
| 1. Short-term prepaid expenses |
|
|
40 | 50 | 43 | 75 | 159 |
| 2. Deductible VAT |
|
|
6,061 | 6,045 | 5,474 | 5,438 | 6,854 |
| 3. Taxes and the State Receivables |
|
|
85 | 85 | 85 | 85 | 85 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,103 | 86,854 | 86,339 | 85,870 | 99,492 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
17,178 | 13,459 | 13,236 | 13,025 | 12,814 |
| 1. Tangible fixed assets |
|
|
17,178 | 13,459 | 13,236 | 13,025 | 12,814 |
| - Cost |
|
|
29,895 | 25,440 | 25,440 | 25,440 | 25,440 |
| - Accumulated depreciation |
|
|
-12,716 | -11,981 | -12,203 | -12,414 | -12,625 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
141 | 141 | 141 | 141 | 141 |
| - Accumulated depreciation |
|
|
-141 | -141 | -141 | -141 | -141 |
| III. Real Estate Investments |
|
|
18,355 | 23,905 | 23,733 | 23,561 | 38,488 |
| - Cost |
|
|
21,812 | 28,513 | 28,513 | 28,513 | 43,613 |
| - Accumulated depreciation |
|
|
-3,457 | -4,607 | -4,780 | -4,952 | -5,124 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
21,079 | 21,079 | 21,079 | 21,079 | 21,108 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
48,428 | 48,428 | 48,428 | 48,428 | 48,428 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-27,349 | -27,349 | -27,349 | -27,349 | -27,320 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
27,491 | 28,411 | 28,291 | 28,205 | 27,081 |
| 1. Long-term prepaid expenses |
|
|
258 | 1,177 | 1,057 | 972 | 848 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
27,233 | 27,233 | 27,233 | 27,233 | 26,233 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
316,000 | 316,053 | 314,005 | 309,914 | 310,427 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
89,263 | 91,407 | 89,977 | 88,097 | 89,769 |
| I. Current liabilities |
|
|
89,263 | 91,407 | 89,977 | 88,097 | 89,769 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 770 | 1,150 | 380 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
27,573 | 29,076 | 27,336 | 26,313 | 27,790 |
| 4. Advances from customers |
|
|
7,341 | 6,329 | 6,342 | 6,329 | 6,329 |
| 5. Taxes and other payables to the State Budget |
|
|
74 | 70 | 74 | 67 | 5 |
| 6. Payables to employees |
|
|
2,236 | 2,644 | 2,641 | 2,863 | 2,139 |
| 7. Short-term accrued expenses |
|
|
4,725 | 4,725 | 5,351 | 5,275 | 4,737 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 161 | 789 | 55 | 55 |
| 11. Other short-term payables |
|
|
47,313 | 47,632 | 46,295 | 46,814 | 48,712 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
226,737 | 224,646 | 224,028 | 221,816 | 220,658 |
| I. ShareHolder's equity |
|
|
226,737 | 224,646 | 224,028 | 221,816 | 220,658 |
| 1. Owner's investment capital |
|
|
500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,345 | 18,345 | 18,345 | 18,345 | 18,345 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
5,532 | 5,532 | 5,532 | | |
| 11. After tax undistributed profit |
|
|
-297,140 | -299,230 | -299,849 | -296,528 | -297,687 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-296,645 | -296,645 | -296,645 | -296,645 | -296,499 |
| - Profit after tax undistributed this period |
|
|
-495 | -2,586 | -3,204 | 117 | -1,188 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
316,000 | 316,053 | 314,005 | 309,914 | 310,427 |
There is no report.
|
|