|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
277,878 | 351,659 | 370,224 | 389,671 | 740,128 |
| I. Cash and cash equivalents |
|
|
10,868 | 99,441 | 64,458 | 219,907 | 363,539 |
| 1. Cash |
|
|
10,868 | 9,441 | 14,458 | 79,907 | 98,539 |
| 2. Cash equivalents |
|
|
| 90,000 | 50,000 | 140,000 | 265,000 |
| II. Short-term financial investments |
|
|
71,000 | 81,000 | 111,000 | | 170,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
71,000 | 81,000 | 111,000 | | 170,000 |
| III. Short-term receivables |
|
|
112,409 | 78,259 | 96,058 | 86,600 | 124,150 |
| 1. Short-term receivables of customers |
|
|
43,006 | 45,950 | 66,098 | 40,178 | 47,581 |
| 2. Prepayments to suppliers |
|
|
20,481 | 4,495 | 6,962 | 6,708 | 32,184 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
68,179 | 47,070 | 42,255 | 58,971 | 54,717 |
| 7. Provision for doubtful short-term receivables |
|
|
-19,257 | -19,257 | -19,257 | -19,257 | -10,332 |
| IV. Inventories |
|
|
32,491 | 22,645 | 22,775 | 24,041 | 17,888 |
| 1. Inventories |
|
|
32,491 | 22,645 | 22,775 | 24,041 | 17,888 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
51,110 | 70,314 | 75,933 | 59,123 | 64,551 |
| 1. Short-term prepaid expenses |
|
|
7,388 | 16,537 | 16,986 | 13,318 | 13,292 |
| 2. Deductible VAT |
|
|
43,713 | 53,767 | 58,936 | 45,795 | 51,249 |
| 3. Taxes and the State Receivables |
|
|
10 | 10 | 10 | 10 | 10 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
960,120 | 959,728 | 920,544 | 901,427 | 1,120,980 |
| I. Long-term receivables |
|
|
4,829 | 14,794 | 14,794 | 14,794 | 14,831 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,829 | 14,794 | 14,794 | 14,794 | 14,831 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
822,459 | 803,217 | 779,668 | 756,132 | 998,552 |
| 1. Tangible fixed assets |
|
|
822,334 | 803,103 | 779,566 | 756,041 | 998,473 |
| - Cost |
|
|
1,030,571 | 1,034,782 | 1,034,782 | 1,034,782 | 1,201,780 |
| - Accumulated depreciation |
|
|
-208,237 | -231,680 | -255,217 | -278,741 | -203,307 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
125 | 114 | 102 | 90 | 79 |
| - Cost |
|
|
358 | 358 | 358 | 358 | 358 |
| - Accumulated depreciation |
|
|
-233 | -244 | -256 | -268 | -279 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,604 | 12 | 12 | 1,038 | 2,179 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,604 | 12 | 12 | 1,038 | 2,179 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
131,228 | 141,705 | 126,070 | 129,463 | 105,418 |
| 1. Long-term prepaid expenses |
|
|
129,276 | 139,753 | 124,118 | 127,511 | 103,466 |
| 2. Deferred income tax assets |
|
|
1,952 | 1,952 | 1,952 | 1,952 | 1,952 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,237,998 | 1,311,386 | 1,290,768 | 1,291,098 | 1,861,109 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
775,859 | 717,196 | 670,289 | 646,780 | 863,137 |
| I. Current liabilities |
|
|
301,433 | 266,755 | 240,666 | 238,560 | 300,073 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
100,546 | 82,865 | 72,880 | 72,445 | 96,345 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
78,263 | 101,430 | 88,709 | 69,308 | 80,313 |
| 4. Advances from customers |
|
|
8,761 | 38 | 84 | 1,082 | 146 |
| 5. Taxes and other payables to the State Budget |
|
|
4,559 | 3,067 | 4,667 | 7,425 | 42,225 |
| 6. Payables to employees |
|
|
28,673 | 32,256 | 33,573 | 34,116 | 39,372 |
| 7. Short-term accrued expenses |
|
|
51,371 | 7,124 | 3,941 | 10,228 | 5,102 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
6,613 | 18,829 | 16,278 | 15,286 | 9,641 |
| 11. Other short-term payables |
|
|
17,362 | 16,116 | 16,635 | 20,431 | 20,169 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,287 | 5,029 | 3,898 | 8,238 | 6,762 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
474,426 | 450,441 | 429,622 | 408,221 | 563,064 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
474,426 | 450,441 | 429,622 | 408,221 | 563,064 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
462,139 | 594,191 | 620,480 | 644,317 | 997,972 |
| I. ShareHolder's equity |
|
|
462,139 | 594,191 | 620,480 | 644,317 | 997,972 |
| 1. Owner's investment capital |
|
|
311,100 | 430,873 | 430,873 | 430,873 | 660,960 |
| 2. Share capital surplus |
|
|
10 | -162 | -162 | -167 | -406 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
97,850 | 97,850 | 97,850 | 113,866 | 113,866 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
53,180 | 65,630 | 91,919 | 99,744 | 223,552 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,843 | 1,843 | 65,911 | 43,487 | 400 |
| - Profit after tax undistributed this period |
|
|
51,337 | 63,787 | 26,008 | 56,257 | 223,151 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,237,998 | 1,311,386 | 1,290,768 | 1,291,098 | 1,861,109 |
There is no report.
|
|