|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
687,520 | 575,276 | 583,475 | 634,047 | 708,577 |
 | I. Cash and cash equivalents |
|
|
184,042 | 234,900 | 248,068 | 182,619 | 192,731 |
 | 1. Cash |
|
|
28,625 | 39,900 | 38,068 | 32,619 | 42,731 |
 | 2. Cash equivalents |
|
|
155,416 | 195,000 | 210,000 | 150,000 | 150,000 |
 | II. Short-term financial investments |
|
|
160,000 | 30,000 | 20,000 | 70,000 | 102,281 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
160,000 | 30,000 | 20,000 | 70,000 | 102,281 |
 | III. Short-term receivables |
|
|
219,889 | 205,013 | 168,060 | 225,002 | 233,361 |
 | 1. Short-term receivables of customers |
|
|
156,588 | 101,445 | 96,706 | 122,670 | 147,940 |
 | 2. Prepayments to suppliers |
|
|
8,892 | 11,667 | 2,153 | 6,290 | 4,807 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
64,740 | 102,233 | 79,534 | 106,373 | 96,459 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,332 | -10,332 | -10,332 | -10,332 | -15,845 |
 | IV. Inventories |
|
|
39,210 | 38,610 | 49,725 | 50,127 | 67,254 |
 | 1. Inventories |
|
|
39,210 | 38,610 | 49,725 | 50,127 | 67,254 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
84,380 | 66,753 | 97,622 | 106,299 | 112,950 |
 | 1. Short-term prepaid expenses |
|
|
16,600 | 15,670 | 16,156 | 18,826 | 18,532 |
 | 2. Deductible VAT |
|
|
67,770 | 51,073 | 81,456 | 87,464 | 94,409 |
 | 3. Taxes and the State Receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,434,439 | 1,695,077 | 1,650,558 | 1,587,974 | 1,542,829 |
 | I. Long-term receivables |
|
|
16,311 | 16,061 | 16,082 | 16,085 | 16,086 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 16,085 | |
 | 5. Other long-term receivables |
|
|
16,311 | 16,061 | 16,082 | | 16,086 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,301,581 | 1,564,047 | 1,512,817 | 1,461,748 | 1,410,525 |
 | 1. Tangible fixed assets |
|
|
1,301,394 | 1,563,879 | 1,512,669 | 1,461,619 | 1,410,412 |
 | - Cost |
|
|
1,631,073 | 1,941,927 | 1,941,927 | 1,942,078 | 1,942,078 |
 | - Accumulated depreciation |
|
|
-329,679 | -378,048 | -429,258 | -480,459 | -531,666 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
188 | 168 | 148 | 129 | 113 |
 | - Cost |
|
|
518 | 518 | 518 | 518 | 518 |
 | - Accumulated depreciation |
|
|
-330 | -350 | -370 | -389 | -405 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,498 | | | 7,090 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,498 | | | 7,090 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
112,049 | 114,970 | 121,658 | 103,051 | 116,217 |
 | 1. Long-term prepaid expenses |
|
|
110,097 | 113,017 | 119,032 | 100,425 | 113,591 |
 | 2. Deferred income tax assets |
|
|
1,952 | 1,952 | 2,626 | 2,626 | 2,626 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,121,959 | 2,270,353 | 2,234,033 | 2,222,021 | 2,251,406 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,121,226 | 1,270,218 | 1,192,920 | 1,161,874 | 1,227,132 |
 | I. Current liabilities |
|
|
410,718 | 418,603 | 389,147 | 405,952 | 518,912 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
148,820 | 178,922 | 190,856 | 190,802 | 190,800 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
199,069 | 153,417 | 97,105 | 140,877 | 181,485 |
 | 4. Advances from customers |
|
|
600 | 1,144 | 397 | 84 | 709 |
 | 5. Taxes and other payables to the State Budget |
|
|
497 | 7,921 | 9,579 | 4,489 | 4,512 |
 | 6. Payables to employees |
|
|
12,533 | 14,742 | 20,790 | 11,970 | 12,716 |
 | 7. Short-term accrued expenses |
|
|
11,615 | 21,230 | 27,616 | 19,359 | 38,853 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
83 | 4,684 | 5,902 | 10,215 | 11,841 |
 | 11. Other short-term payables |
|
|
18,227 | 18,528 | 20,188 | 20,576 | 66,215 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19,273 | 18,017 | 16,714 | 7,579 | 11,783 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
710,508 | 851,614 | 803,773 | 755,923 | 708,220 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
710,508 | 851,614 | 803,773 | 755,923 | 708,220 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,000,734 | 1,000,135 | 1,041,112 | 1,060,147 | 1,024,274 |
 | I. ShareHolder's equity |
|
|
1,000,734 | 1,000,135 | 1,041,112 | 1,060,147 | 1,024,274 |
 | 1. Owner's investment capital |
|
|
660,960 | 660,960 | 793,149 | 793,149 | 793,149 |
 | 2. Share capital surplus |
|
|
-406 | -406 | -406 | -406 | -406 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
113,866 | 113,866 | 113,866 | 113,866 | 185,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
226,314 | 225,715 | 134,503 | 153,537 | 45,664 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
210,173 | 177,125 | 44,935 | 134,503 | 9,914 |
 | - Profit after tax undistributed this period |
|
|
16,141 | 48,591 | 89,568 | 19,034 | 35,750 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,121,959 | 2,270,353 | 2,234,033 | 2,222,021 | 2,251,406 |
There is no report.
|
|