|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
963,902 | 1,098,253 | 1,070,723 | 1,103,482 | 1,239,785 |
 | I. Cash and cash equivalents |
|
|
250,011 | 310,118 | 233,809 | 120,910 | 231,403 |
 | 1. Cash |
|
|
107,011 | 113,118 | 75,209 | 74,910 | 135,403 |
 | 2. Cash equivalents |
|
|
143,000 | 197,000 | 158,600 | 46,000 | 96,000 |
 | II. Short-term financial investments |
|
|
521,700 | 600,500 | 646,500 | 778,900 | 814,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
521,700 | 600,500 | 646,500 | 778,900 | 814,100 |
 | III. Short-term receivables |
|
|
189,475 | 181,374 | 184,914 | 194,798 | 186,040 |
 | 1. Short-term receivables of customers |
|
|
183,632 | 171,413 | 175,491 | 182,793 | 179,446 |
 | 2. Prepayments to suppliers |
|
|
5,590 | 4,140 | 6,837 | 4,534 | 3,699 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,776 | 8,358 | 5,123 | 10,200 | 5,625 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,524 | -2,536 | -2,536 | -2,729 | -2,729 |
 | IV. Inventories |
|
|
1,258 | 1,815 | 1,645 | 1,184 | 1,080 |
 | 1. Inventories |
|
|
1,258 | 1,815 | 1,645 | 1,184 | 1,080 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,458 | 4,445 | 3,854 | 7,691 | 7,162 |
 | 1. Short-term prepaid expenses |
|
|
779 | 529 | 398 | 693 | 794 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
678 | 3,916 | 3,456 | 6,998 | 6,369 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
695,207 | 688,496 | 705,000 | 740,371 | 740,434 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
345,149 | 335,800 | 337,289 | 334,457 | 326,377 |
 | 1. Tangible fixed assets |
|
|
341,835 | 332,533 | 334,070 | 330,735 | 322,704 |
 | - Cost |
|
|
964,770 | 967,203 | 981,245 | 989,266 | 992,093 |
 | - Accumulated depreciation |
|
|
-622,935 | -634,670 | -647,175 | -658,531 | -669,389 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,315 | 3,267 | 3,219 | 3,723 | 3,673 |
 | - Cost |
|
|
9,083 | 9,083 | 9,083 | 9,654 | 9,670 |
 | - Accumulated depreciation |
|
|
-5,769 | -5,817 | -5,865 | -5,931 | -5,997 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
235,186 | 238,201 | 253,428 | 292,055 | 300,619 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
235,186 | 238,201 | 253,428 | 292,055 | 300,619 |
 | IV. Long-term financial investments |
|
|
70,965 | 70,965 | 70,965 | 70,965 | 70,965 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,165 | 15,165 | 15,165 | 15,165 | 15,165 |
 | 3. Other investments in equity instruments |
|
|
55,800 | 55,800 | 55,800 | 55,800 | 55,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
43,907 | 43,530 | 43,318 | 42,894 | 42,473 |
 | 1. Long-term prepaid expenses |
|
|
43,907 | 43,530 | 43,318 | 42,894 | 42,473 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,659,109 | 1,786,749 | 1,775,723 | 1,843,853 | 1,980,219 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
394,323 | 513,601 | 394,582 | 358,779 | 495,812 |
 | I. Current liabilities |
|
|
324,549 | 454,116 | 335,037 | 309,524 | 446,557 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
53,456 | 57,806 | 15,926 | 70,580 | 124,679 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
108,645 | 132,913 | 142,676 | 119,145 | 88,065 |
 | 4. Advances from customers |
|
|
950 | 498 | 762 | 1,034 | 947 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,380 | 73,709 | 73,505 | 34,443 | 33,171 |
 | 6. Payables to employees |
|
|
17,449 | 24,755 | 28,625 | 18,594 | 18,503 |
 | 7. Short-term accrued expenses |
|
|
10,087 | 16,626 | 12,702 | 10,162 | 5,503 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,451 | 9 | 5,628 | 1,074 | 14,422 |
 | 11. Other short-term payables |
|
|
46,942 | 97,499 | 5,452 | 4,499 | 116,676 |
 | 12. Provision for short term payables |
|
|
21,019 | 3,419 | 7,362 | 17,788 | 22,788 |
 | 13. Bonus and welfare fund |
|
|
30,169 | 46,881 | 42,399 | 32,204 | 21,803 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
69,775 | 59,485 | 59,545 | 49,255 | 49,255 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
24,570 | 24,570 | 24,630 | 24,630 | 24,630 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
45,205 | 34,915 | 34,915 | 24,625 | 24,625 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,264,786 | 1,273,148 | 1,381,141 | 1,485,075 | 1,484,407 |
 | I. ShareHolder's equity |
|
|
1,264,786 | 1,273,148 | 1,381,141 | 1,485,075 | 1,484,407 |
 | 1. Owner's investment capital |
|
|
370,439 | 370,439 | 555,658 | 555,658 | 555,658 |
 | 2. Share capital surplus |
|
|
74,435 | 74,435 | 74,435 | 74,435 | 74,435 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
485,205 | 485,205 | 299,986 | 474,519 | 474,502 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
334,707 | 343,069 | 451,062 | 380,463 | 379,812 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
235,558 | 118,459 | 118,459 | 118,459 | 269,306 |
 | - Profit after tax undistributed this period |
|
|
99,148 | 224,610 | 332,602 | 262,003 | 110,506 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,659,109 | 1,786,749 | 1,775,723 | 1,843,853 | 1,980,219 |
There is no report.
|
|