|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
626,879 | 627,952 | 682,202 | 811,441 | 877,385 |
| I. Cash and cash equivalents |
|
|
197,781 | 182,785 | 184,178 | 256,200 | 317,496 |
| 1. Cash |
|
|
65,781 | 70,785 | 72,178 | 109,200 | 70,496 |
| 2. Cash equivalents |
|
|
132,000 | 112,000 | 112,000 | 147,000 | 247,000 |
| II. Short-term financial investments |
|
|
285,000 | 290,000 | 317,100 | 362,100 | 367,700 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
285,000 | 290,000 | 317,100 | 362,100 | 367,700 |
| III. Short-term receivables |
|
|
140,758 | 150,581 | 178,928 | 187,071 | 188,274 |
| 1. Short-term receivables of customers |
|
|
136,346 | 144,909 | 176,651 | 177,555 | 179,458 |
| 2. Prepayments to suppliers |
|
|
3,941 | 2,708 | 2,642 | 4,849 | 8,283 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,852 | 5,334 | 2,005 | 7,182 | 3,049 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,381 | -2,370 | -2,370 | -2,516 | -2,516 |
| IV. Inventories |
|
|
826 | 811 | 547 | 738 | 1,222 |
| 1. Inventories |
|
|
826 | 811 | 547 | 738 | 1,222 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,514 | 3,775 | 1,449 | 5,332 | 2,692 |
| 1. Short-term prepaid expenses |
|
|
223 | 1,145 | 1,109 | 744 | 390 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
2,291 | 2,630 | 340 | 4,588 | 2,302 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
741,395 | 731,354 | 730,664 | 720,194 | 711,386 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
398,665 | 389,114 | 377,064 | 370,297 | 360,034 |
| 1. Tangible fixed assets |
|
|
396,122 | 386,638 | 374,696 | 368,125 | 358,032 |
| - Cost |
|
|
942,913 | 946,730 | 947,348 | 953,438 | 956,002 |
| - Accumulated depreciation |
|
|
-546,791 | -560,093 | -572,651 | -585,313 | -597,970 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,543 | 2,476 | 2,368 | 2,172 | 2,002 |
| - Cost |
|
|
7,438 | 7,553 | 7,640 | 7,640 | 7,640 |
| - Accumulated depreciation |
|
|
-4,895 | -5,077 | -5,272 | -5,468 | -5,638 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
233,739 | 234,033 | 237,390 | 234,082 | 235,792 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
233,739 | 234,033 | 237,390 | 234,082 | 235,792 |
| IV. Long-term financial investments |
|
|
62,565 | 62,565 | 70,965 | 70,965 | 70,965 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
15,165 | 15,165 | 15,165 | 15,165 | 15,165 |
| 3. Other investments in equity instruments |
|
|
47,400 | 47,400 | 55,800 | 55,800 | 55,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
46,425 | 45,642 | 45,244 | 44,851 | 44,595 |
| 1. Long-term prepaid expenses |
|
|
46,425 | 45,642 | 45,244 | 44,851 | 44,595 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,368,273 | 1,359,306 | 1,412,866 | 1,531,636 | 1,588,771 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
403,453 | 358,479 | 327,400 | 468,823 | 435,890 |
| I. Current liabilities |
|
|
303,578 | 276,090 | 239,169 | 392,472 | 359,539 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
32,797 | 72,995 | 27,024 | 61,401 | 62,853 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
108,645 | 80,652 | 95,895 | 108,433 | 120,452 |
| 4. Advances from customers |
|
|
263 | 601 | 446 | 853 | 594 |
| 5. Taxes and other payables to the State Budget |
|
|
57,327 | 20,992 | 24,649 | 29,983 | 61,481 |
| 6. Payables to employees |
|
|
22,312 | 27,095 | 15,077 | 24,141 | 27,683 |
| 7. Short-term accrued expenses |
|
|
5,068 | 11,194 | 13,641 | 8,366 | 9,672 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,872 | 1,096 | 4,244 | 137 | 4,077 |
| 11. Other short-term payables |
|
|
4,379 | 4,785 | 5,447 | 89,567 | 4,364 |
| 12. Provision for short term payables |
|
|
24,286 | 14,960 | 19,960 | 23,902 | 23,705 |
| 13. Bonus and welfare fund |
|
|
44,629 | 41,719 | 32,786 | 45,687 | 44,658 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
99,875 | 82,389 | 88,231 | 76,351 | 76,351 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
19,620 | 19,570 | 19,570 | 19,570 | 19,570 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
80,255 | 62,819 | 68,661 | 56,781 | 56,781 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
964,820 | 1,000,826 | 1,085,465 | 1,062,813 | 1,152,881 |
| I. ShareHolder's equity |
|
|
964,820 | 1,000,826 | 1,085,465 | 1,062,813 | 1,152,881 |
| 1. Owner's investment capital |
|
|
370,439 | 370,439 | 370,439 | 370,439 | 370,439 |
| 2. Share capital surplus |
|
|
74,435 | 74,435 | 74,435 | 74,435 | 74,435 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
228,565 | 346,521 | 346,375 | 346,375 | 346,375 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
291,381 | 209,432 | 294,216 | 271,564 | 361,632 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
76,900 | 76,900 | 209,213 | 101,234 | 101,234 |
| - Profit after tax undistributed this period |
|
|
214,481 | 132,532 | 85,003 | 170,330 | 260,398 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,368,273 | 1,359,306 | 1,412,866 | 1,531,636 | 1,588,771 |
There is no report.
|
|