|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
201,433 | 222,005 | 210,076 | 211,659 | 223,739 |
 | I. Cash and cash equivalents |
|
|
17,707 | 13,218 | 32,530 | 16,016 | 49,718 |
 | 1. Cash |
|
|
17,707 | 8,218 | 16,530 | 14,514 | 34,696 |
 | 2. Cash equivalents |
|
|
| 5,000 | 16,000 | 1,502 | 15,022 |
 | II. Short-term financial investments |
|
|
47,510 | 58,910 | 35,912 | 39,871 | 41,207 |
 | 1. Trading securities |
|
|
21 | 21 | 21 | 21 | 21 |
 | 2. Provision for diminution in value of trading securities |
|
|
-10 | -10 | -8 | -10 | -12 |
 | 3. Investments holding until maturity |
|
|
47,500 | 58,900 | 35,900 | 39,861 | 41,199 |
 | III. Short-term receivables |
|
|
122,993 | 142,334 | 127,383 | 143,826 | 119,138 |
 | 1. Short-term receivables of customers |
|
|
141,068 | 156,934 | 142,007 | 158,458 | 132,277 |
 | 2. Prepayments to suppliers |
|
|
542 | 1,358 | 1,711 | 2,295 | 3,336 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
577 | 1,287 | 893 | 373 | 359 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,192 | -17,245 | -17,229 | -17,300 | -16,834 |
 | IV. Inventories |
|
|
12,399 | 6,987 | 11,689 | 9,938 | 12,051 |
 | 1. Inventories |
|
|
12,399 | 6,987 | 11,689 | 9,938 | 12,051 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
823 | 556 | 2,563 | 2,008 | 1,625 |
 | 1. Short-term prepaid expenses |
|
|
823 | 537 | 2,460 | 1,996 | 1,575 |
 | 2. Deductible VAT |
|
|
| 2 | 85 | 11 | 27 |
 | 3. Taxes and the State Receivables |
|
|
1 | 17 | 18 | | 23 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,934 | 28,829 | 26,306 | 25,766 | 25,033 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,768 | 22,780 | 20,387 | 19,931 | 18,105 |
 | 1. Tangible fixed assets |
|
|
25,212 | 22,242 | 19,868 | 19,430 | 17,622 |
 | - Cost |
|
|
206,516 | 203,774 | 201,418 | 203,099 | 203,099 |
 | - Accumulated depreciation |
|
|
-181,304 | -181,532 | -181,550 | -183,669 | -185,477 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
556 | 538 | 519 | 501 | 483 |
 | - Cost |
|
|
585 | 585 | 585 | 585 | 585 |
 | - Accumulated depreciation |
|
|
-29 | -48 | -66 | -84 | -102 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 90 | 1,038 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 90 | 1,038 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,166 | 6,050 | 5,919 | 5,745 | 5,890 |
 | 1. Long-term prepaid expenses |
|
|
5,305 | 5,226 | 5,134 | 5,000 | 5,180 |
 | 2. Deferred income tax assets |
|
|
861 | 824 | 785 | 745 | 710 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
233,367 | 250,834 | 236,383 | 237,425 | 248,772 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,597 | 79,810 | 53,761 | 70,398 | 82,223 |
 | I. Current liabilities |
|
|
72,597 | 79,810 | 53,761 | 70,398 | 82,223 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
54,825 | 49,274 | 42,078 | 49,556 | 45,829 |
 | 4. Advances from customers |
|
|
1,050 | 376 | 1,333 | 1,018 | 922 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,488 | 14,672 | 3,958 | 9,577 | 10,342 |
 | 6. Payables to employees |
|
|
2,392 | 12,488 | 4,181 | 7,350 | 9,171 |
 | 7. Short-term accrued expenses |
|
|
579 | 593 | 291 | 853 | 323 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
572 | 793 | 321 | 474 | 14,110 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,690 | 1,614 | 1,600 | 1,570 | 1,525 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
160,769 | 171,025 | 182,622 | 167,027 | 166,550 |
 | I. ShareHolder's equity |
|
|
160,769 | 171,025 | 182,622 | 167,027 | 166,550 |
 | 1. Owner's investment capital |
|
|
89,100 | 89,100 | 89,100 | 89,100 | 89,100 |
 | 2. Share capital surplus |
|
|
49 | 49 | 49 | 49 | 49 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
229 | 229 | 229 | 229 | 229 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,753 | 7,753 | 7,753 | 7,753 | 7,753 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,476 | 73,734 | 85,333 | 69,715 | 69,419 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,695 | 21,695 | 73,734 | 38,094 | 24,740 |
 | - Profit after tax undistributed this period |
|
|
41,780 | 52,039 | 11,598 | 31,620 | 44,679 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
163 | 159 | 158 | 181 | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
233,367 | 250,834 | 236,383 | 237,425 | 248,772 |
There is no report.
|
|