|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
149,319 | 152,545 | 442,108 | 202,816 | 194,824 |
 | I. Cash and cash equivalents |
|
|
22,636 | 10,939 | 313,381 | 41,144 | 29,215 |
 | 1. Cash |
|
|
22,636 | 10,939 | 313,381 | 26,760 | 24,173 |
 | 2. Cash equivalents |
|
|
| | | 14,384 | 5,042 |
 | II. Short-term financial investments |
|
|
28,306 | 32,306 | 38,356 | 24,385 | 43,242 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
28,306 | 32,306 | 38,356 | 24,385 | 43,242 |
 | III. Short-term receivables |
|
|
61,534 | 59,733 | 45,326 | 88,406 | 66,349 |
 | 1. Short-term receivables of customers |
|
|
27,442 | 54,119 | 35,959 | 87,468 | 57,335 |
 | 2. Prepayments to suppliers |
|
|
26,881 | 21,486 | 26,852 | 19,398 | 27,624 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41,779 | 18,696 | 17,084 | 18,137 | 17,988 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,568 | -34,568 | -34,568 | -36,598 | -36,598 |
 | IV. Inventories |
|
|
15,550 | 19,877 | 11,832 | 14,556 | 20,291 |
 | 1. Inventories |
|
|
15,550 | 19,877 | 11,832 | 14,556 | 20,291 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
21,293 | 29,691 | 33,213 | 34,325 | 35,726 |
 | 1. Short-term prepaid expenses |
|
|
4,454 | 10,955 | 12,468 | 4,119 | 3,736 |
 | 2. Deductible VAT |
|
|
16,839 | 18,731 | 20,741 | 30,182 | 31,966 |
 | 3. Taxes and the State Receivables |
|
|
| 4 | 4 | 24 | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,914,680 | 2,891,416 | 2,843,522 | 2,976,756 | 2,920,841 |
 | I. Long-term receivables |
|
|
931,658 | 931,658 | 935,601 | 1,008,532 | 1,008,532 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
931,658 | 931,658 | 935,601 | 1,008,532 | 1,008,532 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,921,639 | 1,865,703 | 1,809,767 | 1,753,830 | 1,697,898 |
 | 1. Tangible fixed assets |
|
|
1,921,639 | 1,865,703 | 1,809,767 | 1,753,830 | 1,697,898 |
 | - Cost |
|
|
2,338,792 | 2,338,792 | 2,338,792 | 2,338,792 | 2,338,792 |
 | - Accumulated depreciation |
|
|
-417,153 | -473,089 | -529,025 | -584,962 | -640,894 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
26,861 | 56,846 | 51,804 | 69,471 | 88,332 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
26,861 | 56,846 | 51,804 | 69,471 | 88,332 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,522 | 37,209 | 46,350 | 144,923 | 126,080 |
 | 1. Long-term prepaid expenses |
|
|
31,703 | 35,591 | 45,529 | 142,555 | 123,711 |
 | 2. Deferred income tax assets |
|
|
2,819 | 1,619 | 821 | 2,368 | 2,368 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,063,999 | 3,043,961 | 3,285,630 | 3,179,572 | 3,115,665 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,378,392 | 2,332,151 | 2,553,765 | 2,093,773 | 2,005,674 |
 | I. Current liabilities |
|
|
402,927 | 434,410 | 733,748 | 447,646 | 442,143 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
309,471 | 322,251 | 337,243 | 325,108 | 294,882 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,577 | 49,262 | 53,329 | 36,645 | 54,307 |
 | 4. Advances from customers |
|
|
137 | 137 | 137 | 201 | 2,229 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,486 | 10,835 | 5,094 | 21,135 | 27,266 |
 | 6. Payables to employees |
|
|
7,707 | 12,599 | 8,177 | 30,008 | 30,008 |
 | 7. Short-term accrued expenses |
|
|
11,602 | 25,365 | 13,142 | 18,041 | 24,970 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
9,223 | 8,118 | 7,953 | 7,336 | 644 |
 | 11. Other short-term payables |
|
|
2,835 | 2,166 | 305,138 | 2,585 | 2,483 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,890 | 3,678 | 3,535 | 6,588 | 5,356 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,975,464 | 1,897,741 | 1,820,017 | 1,646,127 | 1,563,531 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
232,462 | 232,462 | 232,462 | 232,462 | 232,462 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,743,002 | 1,665,278 | 1,587,555 | 1,413,665 | 1,331,069 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
685,608 | 711,810 | 731,865 | 1,085,799 | 1,109,991 |
 | I. ShareHolder's equity |
|
|
685,608 | 711,810 | 731,865 | 1,085,799 | 1,109,991 |
 | 1. Owner's investment capital |
|
|
500,355 | 500,355 | 500,355 | 800,355 | 800,355 |
 | 2. Share capital surplus |
|
|
-288 | -288 | -288 | -622 | -622 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
69,839 | 69,839 | 69,839 | 69,839 | 69,839 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,918 | 1,918 | 1,918 | 1,918 | 1,918 |
 | 11. After tax undistributed profit |
|
|
113,783 | 139,986 | 160,041 | 214,308 | 238,500 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
108,121 | 113,783 | 139,861 | 136,594 | 214,308 |
 | - Profit after tax undistributed this period |
|
|
5,663 | 26,202 | 20,180 | 77,715 | 24,192 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,063,999 | 3,043,961 | 3,285,630 | 3,179,572 | 3,115,665 |
There is no report.
|
|