|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
85,759 | 77,950 | 101,028 | 107,283 | 91,256 |
 | I. Cash and cash equivalents |
|
|
6,672 | 11,224 | 40,569 | 45,842 | 8,056 |
 | 1. Cash |
|
|
3,071 | 3,323 | 21,867 | 19,135 | 7,056 |
 | 2. Cash equivalents |
|
|
3,600 | 7,901 | 18,702 | 26,707 | 1,000 |
 | II. Short-term financial investments |
|
|
15,424 | 14,426 | 10,645 | 9,421 | 29,840 |
 | 1. Trading securities |
|
|
15,900 | 14,557 | 8,645 | 3,475 | 12,512 |
 | 2. Provision for diminution in value of trading securities |
|
|
-476 | -131 | | -54 | -672 |
 | 3. Investments holding until maturity |
|
|
| | 2,000 | 6,000 | 18,000 |
 | III. Short-term receivables |
|
|
6,056 | 3,784 | 4,746 | 3,392 | 8,522 |
 | 1. Short-term receivables of customers |
|
|
5,925 | 2,575 | 4,492 | 14 | 864 |
 | 2. Prepayments to suppliers |
|
|
98 | 1,137 | 212 | 3,270 | 7,515 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
32 | 72 | 43 | 108 | 143 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
55,344 | 47,160 | 44,540 | 48,202 | 44,317 |
 | 1. Inventories |
|
|
55,344 | 47,160 | 44,540 | 48,591 | 44,706 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -389 | -389 |
 | V. Other current assets |
|
|
2,264 | 1,357 | 528 | 426 | 521 |
 | 1. Short-term prepaid expenses |
|
|
418 | 415 | 227 | 425 | 331 |
 | 2. Deductible VAT |
|
|
1,826 | 942 | 301 | | 159 |
 | 3. Taxes and the State Receivables |
|
|
20 | | | 2 | 31 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,188 | 196,921 | 191,893 | 189,418 | 210,184 |
 | I. Long-term receivables |
|
|
12,081 | 12,081 | 9,081 | 8,481 | 81 |
 | 1. Long-term customer's receivables |
|
|
| | | 8,400 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
12,000 | 12,000 | 9,000 | | |
 | 5. Other long-term receivables |
|
|
81 | 81 | 81 | 81 | 81 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
70,481 | 69,590 | 68,766 | 67,830 | 67,098 |
 | 1. Tangible fixed assets |
|
|
20,756 | 19,866 | 19,041 | 18,105 | 17,374 |
 | - Cost |
|
|
48,533 | 48,533 | 48,003 | 47,401 | 47,401 |
 | - Accumulated depreciation |
|
|
-27,777 | -28,667 | -28,962 | -29,296 | -30,027 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
49,725 | 49,725 | 49,725 | 49,725 | 49,725 |
 | - Cost |
|
|
49,725 | 49,725 | 49,725 | 49,725 | 49,725 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
98,023 | 97,419 | 96,881 | 96,415 | 126,768 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
98,023 | 97,419 | 96,881 | 96,415 | 95,618 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 31,150 |
 | V. Total other long-term assets |
|
|
18,604 | 17,831 | 17,165 | 16,693 | 16,237 |
 | 1. Long-term prepaid expenses |
|
|
8,268 | 8,061 | 7,913 | 7,985 | 7,880 |
 | 2. Deferred income tax assets |
|
|
115 | 88 | 107 | 102 | 288 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
10,221 | 9,683 | 9,145 | 8,607 | 8,069 |
 | TOTAL ASSETS |
|
|
284,947 | 274,872 | 292,920 | 296,701 | 301,440 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,735 | 8,010 | 17,745 | 15,313 | 16,724 |
 | I. Current liabilities |
|
|
20,535 | 7,810 | 17,545 | 15,313 | 16,679 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
12,961 | 1,867 | 6,622 | 2,305 | 8,600 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,804 | 3,257 | 5,206 | 5,445 | 4,200 |
 | 4. Advances from customers |
|
|
360 | 147 | 225 | 2,145 | 1,346 |
 | 5. Taxes and other payables to the State Budget |
|
|
781 | 2,128 | 4,710 | 4,033 | 1,806 |
 | 6. Payables to employees |
|
|
463 | 382 | 523 | 946 | 511 |
 | 7. Short-term accrued expenses |
|
|
145 | 28 | 241 | 439 | 197 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22 | | 17 | | 19 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
200 | 200 | 200 | | 45 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | 45 |
 | 4. Long-term intra-company payables |
|
|
| | | | 45 |
 | 5. Other long-term payables |
|
|
200 | 200 | 200 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
264,213 | 266,862 | 275,176 | 281,389 | 284,716 |
 | I. ShareHolder's equity |
|
|
264,213 | 266,862 | 275,176 | 281,389 | 284,716 |
 | 1. Owner's investment capital |
|
|
242,000 | 242,000 | 254,099 | 254,099 | 254,099 |
 | 2. Share capital surplus |
|
|
2,204 | 2,204 | 2,201 | 2,201 | 2,201 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,290 | 18,404 | 14,418 | 20,343 | 24,052 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,401 | 13,401 | 1,302 | 1,302 | 20,343 |
 | - Profit after tax undistributed this period |
|
|
1,889 | 5,003 | 13,117 | 19,041 | 3,709 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,719 | 4,254 | 4,458 | 4,746 | 4,364 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
284,947 | 274,872 | 292,920 | 296,701 | 301,440 |
There is no report.
|
|