|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
347,301 | 195,692 | 212,951 | 319,266 | 360,152 |
| I. Cash and cash equivalents |
|
|
86,928 | 146,165 | 49,839 | 78,737 | 73,152 |
| 1. Cash |
|
|
56,928 | 76,165 | 49,839 | 58,737 | 53,152 |
| 2. Cash equivalents |
|
|
30,000 | 70,000 | | 20,000 | 20,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
112,325 | 49,025 | 89,977 | 167,017 | 125,130 |
| 1. Short-term receivables of customers |
|
|
99,439 | 35,583 | 47,508 | 86,273 | 61,561 |
| 2. Prepayments to suppliers |
|
|
12,872 | 13,390 | 42,333 | 80,738 | 63,569 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14 | 53 | 136 | 7 | |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
147,282 | 4 | 72,678 | 73,145 | 153,918 |
| 1. Inventories |
|
|
148,673 | 4 | 72,678 | 73,145 | 153,918 |
| 2. Provision for decline in value of inventories |
|
|
-1,391 | | | | |
| V. Other current assets |
|
|
766 | 497 | 457 | 367 | 7,952 |
| 1. Short-term prepaid expenses |
|
|
766 | 497 | 412 | 367 | 7,904 |
| 2. Deductible VAT |
|
|
| | 45 | | 48 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,529 | 32,403 | 31,814 | 31,341 | 30,792 |
| I. Long-term receivables |
|
|
41 | 38 | 38 | 38 | 38 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
41 | 38 | 38 | 38 | 38 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,702 | 27,714 | 27,247 | 26,854 | 26,385 |
| 1. Tangible fixed assets |
|
|
6,904 | 6,945 | 6,506 | 6,141 | 5,701 |
| - Cost |
|
|
77,265 | 77,758 | 77,758 | 77,533 | 77,533 |
| - Accumulated depreciation |
|
|
-70,361 | -70,813 | -71,252 | -71,392 | -71,832 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
20,797 | 20,769 | 20,740 | 20,712 | 20,684 |
| - Cost |
|
|
22,257 | 22,257 | 22,257 | 22,257 | 22,257 |
| - Accumulated depreciation |
|
|
-1,459 | -1,488 | -1,516 | -1,544 | -1,573 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,787 | 4,651 | 4,529 | 4,449 | 4,370 |
| 1. Long-term prepaid expenses |
|
|
4,675 | 4,651 | 4,529 | 4,449 | 4,370 |
| 2. Deferred income tax assets |
|
|
112 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
379,831 | 228,094 | 244,765 | 350,607 | 390,944 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
193,867 | 41,416 | 51,529 | 150,079 | 199,400 |
| I. Current liabilities |
|
|
193,867 | 41,416 | 51,529 | 150,079 | 199,400 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
50,000 | | | 35,000 | 70,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
11,649 | 4,894 | 4,357 | 3,681 | 5,527 |
| 4. Advances from customers |
|
|
33,597 | 20,589 | 11,027 | 43,305 | 40,443 |
| 5. Taxes and other payables to the State Budget |
|
|
2,324 | 1,199 | 1,508 | 2,980 | 1,300 |
| 6. Payables to employees |
|
|
8,591 | 7,251 | 3,399 | 4,905 | 7,799 |
| 7. Short-term accrued expenses |
|
|
11,691 | 648 | 2,774 | 2,144 | 8,311 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
73 | 18 | | 18 | 18 |
| 11. Other short-term payables |
|
|
69,989 | 133 | 23,107 | 49,352 | 59,360 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,954 | 6,685 | 5,357 | 8,694 | 6,641 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
185,963 | 186,678 | 193,236 | 200,529 | 191,544 |
| I. ShareHolder's equity |
|
|
185,963 | 186,678 | 193,236 | 200,529 | 191,544 |
| 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,885 | 24,885 | 24,885 | 24,885 | 24,885 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
61,079 | 61,793 | 68,351 | 75,644 | 66,659 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
45,531 | 45,531 | 61,793 | 61,793 | 47,793 |
| - Profit after tax undistributed this period |
|
|
15,547 | 16,262 | 6,558 | 13,851 | 18,866 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
379,831 | 228,094 | 244,765 | 350,607 | 390,944 |
There is no report.
|
|