|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
292,842 | 310,076 | 412,666 | 241,904 | 341,130 |
 | I. Cash and cash equivalents |
|
|
164,497 | 108,786 | 138,932 | 106,066 | 147,183 |
 | 1. Cash |
|
|
74,497 | 8,786 | 22,932 | 11,066 | 6,183 |
 | 2. Cash equivalents |
|
|
90,000 | 100,000 | 116,000 | 95,000 | 141,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
126,690 | 198,509 | 221,038 | 69,725 | 131,439 |
 | 1. Short-term receivables of customers |
|
|
21,761 | 52,144 | 53,786 | 63,928 | 15,639 |
 | 2. Prepayments to suppliers |
|
|
103,905 | 124,099 | 167,083 | 2,852 | 114,146 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,023 | 22,266 | 169 | 2,945 | 1,654 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
980 | 1,875 | 51,978 | 62,409 | 56,753 |
 | 1. Inventories |
|
|
980 | 1,875 | 51,978 | 62,409 | 58,272 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -1,520 |
 | V. Other current assets |
|
|
674 | 906 | 717 | 3,703 | 5,756 |
 | 1. Short-term prepaid expenses |
|
|
674 | 719 | 717 | 953 | 3,105 |
 | 2. Deductible VAT |
|
|
| | | 2,751 | 2,651 |
 | 3. Taxes and the State Receivables |
|
|
| 187 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,425 | 31,025 | 30,570 | 31,659 | 33,311 |
 | I. Long-term receivables |
|
|
38 | 38 | 38 | 38 | 60 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38 | 38 | 38 | 38 | 60 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,964 | 26,627 | 26,183 | 26,570 | 28,035 |
 | 1. Tangible fixed assets |
|
|
6,309 | 6,000 | 5,585 | 6,000 | 7,493 |
 | - Cost |
|
|
78,573 | 78,673 | 78,673 | 78,202 | 80,171 |
 | - Accumulated depreciation |
|
|
-72,264 | -72,673 | -73,089 | -72,202 | -72,678 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20,655 | 20,627 | 20,599 | 20,570 | 20,541 |
 | - Cost |
|
|
22,257 | 22,257 | 22,257 | 22,257 | 22,257 |
 | - Accumulated depreciation |
|
|
-1,602 | -1,630 | -1,658 | -1,687 | -1,716 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,422 | 4,360 | 4,349 | 5,051 | 5,217 |
 | 1. Long-term prepaid expenses |
|
|
4,422 | 4,360 | 4,349 | 5,051 | 5,217 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
324,266 | 341,101 | 443,236 | 273,564 | 374,441 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
129,413 | 139,576 | 232,465 | 85,535 | 184,713 |
 | I. Current liabilities |
|
|
129,413 | 139,576 | 232,465 | 85,535 | 184,713 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,870 | 3,973 | 105,866 | 4,589 | 12,077 |
 | 4. Advances from customers |
|
|
103,223 | 94,921 | 24,235 | 2,894 | 147,118 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,997 | 1,770 | 3,700 | 886 | 1,160 |
 | 6. Payables to employees |
|
|
7,831 | 4,060 | 6,405 | 5,229 | 17,372 |
 | 7. Short-term accrued expenses |
|
|
591 | 822 | 1,371 | 777 | 400 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
18 | 18 | 19 | 19 | 19 |
 | 11. Other short-term payables |
|
|
981 | 28,375 | 81,014 | 64,198 | 29 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,902 | 5,638 | 9,855 | 6,944 | 6,538 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
194,853 | 201,524 | 210,771 | 188,028 | 189,729 |
 | I. ShareHolder's equity |
|
|
194,853 | 201,524 | 210,771 | 188,028 | 189,729 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,885 | 24,885 | 24,885 | 24,885 | 24,885 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,968 | 76,640 | 85,886 | 63,143 | 64,844 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,793 | 69,968 | 69,657 | 44,657 | 44,657 |
 | - Profit after tax undistributed this period |
|
|
22,175 | 6,671 | 16,230 | 18,487 | 20,187 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
324,266 | 341,101 | 443,236 | 273,564 | 374,441 |
There is no report.
|
|