|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
241,904 | 341,130 | 609,414 | 621,223 | 580,052 |
 | I. Cash and cash equivalents |
|
|
106,066 | 147,183 | 59,536 | 119,954 | 92,309 |
 | 1. Cash |
|
|
11,066 | 6,183 | 19,536 | 19,784 | 22,309 |
 | 2. Cash equivalents |
|
|
95,000 | 141,000 | 40,000 | 100,170 | 70,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
69,725 | 131,439 | 370,090 | 431,762 | 228,997 |
 | 1. Short-term receivables of customers |
|
|
63,928 | 15,639 | 38,087 | 248,977 | 67,219 |
 | 2. Prepayments to suppliers |
|
|
2,852 | 114,146 | 303,811 | 125,456 | 69,177 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,945 | 1,654 | 28,193 | 57,329 | 92,601 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
62,409 | 56,753 | 170,529 | 66,848 | 243,748 |
 | 1. Inventories |
|
|
62,409 | 58,272 | 170,529 | 66,848 | 243,748 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,520 | | | |
 | V. Other current assets |
|
|
3,703 | 5,756 | 9,258 | 2,660 | 14,997 |
 | 1. Short-term prepaid expenses |
|
|
953 | 3,105 | 2,320 | 2,023 | 1,340 |
 | 2. Deductible VAT |
|
|
2,751 | 2,651 | 6,937 | 637 | 13,657 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
31,659 | 33,311 | 33,689 | 34,768 | 82,596 |
 | I. Long-term receivables |
|
|
38 | 60 | 60 | 60 | 60 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 60 | | |
 | 5. Other long-term receivables |
|
|
38 | 60 | | 60 | 60 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,570 | 28,035 | 28,558 | 29,723 | 29,556 |
 | 1. Tangible fixed assets |
|
|
6,000 | 7,493 | 8,045 | 9,238 | 9,100 |
 | - Cost |
|
|
78,202 | 80,171 | 81,257 | 82,017 | 82,564 |
 | - Accumulated depreciation |
|
|
-72,202 | -72,678 | -73,212 | -72,779 | -73,464 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
20,570 | 20,541 | 20,513 | 20,485 | 20,456 |
 | - Cost |
|
|
22,257 | 22,257 | 22,257 | 22,257 | 22,257 |
 | - Accumulated depreciation |
|
|
-1,687 | -1,716 | -1,744 | -1,772 | -1,801 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 71 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 71 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,051 | 5,217 | 5,071 | 4,985 | 52,909 |
 | 1. Long-term prepaid expenses |
|
|
5,051 | 5,217 | 5,071 | 4,985 | 52,909 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
273,564 | 374,441 | 643,103 | 655,992 | 662,647 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
85,535 | 184,713 | 442,674 | 464,553 | 467,061 |
 | I. Current liabilities |
|
|
85,535 | 184,713 | 442,674 | 464,553 | 467,061 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 75,000 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,589 | 12,077 | 50,541 | 247,742 | 184,990 |
 | 4. Advances from customers |
|
|
2,894 | 147,118 | 272,032 | 117,347 | 148,005 |
 | 5. Taxes and other payables to the State Budget |
|
|
886 | 1,160 | 3,744 | 2,294 | 1,562 |
 | 6. Payables to employees |
|
|
5,229 | 17,372 | 3,902 | 6,774 | 7,499 |
 | 7. Short-term accrued expenses |
|
|
777 | 400 | 1,037 | 827 | 823 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
19 | 19 | 19 | 20 | 20 |
 | 11. Other short-term payables |
|
|
64,198 | 29 | 32,298 | 81,733 | 117,347 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,944 | 6,538 | 4,101 | 7,817 | 6,814 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,028 | 189,729 | 200,429 | 191,438 | 195,587 |
 | I. ShareHolder's equity |
|
|
188,028 | 189,729 | 200,429 | 191,438 | 195,587 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,885 | 24,885 | 24,885 | 24,885 | 24,885 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | 5,077 | 5,077 |
 | 11. After tax undistributed profit |
|
|
63,143 | 64,844 | 75,544 | 61,477 | 65,625 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
44,657 | 44,657 | 64,860 | 45,692 | 45,692 |
 | - Profit after tax undistributed this period |
|
|
18,487 | 20,187 | 10,684 | 15,785 | 19,933 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
273,564 | 374,441 | 643,103 | 655,992 | 662,647 |
There is no report.
|
|