|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,495,635 | 8,081,638 | 8,065,745 | 8,787,255 | 9,385,398 |
 | I. Cash and cash equivalents |
|
|
1,998,689 | 2,094,636 | 2,177,416 | 2,554,364 | 2,392,452 |
 | 1. Cash |
|
|
651,094 | 549,961 | 734,671 | 589,859 | 858,017 |
 | 2. Cash equivalents |
|
|
1,347,595 | 1,544,676 | 1,442,745 | 1,964,505 | 1,534,435 |
 | II. Short-term financial investments |
|
|
1,331,586 | 1,035,059 | 1,119,239 | 1,019,532 | 1,113,230 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,331,586 | 1,035,059 | 1,119,239 | 1,019,532 | 1,113,230 |
 | III. Short-term receivables |
|
|
3,551,017 | 3,440,050 | 3,090,261 | 3,361,536 | 3,477,981 |
 | 1. Short-term receivables of customers |
|
|
2,219,487 | 2,190,979 | 2,003,724 | 1,968,692 | 2,005,185 |
 | 2. Prepayments to suppliers |
|
|
398,040 | 318,695 | 446,042 | 789,415 | 714,662 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
26,901 | 14,500 | 9,187 | 3,118 | 13,504 |
 | 5. Receivables on short-term loans |
|
|
413,724 | 409,874 | 309,543 | 309,499 | 308,269 |
 | 6. Other short-term receivables |
|
|
505,323 | 518,402 | 416,824 | 385,872 | 530,884 |
 | 7. Provision for doubtful short-term receivables |
|
|
-12,458 | -12,400 | -95,060 | -95,060 | -94,524 |
 | IV. Inventories |
|
|
1,528,607 | 1,429,695 | 1,588,459 | 1,756,289 | 2,248,111 |
 | 1. Inventories |
|
|
1,528,739 | 1,429,827 | 1,588,591 | 1,756,422 | 2,248,243 |
 | 2. Provision for decline in value of inventories |
|
|
-132 | -132 | -132 | -132 | -132 |
 | V. Other current assets |
|
|
85,735 | 82,197 | 90,370 | 95,534 | 153,625 |
 | 1. Short-term prepaid expenses |
|
|
19,863 | 15,377 | 17,693 | 11,207 | 14,374 |
 | 2. Deductible VAT |
|
|
64,381 | 65,554 | 71,469 | 79,527 | 135,159 |
 | 3. Taxes and the State Receivables |
|
|
1,491 | 1,267 | 1,209 | 2,319 | 1,611 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 2,480 | 2,480 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,162,075 | 12,939,751 | 12,889,184 | 12,757,215 | 12,920,198 |
 | I. Long-term receivables |
|
|
27,508 | 27,508 | 32,830 | 34,147 | 24,666 |
 | 1. Long-term customer's receivables |
|
|
| | | | 24,666 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,508 | 27,508 | 32,830 | 34,147 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,464,344 | 10,258,568 | 10,134,619 | 9,947,774 | 9,805,341 |
 | 1. Tangible fixed assets |
|
|
9,255,612 | 9,065,117 | 8,958,740 | 8,789,510 | 8,662,650 |
 | - Cost |
|
|
12,510,657 | 12,534,660 | 12,602,575 | 12,621,820 | 12,677,350 |
 | - Accumulated depreciation |
|
|
-3,255,045 | -3,469,543 | -3,643,835 | -3,832,310 | -4,014,700 |
 | 2. Fixed assets of financial leasing |
|
|
4,546 | 4,366 | | | |
 | - Cost |
|
|
5,791 | 5,791 | | | |
 | - Accumulated depreciation |
|
|
-1,246 | -1,425 | | | |
 | 3. Intangible fixed assets |
|
|
1,204,186 | 1,189,085 | 1,175,880 | 1,158,264 | 1,142,691 |
 | - Cost |
|
|
1,382,480 | 1,383,299 | 1,383,299 | 1,383,449 | 1,383,559 |
 | - Accumulated depreciation |
|
|
-178,294 | -194,214 | -207,420 | -225,185 | -240,868 |
 | III. Real Estate Investments |
|
|
126,757 | 122,088 | 112,103 | 107,535 | 103,014 |
 | - Cost |
|
|
544,807 | 544,807 | 536,747 | 536,747 | 536,803 |
 | - Accumulated depreciation |
|
|
-418,050 | -422,719 | -424,644 | -429,211 | -433,789 |
 | IV. Long-term assets in progress |
|
|
324,579 | 345,165 | 372,572 | 434,483 | 715,918 |
 | 1. Costs of long-term production, business in progress |
|
|
190,903 | 192,928 | 202,549 | 202,549 | 202,549 |
 | 2. Costs of construction in progress |
|
|
133,677 | 152,237 | 170,023 | 231,934 | 513,369 |
 | IV. Long-term financial investments |
|
|
1,669,375 | 1,656,397 | 1,708,564 | 1,693,669 | 1,722,226 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,668,159 | 1,655,181 | 1,707,348 | 1,692,847 | 1,721,404 |
 | 3. Other investments in equity instruments |
|
|
4,822 | 4,822 | 4,822 | 4,822 | 4,822 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,606 | -3,606 | -3,606 | -4,000 | -4,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
350,716 | 340,003 | 347,248 | 367,131 | 549,033 |
 | 1. Long-term prepaid expenses |
|
|
293,212 | 284,305 | 290,986 | 310,812 | 328,800 |
 | 2. Deferred income tax assets |
|
|
31,494 | 29,624 | 30,292 | 30,312 | 30,508 |
 | 3. Other long-term assets |
|
|
26,010 | 26,074 | 25,969 | 26,008 | 189,725 |
 | VI. Goodwills |
|
|
198,795 | 190,021 | 181,248 | 172,474 | |
 | TOTAL ASSETS |
|
|
21,657,709 | 21,021,389 | 20,954,929 | 21,544,470 | 22,305,596 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,260,973 | 13,394,646 | 13,255,290 | 13,755,989 | 14,409,963 |
 | I. Current liabilities |
|
|
6,088,684 | 5,254,624 | 5,061,811 | 5,661,952 | 6,575,585 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,530,626 | 3,332,473 | 2,950,284 | 3,387,906 | 3,644,856 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,144,046 | 941,185 | 1,109,812 | 888,150 | 1,670,625 |
 | 4. Advances from customers |
|
|
310,540 | 293,890 | 294,442 | 742,527 | 607,553 |
 | 5. Taxes and other payables to the State Budget |
|
|
659,412 | 216,443 | 231,839 | 69,328 | 113,505 |
 | 6. Payables to employees |
|
|
77,925 | 77,399 | 98,962 | 55,581 | 85,437 |
 | 7. Short-term accrued expenses |
|
|
103,886 | 138,061 | 84,772 | 150,002 | 97,690 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | 851 | 6,658 | |
 | 10. Short-term unrealized Revenue |
|
|
5,332 | 6,955 | 6,781 | 10,174 | 8,188 |
 | 11. Other short-term payables |
|
|
65,291 | 58,048 | 107,377 | 180,134 | 127,615 |
 | 12. Provision for short term payables |
|
|
9,075 | 12,967 | 10,031 | 15,285 | 23,907 |
 | 13. Bonus and welfare fund |
|
|
182,551 | 177,204 | 166,660 | 156,206 | 196,209 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,172,289 | 8,140,022 | 8,193,478 | 8,094,037 | 7,834,378 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
11,352 | 11,681 | 12,033 | 12,114 | 12,234 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,822,803 | 7,796,420 | 7,830,630 | 7,731,254 | 7,465,383 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
298,851 | 299,021 | 305,206 | 303,218 | 308,214 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
38,475 | 32,092 | 45,129 | 47,451 | 48,547 |
 | 11. Long-term unrealized revenue |
|
|
808 | 808 | 481 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,396,736 | 7,626,743 | 7,699,639 | 7,788,481 | 7,895,633 |
 | I. ShareHolder's equity |
|
|
7,396,736 | 7,626,743 | 7,699,639 | 7,788,481 | 7,895,633 |
 | 1. Owner's investment capital |
|
|
3,109,956 | 3,109,956 | 3,576,421 | 3,576,421 | 3,576,421 |
 | 2. Share capital surplus |
|
|
711,137 | 711,137 | 711,137 | 711,137 | 711,137 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
50,847 | 50,847 | 50,847 | 50,847 | 50,847 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
708 | 708 | 708 | 708 | 708 |
 | 7. Differences upon foreign exchange rate |
|
|
-4,054 | -3,636 | -3,310 | -3,160 | -2,463 |
 | 8. Investment and development funds |
|
|
287,999 | 298,849 | 298,574 | 298,672 | 299,823 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
65,404 | 65,404 | 65,404 | 65,404 | 65,404 |
 | 11. After tax undistributed profit |
|
|
1,075,748 | 1,221,875 | 813,764 | 880,071 | 966,024 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
838,493 | 825,030 | 358,673 | 824,790 | 775,228 |
 | - Profit after tax undistributed this period |
|
|
237,255 | 396,845 | 455,091 | 55,280 | 190,796 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,098,992 | 2,171,604 | 2,186,095 | 2,208,382 | 2,227,733 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
21,657,709 | 21,021,389 | 20,954,929 | 21,544,470 | 22,305,596 |
There is no report.
|
|