|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,385,567 | 10,589,162 | 11,306,280 | 11,583,272 | 11,560,791 |
 | I. Cash and cash equivalents |
|
|
2,356,952 | 3,668,624 | 3,811,436 | 3,241,210 | 2,848,687 |
 | 1. Cash |
|
|
858,017 | 1,008,149 | 624,039 | 1,062,615 | 709,154 |
 | 2. Cash equivalents |
|
|
1,498,935 | 2,660,475 | 3,187,397 | 2,178,595 | 2,139,533 |
 | II. Short-term financial investments |
|
|
1,148,730 | 1,050,965 | 1,459,342 | 2,398,067 | 2,450,105 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,148,730 | 1,050,965 | 1,459,342 | 2,398,067 | 2,450,105 |
 | III. Short-term receivables |
|
|
3,477,981 | 3,546,798 | 4,419,130 | 4,257,766 | 4,369,401 |
 | 1. Short-term receivables of customers |
|
|
2,005,185 | 1,997,316 | 3,028,369 | 2,545,708 | 2,543,229 |
 | 2. Prepayments to suppliers |
|
|
714,662 | 736,689 | 537,883 | 1,054,250 | 955,500 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
13,504 | 7,468 | 7,468 | 7,468 | 42,365 |
 | 5. Receivables on short-term loans |
|
|
308,269 | 307,735 | 187,581 | | |
 | 6. Other short-term receivables |
|
|
530,884 | 592,007 | 823,391 | 819,673 | 986,322 |
 | 7. Provision for doubtful short-term receivables |
|
|
-94,524 | -94,417 | -165,562 | -169,332 | -158,016 |
 | IV. Inventories |
|
|
2,248,111 | 2,177,748 | 1,482,163 | 1,509,591 | 1,685,005 |
 | 1. Inventories |
|
|
2,248,243 | 2,177,873 | 1,511,490 | 1,546,926 | 1,722,340 |
 | 2. Provision for decline in value of inventories |
|
|
-132 | -125 | -29,327 | -37,335 | -37,335 |
 | V. Other current assets |
|
|
153,794 | 145,027 | 134,209 | 176,638 | 207,593 |
 | 1. Short-term prepaid expenses |
|
|
14,374 | 27,544 | 25,923 | 29,772 | 20,813 |
 | 2. Deductible VAT |
|
|
135,159 | 113,960 | 107,231 | 145,379 | 184,152 |
 | 3. Taxes and the State Receivables |
|
|
1,780 | 1,043 | 1,054 | 1,487 | 2,628 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
2,480 | 2,480 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,929,469 | 12,944,803 | 13,257,960 | 13,256,764 | 13,309,985 |
 | I. Long-term receivables |
|
|
24,666 | 24,676 | 15,908 | 18,160 | 18,160 |
 | 1. Long-term customer's receivables |
|
|
24,666 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 24,676 | 15,908 | 18,160 | 18,160 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,805,341 | 9,682,760 | 9,489,297 | 9,259,493 | 9,078,343 |
 | 1. Tangible fixed assets |
|
|
8,662,650 | 8,553,496 | 8,366,329 | 8,150,282 | 7,986,696 |
 | - Cost |
|
|
12,677,350 | 12,763,578 | 12,760,051 | 12,685,375 | 12,711,943 |
 | - Accumulated depreciation |
|
|
-4,014,700 | -4,210,082 | -4,393,721 | -4,535,092 | -4,725,247 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,142,691 | 1,129,263 | 1,122,967 | 1,109,211 | 1,091,647 |
 | - Cost |
|
|
1,383,559 | 1,383,972 | 1,393,705 | 1,393,705 | 1,393,881 |
 | - Accumulated depreciation |
|
|
-240,868 | -254,709 | -270,738 | -284,495 | -302,234 |
 | III. Real Estate Investments |
|
|
103,014 | 98,426 | 93,838 | 89,270 | 84,692 |
 | - Cost |
|
|
536,803 | 536,803 | 536,803 | 536,803 | 536,803 |
 | - Accumulated depreciation |
|
|
-433,789 | -438,377 | -442,965 | -447,533 | -452,111 |
 | IV. Long-term assets in progress |
|
|
735,206 | 827,749 | 1,351,884 | 1,890,826 | 2,132,687 |
 | 1. Costs of long-term production, business in progress |
|
|
202,549 | 202,549 | 202,549 | 202,549 | 202,549 |
 | 2. Costs of construction in progress |
|
|
532,656 | 625,200 | 1,149,335 | 1,688,277 | 1,930,138 |
 | IV. Long-term financial investments |
|
|
1,712,210 | 1,763,598 | 1,781,179 | 1,481,201 | 1,500,571 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,711,388 | 1,762,776 | 1,780,357 | 1,480,379 | 1,499,750 |
 | 3. Other investments in equity instruments |
|
|
4,822 | 4,822 | 4,822 | 4,822 | 4,822 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,000 | -4,000 | -4,000 | -4,000 | -4,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
549,033 | 547,594 | 525,854 | 517,815 | 495,531 |
 | 1. Long-term prepaid expenses |
|
|
328,800 | 336,443 | 327,599 | 326,482 | 311,406 |
 | 2. Deferred income tax assets |
|
|
30,508 | 30,319 | 35,072 | 35,948 | 36,473 |
 | 3. Other long-term assets |
|
|
26,025 | 25,906 | 25,934 | 26,019 | 26,170 |
 | VI. Goodwills |
|
|
163,700 | 154,927 | 137,249 | 129,366 | 121,483 |
 | TOTAL ASSETS |
|
|
22,315,036 | 23,533,965 | 24,564,240 | 24,840,037 | 24,870,776 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,415,824 | 15,183,543 | 15,675,650 | 15,762,322 | 15,712,670 |
 | I. Current liabilities |
|
|
6,575,585 | 7,418,958 | 7,758,070 | 8,396,103 | 8,312,320 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,644,856 | 4,532,584 | 4,257,497 | 5,441,975 | 5,260,367 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,670,625 | 968,621 | 1,804,721 | 1,423,968 | 1,607,660 |
 | 4. Advances from customers |
|
|
607,553 | 1,244,068 | 788,525 | 796,302 | 747,664 |
 | 5. Taxes and other payables to the State Budget |
|
|
113,505 | 159,978 | 292,608 | 96,792 | 116,524 |
 | 6. Payables to employees |
|
|
85,437 | 79,190 | 121,781 | 71,799 | 56,384 |
 | 7. Short-term accrued expenses |
|
|
97,690 | 143,855 | 156,008 | 184,700 | 118,850 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,188 | 8,041 | 6,579 | 7,304 | 6,904 |
 | 11. Other short-term payables |
|
|
127,615 | 68,184 | 123,319 | 213,471 | 104,886 |
 | 12. Provision for short term payables |
|
|
23,907 | 27,819 | 39,138 | 37,612 | 39,721 |
 | 13. Bonus and welfare fund |
|
|
196,209 | 186,619 | 167,893 | 122,179 | 253,360 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,840,239 | 7,764,585 | 7,917,581 | 7,366,219 | 7,400,349 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,234 | 11,862 | 11,862 | 11,340 | 10,509 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,465,383 | 7,380,454 | 7,448,178 | 6,910,755 | 6,955,801 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
314,075 | 311,947 | 307,806 | 306,157 | 305,794 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
48,547 | 60,321 | 149,559 | 137,967 | 128,246 |
 | 11. Long-term unrealized revenue |
|
|
| | 175 | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,899,212 | 8,350,423 | 8,888,589 | 9,077,715 | 9,158,106 |
 | I. ShareHolder's equity |
|
|
7,899,212 | 8,350,423 | 8,888,589 | 9,077,715 | 9,158,106 |
 | 1. Owner's investment capital |
|
|
3,576,421 | 3,576,421 | 4,112,853 | 4,112,853 | 4,112,853 |
 | 2. Share capital surplus |
|
|
711,137 | 711,137 | 174,704 | 174,704 | 174,704 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
81,215 | 81,215 | 81,215 | 81,215 | 81,215 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
708 | 708 | 708 | | |
 | 7. Differences upon foreign exchange rate |
|
|
-2,463 | -2,192 | -1,927 | -3,369 | -1,439 |
 | 8. Investment and development funds |
|
|
299,823 | 299,823 | 299,823 | 299,823 | 305,156 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
65,404 | 65,404 | 65,404 | 65,404 | 65,404 |
 | 11. After tax undistributed profit |
|
|
939,227 | 1,240,692 | 1,787,077 | 1,957,362 | 1,969,424 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
744,860 | 745,454 | 745,274 | 1,776,299 | 1,636,785 |
 | - Profit after tax undistributed this period |
|
|
194,368 | 495,238 | 1,041,803 | 181,063 | 332,639 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,227,740 | 2,377,215 | 2,368,731 | 2,389,722 | 2,450,789 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
22,315,036 | 23,533,965 | 24,564,240 | 24,840,037 | 24,870,776 |
There is no report.
|
|